国泰海通
(601211)
| 流通市值:2740.63亿 | | | 总市值:3580.44亿 |
| 流通股本:134.94亿 | | | 总股本:176.29亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 证券 | 证券 | 证券 | 证券 |
| 资产: | | | | |
| 货币资金 | 429,061,765,157 | 393,661,962,267 | 361,464,203,705 | 211,019,554,181 |
| 其中:客户资金存款 | 352,001,300,861 | 312,828,470,227 | 281,724,881,147 | 184,305,902,688 |
| 结算备付金 | 59,911,672,514 | 40,404,335,145 | 47,224,944,745 | 28,075,487,488 |
| 其中:客户备付金 | 39,958,842,412 | 28,310,952,588 | 33,650,045,072 | 18,262,317,687 |
| 拆出资金 | 734,812,328 | 585,255,267 | 405,238,609 | - |
| 融出资金 | 238,557,785,217 | 187,502,789,768 | 188,562,799,311 | 106,268,255,145 |
| 衍生金融资产 | 11,930,658,136 | 9,730,338,144 | 14,727,629,650 | 9,016,783,022 |
| 买入返售金融资产 | 57,668,958,727 | 72,568,697,057 | 69,978,433,320 | 60,645,701,466 |
| 应收款项 | 45,582,838,412 | 36,886,190,810 | 29,469,852,764 | 17,269,475,847 |
| 存出保证金 | 115,342,340,846 | 92,687,912,425 | 95,350,850,374 | 65,505,730,486 |
| 交易性金融资产 | 671,658,434,914 | 622,688,542,187 | 549,746,577,553 | 408,473,404,861 |
| 债权投资 | 9,024,570,078 | 8,848,869,740 | 9,087,519,428 | 3,995,304,285 |
| 其他债权投资 | 143,010,838,208 | 125,076,772,112 | 120,370,868,695 | 86,027,717,556 |
| 其他权益工具投资 | 58,465,411,417 | 46,293,387,606 | 40,884,979,430 | 22,021,314,908 |
| 长期股权投资 | 24,819,721,923 | 24,135,293,536 | 23,556,599,835 | 13,221,829,208 |
| 投资性房地产 | 3,125,011,921 | 3,133,885,169 | 3,231,285,980 | 1,033,780,990 |
| 固定资产 | 19,338,356,456 | 19,767,022,733 | 20,020,996,680 | 3,853,939,364 |
| 在建工程 | 620,840,375 | 595,541,990 | 636,654,755 | 260,221,620 |
| 使用权资产 | 1,999,706,611 | 2,162,000,445 | 2,317,410,521 | 1,457,935,787 |
| 无形资产 | 3,005,019,238 | 3,054,591,330 | 3,062,629,704 | 1,609,143,320 |
| 商誉 | 4,052,356,186 | 4,052,356,186 | 4,070,761,462 | 4,070,761,462 |
| 递延所得税资产 | 4,371,423,658 | 4,270,126,087 | 4,033,752,862 | 1,424,446,073 |
| 其他资产 | 15,986,802,211 | 15,508,516,009 | 16,399,276,488 | 2,494,625,782 |
| 资产其他项目 | 90,656,581,247 | 91,004,737,722 | 88,358,247,007 | - |
| 资产总计 | 2,008,925,905,780 | 1,804,619,123,735 | 1,692,961,512,878 | 1,047,745,412,851 |
| 负债: | | | | |
| 短期借款 | 37,223,072,191 | 36,994,974,474 | 39,733,954,542 | 9,196,389,529 |
| 应付短期融资款 | 80,828,997,521 | 48,864,496,282 | 59,412,974,309 | 47,491,065,343 |
| 拆入资金 | 6,445,239,517 | 17,754,809,403 | 15,728,263,429 | 5,416,271,406 |
| 交易性金融负债 | 98,119,159,896 | 92,613,330,498 | 83,357,551,182 | 75,283,971,539 |
| 衍生金融负债 | 22,803,690,124 | 14,482,507,499 | 12,433,406,210 | 9,391,574,706 |
| 卖出回购金融资产款 | 445,312,587,364 | 391,678,265,348 | 302,521,215,456 | 244,937,517,145 |
| 代理买卖证券款 | 488,105,924,560 | 421,367,781,457 | 397,782,142,647 | 252,069,517,261 |
| 代理承销证券款 | 1,298,689,668 | 825,250,948 | 767,953,389 | 173,733,941 |
| 应付账款 | 98,342,963,679 | 85,946,199,485 | 89,124,927,387 | 72,832,976,244 |
| 应付职工薪酬 | 10,928,849,767 | 9,060,184,071 | 8,315,518,804 | 8,072,898,102 |
| 应交税费 | 6,201,322,498 | 2,315,128,559 | 1,815,795,645 | 1,028,220,695 |
| 预计负债 | 684,313,268 | 674,850,388 | 671,230,088 | 281,620,951 |
| 长期借款 | 38,136,004,882 | 37,525,260,725 | 39,299,369,194 | 539,494,553 |
| 应付债券 | 302,441,991,383 | 274,796,032,228 | 278,236,501,485 | 133,998,464,210 |
| 租赁负债 | 2,162,105,676 | 2,356,293,368 | 2,554,508,060 | 1,641,585,147 |
| 递延所得税负债 | 1,321,705,578 | 1,025,358,949 | 875,440,277 | 397,060,137 |
| 其他负债 | 29,427,460,420 | 30,072,229,218 | 23,640,717,931 | 7,497,278,602 |
| 负债其他项目 | 225,151,659 | 25,371,823 | 252,117,477 | 22,075,807 |
| 负债合计 | 1,670,009,229,651 | 1,468,378,324,723 | 1,356,523,587,512 | 870,271,715,318 |
| 所有者权益(或股东权益) | | | | |
| 股本 | 17,628,925,829 | 17,629,708,696 | 17,629,708,696 | 8,903,730,620 |
| 其他权益工具 | 9,975,283,019 | 9,975,283,019 | 9,975,283,019 | 14,946,981,132 |
| 永续债 | 9,975,283,019 | 9,975,283,019 | 9,975,283,019 | 14,946,981,132 |
| 资本公积 | 182,126,316,296 | 182,130,428,030 | 182,130,096,517 | 47,334,374,068 |
| 减:库存股 | 1,276,320,091 | 1,121,015,459 | 221,107,761 | 173,321,592 |
| 其他综合收益 | 3,072,323,359 | 3,908,328,869 | 1,741,287,203 | 1,565,736,582 |
| 盈余公积 | 7,172,530,796 | 7,172,530,796 | 7,172,796,189 | 7,172,530,796 |
| 一般风险准备 | 27,966,689,009 | 27,894,712,411 | 27,807,562,646 | 27,745,738,986 |
| 未分配利润 | 77,476,406,240 | 73,787,934,498 | 75,459,633,286 | 63,279,619,029 |
| 归属于母公司股东权益合计 | 324,142,154,457 | 321,377,910,860 | 321,695,259,795 | 170,775,389,621 |
| 少数股东权益 | 14,774,521,672 | 14,862,888,152 | 14,742,665,571 | 6,698,307,912 |
| 股东权益合计 | 338,916,676,129 | 336,240,799,012 | 336,437,925,366 | 177,473,697,533 |
| 负债和股东权益总计 | 2,008,925,905,780 | 1,804,619,123,735 | 1,692,961,512,878 | 1,047,745,412,851 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-03-29 |
| 审计意见(境内) | | | | 标准无保留意见 |