当前位置:首页 - 行情中心 - 陕鼓动力(601369) - 财务分析 - 现金流量表

陕鼓动力

(601369)

  

流通市值:136.66亿  总市值:139.43亿
流通股本:16.91亿   总股本:17.26亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,607,768,784.953,167,851,067.721,694,943,228.927,400,757,183.94
收到的税费返还44,276.535,055.8237,283.6234,634,839.12
收到其他与经营活动有关的现金397,698,080.07241,994,722.61114,111,690.72692,229,199.99
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,005,511,141.523,409,880,846.151,809,092,203.268,127,621,223.05
购买商品、接受劳务支付的现金2,638,455,531.151,761,932,050.941,011,445,734.364,638,481,258.31
支付给职工以及为职工支付的现金744,410,698.2541,048,175.88313,267,378.46972,562,277.26
支付的各项税费447,345,567.71316,552,385.32165,466,985.94766,581,782.08
支付其他与经营活动有关的现金294,265,091.24208,240,843.3388,271,546.84398,284,354.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,124,476,888.32,827,773,455.471,578,451,645.66,775,909,672.56
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额881,034,253.22582,107,390.68230,640,557.661,351,711,550.49
二、投资活动产生的现金流量:
收回投资收到的现金4,924,000,0001,967,000,0001,200,690,0002,326,118,427.3
取得投资收益收到的现金30,810,233.3914,382,743.164,637,95023,212,840.81
处置固定资产、无形资产和其他长期资产收回的现金净额1,001,2001,001,2001,001,200113,700
收到的其他与投资活动有关的现金235,764,999.46219,316,591.93-132,690,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,191,576,432.852,201,700,535.091,206,329,1502,482,134,968.11
购建固定资产、无形资产和其他长期资产支付的现金149,639,281.77109,988,990.8638,821,185.24521,751,104.5
投资支付的现金7,612,632,049.314,232,632,049.311,626,632,049.316,095,000,000
支付其他与投资活动有关的现金60,000,00060,000,00060,000,00021,690,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,822,271,331.084,402,621,040.171,725,453,234.556,638,441,104.5
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,630,694,898.23-2,200,920,505.08-519,124,084.55-4,156,306,136.39
三、筹资活动产生的现金流量:
取得借款收到的现金5,826,699,047.185,004,794,413.43,811,418,0001,949,788,888.89
收到其他与筹资活动有关的现金626,360,333.07626,360,333.07-1,103,511,538.48
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,453,059,380.255,631,154,746.473,811,418,0003,053,300,427.37
偿还债务支付的现金4,585,269,167.863,420,239,167.861,797,280,4253,102,078,901.46
分配股利、利润或偿付利息支付的现金749,460,887.8716,634,298.0619,368,167.74682,841,488.78
其中:子公司支付给少数股东的股利、利润331,723.61--2,695
支付其他与筹资活动有关的现金19,487,264.0314,840,559.018,485,275.9118,077,386.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,354,217,319.694,151,714,024.931,825,133,868.653,802,997,776.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,098,842,060.561,479,440,721.541,986,284,131.35-749,697,349.26
四、汇率变动对现金及现金等价物的影响-1,716,002.4-5,042,043.25-9,988,237.238,908,494.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-652,534,586.85-144,414,436.111,687,812,367.23-3,545,383,440.57
加:期初现金及现金等价物余额2,759,127,884.332,759,127,884.332,759,127,884.336,304,511,324.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,106,593,297.482,614,713,448.224,446,940,251.562,759,127,884.33
补充资料:
净利润-519,912,310.65-1,098,151,397.79
资产减值准备--16,050,872.28--32,337,271.69
固定资产和投资性房地产折旧-166,713,702.29-279,137,265.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-166,713,702.29-279,137,265.1
无形资产摊销-7,702,264.23-15,435,374.45
长期待摊费用摊销-9,271,686.19-2,863,031.97
处置固定资产、无形资产和其他长期资产的损失--777,244.81--107,850.44
公允价值变动损失--8,774,158.69--5,532,709.74
财务费用-67,360,766.38-97,738,071.28
投资损失-208,677.55--9,906,808.47
递延所得税-522,912.54--6,656,881.02
其中:递延所得税资产减少-3,098,831.9--5,305,130.76
递延所得税负债增加--2,575,919.36--1,351,750.26
存货的减少-507,610,934.7-176,490,493.4
经营性应收项目的减少--60,302,764.26--869,142,643.46
经营性应付项目的增加--703,852,100.49-527,908,405.49
其他--7,587,159.28--26,046,578.92
现金的期末余额-2,614,713,448.22-2,759,127,884.33
减:现金的期初余额-2,759,127,884.33-6,304,511,324.9
公告日期2024-10-262024-08-232024-04-302024-04-18
审计意见(境内)标准无保留意见
TOP↑