当前位置:首页 - 行情中心 - 宝地矿业(601121) - 财务分析 - 现金流量表

宝地矿业

(601121)

  

流通市值:26.52亿  总市值:55.84亿
流通股本:3.80亿   总股本:8.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金702,344,578.11226,415,730.031,307,481,294.071,105,820,552.04
  收到的税费返还11,910,737.04-599,469.77592,518.22
  收到其他与经营活动有关的现金10,448,896.393,793,184.1447,494,802.01137,984,735.05
  经营活动现金流入小计724,704,211.54230,208,914.171,355,575,565.851,244,397,805.31
  购买商品、接受劳务支付的现金265,669,178.7118,931,579.86480,623,783.29395,764,687.24
  支付给职工以及为职工支付的现金109,420,700.2939,550,846.38161,778,127.51128,378,372.56
  支付的各项税费63,038,682.2515,531,237.01209,135,192.39229,333,288.73
  支付其他与经营活动有关的现金27,378,962.7710,547,751.9360,003,364.3144,682,596.93
  经营活动现金流出小计465,507,524.01184,561,415.18911,540,467.49898,158,945.46
  经营活动产生的现金流量净额259,196,687.5345,647,498.99444,035,098.36346,238,859.85
二、投资活动产生的现金流量:
  收回投资收到的现金1,196,829.9---
  取得投资收益收到的现金5,685,768.36-4,878,077.914,878,077.91
  处置固定资产、无形资产和其他长期资产收回的现金净额691,651351,500504,800504,800
  收到的其他与投资活动有关的现金123,976,045.2420,933,818.68479,563,707.38111,753,312.22
  投资活动现金流入小计131,550,294.521,285,318.68484,946,585.29117,136,190.13
  购建固定资产、无形资产和其他长期资产支付的现金384,215,777.11222,648,969.69897,102,293.89510,529,251.52
  支付其他与投资活动有关的现金403,200,000457,000,000104,399,252.7819,050,000
  投资活动现金流出小计787,415,777.11679,648,969.691,001,501,546.67529,579,251.52
  投资活动产生的现金流量净额-655,865,482.61-658,363,651.01-516,554,961.38-412,443,061.39
三、筹资活动产生的现金流量:
  取得借款收到的现金174,845,766.02102,636,843.13512,101,971.01167,539,754.38
  收到其他与筹资活动有关的现金2,250,516.4918,278,555.4270,035,991.3529,400,000
  筹资活动现金流入小计177,096,282.51120,915,398.55582,137,962.36196,939,754.38
  偿还债务支付的现金1,000,000-360,000,000230,000,000
  分配股利、利润或偿付利息支付的现金36,876,530.13,147,558.45155,495,729.71153,426,435.34
  其中:子公司支付给少数股东的股利、利润--12,800,000-
  支付其他与筹资活动有关的现金1,414,718.46-3,456,7281,493,300
  筹资活动现金流出小计39,291,248.563,147,558.45518,952,457.71384,919,735.34
  筹资活动产生的现金流量净额137,805,033.95117,767,840.163,185,504.65-187,979,980.96
五、现金及现金等价物净增加额-258,863,761.13-494,948,311.92-9,334,358.37-254,184,182.5
  加:期初现金及现金等价物余额828,890,767.32828,890,767.32838,225,125.69838,225,125.69
  期末现金及现金等价物余额570,027,006.19333,942,455.4828,890,767.32584,040,943.19
补充资料:
  净利润112,872,901.75-274,344,438.26-
  资产减值准备-90,217.54--766,196.63-
  固定资产和投资性房地产折旧48,268,443.91-120,929,224.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,268,443.91-120,929,224.57-
  无形资产摊销29,502,036.09-38,423,649.94-
  长期待摊费用摊销45,026,293.83-72,099,001.96-
  处置固定资产、无形资产和其他长期资产的损失-32,691.38--30,704.16-
  固定资产报废损失--2,999,021.32-
  公允价值变动损失-1,068,640.06-332,966.13-
  财务费用4,396,561.94-7,491,887.07-
  投资损失-5,686,061.73--21,779,341.39-
  递延所得税-791,935.4--22,948,732.54-
  其中:递延所得税资产减少1,294,057.73--27,498,292.25-
    递延所得税负债增加-2,085,993.13-4,549,559.71-
  存货的减少50,060,199.3--100,571,769.86-
  经营性应收项目的减少-30,255,992.02--83,437,659.6-
  经营性应付项目的增加4,778,804.24-151,882,334.45-
  现金的期末余额570,027,006.19-828,890,767.32-
  减:现金的期初余额828,890,767.32-838,225,125.69-
  现金及现金等价物的净增加额-258,863,761.13--9,334,358.37-
公告日期2025-08-152025-04-262025-03-292024-10-25
审计意见(境内)标准无保留意见
TOP↑