宝地矿业
(601121)
| 流通市值：22.76亿 | | | 总市值：47.92亿 |
| 流通股本：3.80亿 | | | 总股本：8.00亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 375,978,274.22 | 887,331,253.59 | 667,149,215.09 | 1,132,159,029.86 |
| 应收票据及应收账款 | 209,556,265.34 | 168,398,481.49 | 152,598,382.19 | 53,499,389.71 |
| 其中：应收票据 | 113,538,032.87 | 156,892,591.13 | 80,138,107.49 | 26,110,471.56 |
| 应收账款 | 96,018,232.47 | 11,505,890.36 | 72,460,274.7 | 27,388,918.15 |
| 应收款项融资 | 45,678,515.19 | 32,523,976.38 | 9,423,688.15 | 5,628,321.6 |
| 预付款项 | 8,123,481.87 | 5,089,925.05 | 72,186,832.13 | 73,210,969.19 |
| 其他应收款合计 | 103,766,105.99 | 3,767,457.02 | 4,050,317.11 | 8,241,212.66 |
| 应收股利 | - | - | - | 4,878,077.91 |
| 存货 | 119,671,368.86 | 168,960,106.87 | 93,245,193.67 | 107,051,675.48 |
| 其他流动资产 | 80,115,445.97 | 96,549,585.79 | 143,494,258.53 | 150,843,390.89 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,662,195,487.95 | 1,723,387,748.95 | 1,839,428,666.17 | 2,018,815,145.69 |
| 非流动资产: | | | | |
| 长期股权投资 | 274,122,522.85 | 274,253,171.38 | 278,756,828.2 | 276,104,265.88 |
| 固定资产 | 895,997,740.91 | 877,371,351.82 | 759,113,356.95 | 628,157,356.39 |
| 在建工程 | 679,288,273.68 | 641,736,632.48 | 529,108,965.61 | 535,381,765.63 |
| 使用权资产 | 22,936,613.1 | 23,435,994.21 | 23,534,163.21 | 5,611,729.06 |
| 无形资产 | 2,763,929,748.35 | 2,713,424,666.01 | 2,716,666,219.98 | 2,726,060,986.59 |
| 商誉 | 6,450,990.44 | 6,450,990.44 | 6,450,990.44 | 6,450,990.44 |
| 长期待摊费用 | 125,002,336.78 | 104,603,883.83 | 125,830,291.79 | 39,478,386 |
| 递延所得税资产 | 55,510,520.28 | 55,541,734.68 | 34,737,562.61 | 29,774,426.06 |
| 其他非流动资产 | 97,186,747.13 | 111,066,604.04 | 51,051,432.38 | 47,856,711.75 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 4,920,425,493.52 | 4,807,885,028.89 | 4,525,249,811.17 | 4,294,876,617.8 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 6,582,620,981.47 | 6,531,272,777.84 | 6,364,678,477.34 | 6,313,691,763.49 |
| 流动负债: | | | | |
| 短期借款 | 323,365,692.46 | 312,472,943.99 | 197,643,635.07 | 78,975,648.02 |
| 应付票据及应付账款 | 430,707,356.91 | 386,632,729.08 | 327,551,454.58 | 285,998,498.84 |
| 其中：应付票据 | 142,759,910.13 | 104,913,603.9 | 107,807,734.93 | 97,359,608.56 |
| 应付账款 | 287,947,446.78 | 281,719,125.18 | 219,743,719.65 | 188,638,890.28 |
| 预收款项 | 84,799.36 | 162,997.46 | 275,025.08 | 206,999.51 |
| 合同负债 | 23,414,563.65 | 34,197,424.85 | 59,068,966.61 | 59,337,151.13 |
| 应付职工薪酬 | 49,974,555.55 | 49,902,514.78 | 23,977,836.52 | 21,573,095.04 |
| 应交税费 | 15,504,340.63 | 6,690,749.75 | 23,232,588.07 | 24,632,145.28 |
| 其他应付款合计 | 259,384,795.42 | 262,243,368.66 | 257,500,050.41 | 278,752,491.04 |
| 应付股利 | - | - | - | 12,800,000 |
| 一年内到期的非流动负债 | 155,732,887.62 | 231,002,887.62 | 181,002,887.62 | 191,139,970.95 |
| 其他流动负债 | 42,679,997.76 | 54,605,403.02 | 32,798,567.94 | 17,902,461.07 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,300,848,989.36 | 1,337,911,019.21 | 1,103,051,011.9 | 958,518,460.88 |
| 非流动负债: | | | | |
| 长期借款 | 167,867,894.09 | 100,041,500 | - | 185,000,000 |
| 租赁负债 | 19,953,769.58 | 20,711,679.63 | 20,089,149.9 | 3,653,722.34 |
| 长期应付款 | 1,000,329,360 | 1,026,369,680 | 1,206,039,520 | 1,206,039,520 |
| 预计负债 | 121,421,691.09 | 122,349,312.81 | 76,491,126.22 | 75,712,496.25 |
| 递延收益 | 7,573,054.38 | 7,809,614.74 | 6,196,490.86 | 6,164,192.62 |
| 递延所得税负债 | 48,248,053.46 | 48,693,331.32 | 45,406,224.78 | 42,028,655.45 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 1,365,393,822.6 | 1,325,975,118.5 | 1,354,222,511.76 | 1,518,598,586.66 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,666,242,811.96 | 2,663,886,137.71 | 2,457,273,523.66 | 2,477,117,047.54 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 800,000,000 | 800,000,000 | 800,000,000 | 800,000,000 |
| 资本公积 | 1,356,571,816.6 | 1,356,571,816.6 | 1,358,571,816.6 | 1,358,571,816.6 |
| 专项储备 | 28,052,766.39 | 24,009,735.26 | 33,262,519.05 | 34,495,563.28 |
| 盈余公积 | 113,153,706.48 | 113,153,706.48 | 108,881,364.44 | 108,881,364.44 |
| 未分配利润 | 772,315,208.69 | 752,273,221.16 | 783,941,612.19 | 756,208,376.14 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 3,070,093,498.16 | 3,046,008,479.5 | 3,084,657,312.28 | 3,058,157,120.46 |
| 少数股东权益 | 846,284,671.35 | 821,378,160.63 | 822,747,641.4 | 778,417,595.49 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 3,916,378,169.51 | 3,867,386,640.13 | 3,907,404,953.68 | 3,836,574,715.95 |
| 负债和股东权益合计 | 6,582,620,981.47 | 6,531,272,777.84 | 6,364,678,477.34 | 6,313,691,763.49 |
| 公告日期 | 2025-04-26 | 2025-03-29 | 2024-10-25 | 2024-08-20 |
| 审计意见(境内) | | 标准无保留意见 | | |