国泰海通
(601211)
| 流通市值:2193.25亿 | | | 总市值:2864.70亿 |
| 流通股本:134.97亿 | | | 总股本:176.29亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 证券 | 证券 | 证券 | 证券 |
| 资产: | | | | |
| 货币资金 | 515,388,771,732 | 460,461,649,300 | 429,061,765,157 | 393,661,962,267 |
| 其中:客户资金存款 | 420,445,357,601 | 380,282,305,154 | 352,001,300,861 | 312,828,470,227 |
| 结算备付金 | 65,089,776,461 | 57,318,638,849 | 59,911,672,514 | 40,404,335,145 |
| 其中:客户备付金 | 39,051,889,546 | 36,136,406,041 | 39,958,842,412 | 28,310,952,588 |
| 拆出资金 | 167,162,661 | 1,068,279,187 | 734,812,328 | 585,255,267 |
| 融出资金 | 254,486,669,313 | 253,571,798,741 | 238,557,785,217 | 187,502,789,768 |
| 衍生金融资产 | 17,928,338,977 | 12,975,583,118 | 11,930,658,136 | 9,730,338,144 |
| 买入返售金融资产 | 86,614,687,371 | 91,864,994,510 | 57,668,958,727 | 72,568,697,057 |
| 应收款项 | 88,277,728,502 | 40,968,218,428 | 45,582,838,412 | 36,886,190,810 |
| 存出保证金 | 142,046,612,904 | 121,709,477,918 | 115,342,340,846 | 92,687,912,425 |
| 交易性金融资产 | 696,873,321,376 | 688,562,568,570 | 671,658,434,914 | 622,688,542,187 |
| 债权投资 | 9,549,016,905 | 9,083,279,740 | 9,024,570,078 | 8,848,869,740 |
| 其他债权投资 | 151,243,338,805 | 145,669,490,724 | 143,010,838,208 | 125,076,772,112 |
| 其他权益工具投资 | 72,462,666,341 | 65,549,379,376 | 58,465,411,417 | 46,293,387,606 |
| 长期股权投资 | 27,294,466,611 | 26,382,763,879 | 24,819,721,923 | 24,135,293,536 |
| 投资性房地产 | 2,516,440,715 | 2,717,437,707 | 3,125,011,921 | 3,133,885,169 |
| 固定资产 | 18,854,166,474 | 19,039,890,179 | 19,338,356,456 | 19,767,022,733 |
| 在建工程 | 555,908,306 | 617,483,414 | 620,840,375 | 595,541,990 |
| 使用权资产 | 1,666,156,635 | 1,844,562,829 | 1,999,706,611 | 2,162,000,445 |
| 无形资产 | 2,975,244,690 | 2,984,189,767 | 3,005,019,238 | 3,054,591,330 |
| 商誉 | 4,052,356,186 | 4,052,356,186 | 4,052,356,186 | 4,052,356,186 |
| 递延所得税资产 | 3,903,048,428 | 4,447,890,408 | 4,371,423,658 | 4,270,126,087 |
| 其他资产 | 17,054,532,846 | 15,676,221,506 | 15,986,802,211 | 15,508,516,009 |
| 资产其他项目 | 80,715,844,856 | 87,771,980,681 | 90,656,581,247 | 91,004,737,722 |
| 资产总计 | 2,259,716,257,095 | 2,114,338,135,017 | 2,008,925,905,780 | 1,804,619,123,735 |
| 负债: | | | | |
| 短期借款 | 36,100,708,911 | 26,657,957,091 | 37,223,072,191 | 36,994,974,474 |
| 应付短期融资款 | 88,152,654,302 | 85,419,707,094 | 80,828,997,521 | 48,864,496,282 |
| 拆入资金 | 12,365,641,932 | 21,206,724,441 | 6,445,239,517 | 17,754,809,403 |
| 交易性金融负债 | 102,757,624,528 | 98,004,529,886 | 98,119,159,896 | 92,613,330,498 |
| 衍生金融负债 | 17,453,623,399 | 17,693,448,997 | 22,803,690,124 | 14,482,507,499 |
| 卖出回购金融资产款 | 471,794,994,825 | 466,345,064,663 | 445,312,587,364 | 391,678,265,348 |
| 代理买卖证券款 | 618,211,533,851 | 514,586,676,515 | 488,105,924,560 | 421,367,781,457 |
| 代理承销证券款 | 1,096,621,780 | 155,246,526 | 1,298,689,668 | 825,250,948 |
| 应付账款 | 133,460,632,116 | 115,534,224,822 | 98,342,963,679 | 85,946,199,485 |
| 应付职工薪酬 | 8,989,606,308 | 11,229,678,013 | 10,928,849,767 | 9,060,184,071 |
| 应交税费 | 3,283,505,672 | 5,278,987,406 | 6,201,322,498 | 2,315,128,559 |
| 预计负债 | 563,696,811 | 596,429,007 | 684,313,268 | 674,850,388 |
| 长期借款 | 34,634,549,374 | 37,637,077,996 | 38,136,004,882 | 37,525,260,725 |
| 应付债券 | 347,076,747,202 | 336,918,491,939 | 302,441,991,383 | 274,796,032,228 |
| 租赁负债 | 1,789,523,544 | 1,984,365,481 | 2,162,105,676 | 2,356,293,368 |
| 递延所得税负债 | 1,227,768,420 | 1,032,565,305 | 1,321,705,578 | 1,025,358,949 |
| 其他负债 | 29,164,444,171 | 27,772,560,282 | 29,427,460,420 | 30,072,229,218 |
| 负债其他项目 | 186,457,187 | 81,414,986 | 225,151,659 | 25,371,823 |
| 负债合计 | 1,908,310,334,333 | 1,768,135,150,450 | 1,670,009,229,651 | 1,468,378,324,723 |
| 所有者权益(或股东权益) | | | | |
| 股本 | 17,628,925,829 | 17,628,925,829 | 17,628,925,829 | 17,629,708,696 |
| 其他权益工具 | 9,975,283,019 | 9,975,283,019 | 9,975,283,019 | 9,975,283,019 |
| 永续债 | 9,975,283,019 | 9,975,283,019 | 9,975,283,019 | 9,975,283,019 |
| 资本公积 | 182,127,438,224 | 182,127,438,224 | 182,126,316,296 | 182,130,428,030 |
| 减:库存股 | 1,259,068,967 | 1,275,870,299 | 1,276,320,091 | 1,121,015,459 |
| 其他综合收益 | 2,851,706,599 | 3,436,789,361 | 3,072,323,359 | 3,908,328,869 |
| 盈余公积 | 9,768,346,646 | 9,768,346,646 | 7,172,530,796 | 7,172,530,796 |
| 一般风险准备 | 33,524,420,783 | 33,439,581,574 | 27,966,689,009 | 27,894,712,411 |
| 未分配利润 | 81,807,584,779 | 75,316,354,374 | 77,476,406,240 | 73,787,934,498 |
| 归属于母公司股东权益合计 | 336,424,636,912 | 330,416,848,728 | 324,142,154,457 | 321,377,910,860 |
| 少数股东权益 | 14,981,285,850 | 15,786,135,839 | 14,774,521,672 | 14,862,888,152 |
| 股东权益合计 | 351,405,922,762 | 346,202,984,567 | 338,916,676,129 | 336,240,799,012 |
| 负债和股东权益总计 | 2,259,716,257,095 | 2,114,338,135,017 | 2,008,925,905,780 | 1,804,619,123,735 |
| 公告日期 | 2026-04-25 | 2026-03-28 | 2025-10-31 | 2025-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |