当前位置:首页 - 行情中心 - 宝地矿业(601121) - 财务分析 - 现金流量表

宝地矿业

(601121)

  

流通市值:63.28亿  总市值:77.85亿
流通股本:8.00亿   总股本:9.84亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金256,496,1401,767,754,881.511,293,423,597.38702,344,578.11
  收到的税费返还5,631.2212,057,860.9312,057,860.9311,910,737.04
  收到其他与经营活动有关的现金10,576,008.3764,231,147.9122,453,571.3610,448,896.39
  经营活动现金流入小计267,077,779.591,844,043,890.351,327,935,029.67724,704,211.54
  购买商品、接受劳务支付的现金197,472,692.39660,842,832.62437,534,148.2265,669,178.7
  支付给职工以及为职工支付的现金53,601,125.43211,067,970.54153,591,977.49109,420,700.29
  支付的各项税费50,500,341.67175,166,882.56117,762,640.8863,038,682.25
  支付其他与经营活动有关的现金41,761,742.8760,268,823.7844,275,063.5227,378,962.77
  经营活动现金流出小计343,335,902.361,107,346,509.5753,163,830.09465,507,524.01
  经营活动产生的现金流量净额-76,258,122.77736,697,380.85574,771,199.58259,196,687.53
二、投资活动产生的现金流量:
  收回投资收到的现金-1,196,829.91,196,829.91,196,829.9
  取得投资收益收到的现金-5,685,768.365,685,768.365,685,768.36
  处置固定资产、无形资产和其他长期资产收回的现金净额100,0001,144,194691,651691,651
  收到的其他与投资活动有关的现金176,810,917.75174,949,846.98127,728,288.29123,976,045.24
  投资活动现金流入小计176,910,917.75182,976,639.24135,302,537.55131,550,294.5
  购建固定资产、无形资产和其他长期资产支付的现金325,400,070.69924,569,657.1629,650,652.02384,215,777.11
  投资支付的现金1,437,500---
  支付其他与投资活动有关的现金11,350,000103,585,700477,701,200403,200,000
  投资活动现金流出小计338,187,570.691,028,155,357.11,107,351,852.02787,415,777.11
  投资活动产生的现金流量净额-161,276,652.94-845,178,717.86-972,049,314.47-655,865,482.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金559,499,998.37---
  取得借款收到的现金245,558,526.51791,498,389.38504,522,646.62174,845,766.02
  收到其他与筹资活动有关的现金3,522,706.33--2,250,516.49
  筹资活动现金流入小计808,581,231.21791,498,389.38504,522,646.62177,096,282.51
  偿还债务支付的现金27,828,002.55408,236,004.53225,116,026.251,000,000
  分配股利、利润或偿付利息支付的现金5,716,364.469,269,839.5841,033,987.7736,876,530.1
  其中:子公司支付给少数股东的股利、利润-24,330,000--
  支付其他与筹资活动有关的现金4,693,942.751,754,691.789,686,958.381,414,718.46
  筹资活动现金流出小计38,238,309.7479,260,535.89275,836,972.439,291,248.56
  筹资活动产生的现金流量净额770,342,921.51312,237,853.49228,685,674.22137,805,033.95
五、现金及现金等价物净增加额532,808,145.8203,756,516.48-168,592,440.67-258,863,761.13
  加:期初现金及现金等价物余额1,194,371,964.38828,890,767.32828,890,767.32828,890,767.32
  期末现金及现金等价物余额1,727,180,110.181,032,647,283.8660,298,326.65570,027,006.19
补充资料:
  净利润-241,070,731.12-112,872,901.75
  资产减值准备-8,847,333.15--90,217.54
  固定资产和投资性房地产折旧-118,382,191.51-48,268,443.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-118,382,191.51-48,268,443.91
  无形资产摊销-72,082,036.27-29,502,036.09
  长期待摊费用摊销-131,434,460.94-45,026,293.83
  处置固定资产、无形资产和其他长期资产的损失--98,774.4--32,691.38
  固定资产报废损失-1,594,396.6--
  公允价值变动损失--121,531.24--1,068,640.06
  财务费用-13,845,776.27-4,396,561.94
  投资损失--16,087,655.02--5,686,061.73
  递延所得税-3,887,302.91--791,935.4
  其中:递延所得税资产减少-7,428,037.5-1,294,057.73
    递延所得税负债增加--3,540,734.59--2,085,993.13
  存货的减少-33,761,411-50,060,199.3
  经营性应收项目的减少-100,176,948.37--30,255,992.02
  经营性应付项目的增加-29,475,989.32-4,778,804.24
  现金的期末余额-1,032,647,283.8-570,027,006.19
  减:现金的期初余额-828,890,767.32-828,890,767.32
  现金及现金等价物的净增加额-203,756,516.48--258,863,761.13
公告日期2026-04-252026-04-182025-10-252025-08-15
审计意见(境内)标准无保留意见
TOP↑