陕鼓动力
(601369)
| 流通市值:156.93亿 | | | 总市值:158.56亿 |
| 流通股本:17.06亿 | | | 总股本:17.23亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 10,969,196,157.97 | 11,697,910,707.66 | 10,271,567,901.22 | 10,954,976,409.15 |
| 交易性金融资产 | 764,801,634.96 | 761,893,095.07 | 2,462,961,057.48 | 1,112,930,208.38 |
| 应收票据及应收账款 | 4,472,050,809.71 | 4,378,050,433.9 | 4,696,686,351.27 | 4,456,834,631.61 |
| 其中:应收票据 | 492,583,454.95 | 436,636,917.96 | 492,405,072.21 | 392,540,297.85 |
| 应收账款 | 3,979,467,354.76 | 3,941,413,515.94 | 4,204,281,279.06 | 4,064,294,333.76 |
| 应收款项融资 | 61,968,922.12 | 61,938,822.07 | 106,765,898.24 | 105,488,792.94 |
| 预付款项 | 1,258,925,954.12 | 1,223,070,243.68 | 1,181,519,967.1 | 1,018,559,953.98 |
| 其他应收款合计 | 50,102,153.12 | 48,248,818.99 | 48,008,815.76 | 40,232,888.59 |
| 存货 | 1,588,158,453.07 | 1,428,385,903.43 | 1,289,113,849.63 | 1,554,150,360.16 |
| 合同资产 | 450,424,611.32 | 626,195,716.66 | 723,778,096.88 | 923,613,144.03 |
| 一年内到期的非流动资产 | 376,302,383.68 | 317,332,557.38 | 153,566,471.26 | 206,646,332.57 |
| 其他流动资产 | 244,470,535.82 | 211,110,746.72 | 207,932,981.93 | 246,934,678.02 |
| 流动资产合计 | 20,236,401,615.89 | 20,754,137,045.56 | 21,141,901,390.77 | 20,620,367,399.43 |
| 非流动资产: | | | | |
| 债权投资 | 921,925.4 | 921,925.4 | 921,925.4 | 921,925.4 |
| 长期应收款 | 276,363,077.57 | 149,973,740.18 | 400,176,673.22 | 418,767,026.14 |
| 长期股权投资 | 197,723,919.65 | 201,856,462.06 | 202,251,427.82 | 202,335,148.3 |
| 其他权益工具投资 | 152,042,623.58 | 150,993,046.35 | 149,019,124.61 | 147,017,253.32 |
| 固定资产 | 2,577,989,708.88 | 2,666,367,517.05 | 2,754,483,153.68 | 2,626,159,286.3 |
| 在建工程 | 548,991,455.09 | 429,893,027.18 | 351,071,063.03 | 456,699,126.31 |
| 使用权资产 | 48,635,756.33 | 48,544,242.65 | 48,920,713.99 | 50,223,605.55 |
| 无形资产 | 134,821,865.99 | 137,040,612.19 | 139,994,028.9 | 142,351,761.76 |
| 商誉 | 52,900,851.27 | 53,512,695.38 | 49,661,503.35 | 47,483,193.22 |
| 长期待摊费用 | 11,225,338.86 | 11,100,644.6 | 9,965,691.02 | 11,164,339.42 |
| 递延所得税资产 | 429,038,061.72 | 437,470,914.78 | 421,692,137.98 | 433,697,981.15 |
| 其他非流动资产 | 83,949,922.14 | 130,549,375.69 | 145,591,934.36 | 107,228,050.96 |
| 非流动资产合计 | 4,514,604,506.48 | 4,418,224,203.51 | 4,673,749,377.36 | 4,644,048,697.83 |
| 资产总计 | 24,751,006,122.37 | 25,172,361,249.07 | 25,815,650,768.13 | 25,264,416,097.26 |
| 流动负债: | | | | |
| 短期借款 | 2,171,400,178.23 | 2,444,870,796.8 | 2,639,328,176.71 | 2,460,812,346.3 |
| 交易性金融负债 | 18,920.63 | 18,683.24 | 17,315.17 | 16,595.44 |
| 应付票据及应付账款 | 6,379,765,403.93 | 6,182,940,616.13 | 6,325,847,990.01 | 6,478,649,356.81 |
| 其中:应付票据 | 1,128,613,957.56 | 841,220,507.48 | 965,826,338.76 | 913,844,975.09 |
| 应付账款 | 5,251,151,446.37 | 5,341,720,108.65 | 5,360,021,651.25 | 5,564,804,381.72 |
| 预收款项 | 3,880,762.83 | 4,001,073.38 | 5,819,956.44 | 6,846,422.81 |
| 合同负债 | 3,300,057,488.49 | 3,143,727,531.73 | 3,181,547,343.64 | 3,174,490,981.49 |
| 应付职工薪酬 | 310,739,279.75 | 282,482,708.41 | 252,292,140.96 | 328,395,524.07 |
| 应交税费 | 133,487,137.15 | 112,000,934.93 | 166,208,478.08 | 190,167,684.85 |
| 其他应付款合计 | 195,335,435.94 | 671,450,253.18 | 268,757,646.24 | 271,134,924.06 |
| 应付股利 | 31,279,830.53 | 506,763,553.64 | 44,032,334.78 | 44,032,334.78 |
| 一年内到期的非流动负债 | 616,226,319.92 | 615,172,806.28 | 793,603,212.51 | 880,718,573.77 |
| 其他流动负债 | 661,298,236.6 | 721,950,993.86 | 921,730,048.87 | 888,492,994.18 |
| 流动负债合计 | 13,772,209,163.47 | 14,178,616,397.94 | 14,555,152,308.63 | 14,679,725,403.78 |
| 非流动负债: | | | | |
| 长期借款 | 1,038,631,416.65 | 1,039,631,986.1 | 1,039,697,152.15 | 640,757,733.42 |
| 租赁负债 | 41,330,243.29 | 39,986,941.56 | 39,820,702.68 | 39,500,612.99 |
| 长期应付款 | 112,135,300 | 113,950,300 | 127,814,800 | 124,064,800 |
| 长期应付职工薪酬 | 5,036,699.41 | 5,282,510.18 | 5,349,169.23 | 5,420,677.51 |
| 预计负债 | 20,882,060.29 | 20,771,503.89 | 20,134,372.11 | 19,799,183.6 |
| 递延收益 | 45,036,049.07 | 46,767,508.53 | 47,898,316.62 | 49,907,053.06 |
| 递延所得税负债 | 56,239,820.41 | 55,182,591.29 | 54,454,697.21 | 53,313,651.5 |
| 其他非流动负债 | 104,684,715.22 | 77,712,918.89 | 82,047,693.76 | 90,431,017.35 |
| 非流动负债合计 | 1,423,976,304.34 | 1,399,286,260.44 | 1,417,216,903.76 | 1,023,194,729.43 |
| 负债合计 | 15,196,185,467.81 | 15,577,902,658.38 | 15,972,369,212.39 | 15,702,920,133.21 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,723,474,492 | 1,723,474,492 | 1,725,599,033 | 1,725,599,033 |
| 资本公积 | 2,592,118,205.7 | 2,587,165,915.68 | 2,598,680,446.67 | 2,591,142,235.16 |
| 减:库存股 | 60,374,783.55 | 60,374,783.55 | 115,214,898 | 115,214,898 |
| 其他综合收益 | 72,628,662.76 | 63,718,985.23 | 82,098,977.56 | 87,486,351.96 |
| 专项储备 | 87,901,585.02 | 85,764,710.71 | 87,058,645.71 | 87,162,818.89 |
| 盈余公积 | 1,470,914,217.6 | 1,470,914,217.6 | 1,470,914,217.6 | 1,470,914,217.6 |
| 未分配利润 | 2,897,996,343.5 | 2,970,004,201.72 | 3,269,310,785.57 | 3,021,608,179.66 |
| 归属于母公司股东权益合计 | 8,784,658,723.03 | 8,840,667,739.39 | 9,118,447,208.11 | 8,868,697,938.27 |
| 少数股东权益 | 770,161,931.53 | 753,790,851.3 | 724,834,347.63 | 692,798,025.78 |
| 股东权益合计 | 9,554,820,654.56 | 9,594,458,590.69 | 9,843,281,555.74 | 9,561,495,964.05 |
| 负债和股东权益合计 | 24,751,006,122.37 | 25,172,361,249.07 | 25,815,650,768.13 | 25,264,416,097.26 |
| 公告日期 | 2025-10-25 | 2025-08-23 | 2025-04-30 | 2025-04-18 |
| 审计意见(境内) | | | | 标准无保留意见 |