当前位置:首页 - 行情中心 - 陕鼓动力(601369) - 财务分析 - 现金流量表

陕鼓动力

(601369)

  

流通市值:142.78亿  总市值:144.25亿
流通股本:17.06亿   总股本:17.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,166,027,428.971,496,666,859.166,393,976,386.734,607,768,784.95
  收到的税费返还14,836,381.5412,728,757.8220,311.0844,276.5
  收到其他与经营活动有关的现金70,935,841.5655,753,883.61179,354,972.08397,698,080.07
  经营活动现金流入小计3,251,799,652.071,565,149,500.596,573,351,669.895,005,511,141.52
  购买商品、接受劳务支付的现金1,746,049,527.82644,640,180.923,465,343,446.422,638,455,531.15
  支付给职工以及为职工支付的现金519,722,030.12313,900,151.83998,492,639.1744,410,698.2
  支付的各项税费424,043,654.42215,280,928.74601,110,998.37447,345,567.71
  支付其他与经营活动有关的现金319,536,904.45155,473,182.83360,273,555.14294,265,091.24
  经营活动现金流出小计3,009,352,116.811,329,294,444.325,425,220,639.034,124,476,888.3
  经营活动产生的现金流量净额242,447,535.26235,855,056.271,148,131,030.86881,034,253.22
二、投资活动产生的现金流量:
  收回投资收到的现金8,061,030,0004,143,030,0006,531,000,0004,924,000,000
  取得投资收益收到的现金19,260,665.458,534,821.1240,295,724.8430,810,233.39
  处置固定资产、无形资产和其他长期资产收回的现金净额346,600-1,701,642.221,001,200
  收到的其他与投资活动有关的现金161,331,005.54129,916,310.51423,165,962.85235,764,999.46
  投资活动现金流入小计8,241,968,270.994,281,481,131.636,996,163,329.915,191,576,432.85
  购建固定资产、无形资产和其他长期资产支付的现金213,633,983.6192,600,467.06215,700,449.31149,639,281.77
  投资支付的现金7,971,223,2004,213,223,2008,775,754,167.987,612,632,049.31
  支付其他与投资活动有关的现金--60,000,00060,000,000
  投资活动现金流出小计8,184,857,183.614,305,823,667.069,051,454,617.297,822,271,331.08
  投资活动产生的现金流量净额57,111,087.38-24,342,535.43-2,055,291,287.38-2,630,694,898.23
三、筹资活动产生的现金流量:
  取得借款收到的现金3,087,672,306.322,400,730,806.327,255,681,844.235,826,699,047.18
  收到其他与筹资活动有关的现金100,055,520.82-626,360,333.07626,360,333.07
  筹资活动现金流入小计3,187,727,827.142,400,730,806.327,882,042,177.36,453,059,380.25
  偿还债务支付的现金3,005,784,391.351,894,052,293.396,761,749,164.864,585,269,167.86
  分配股利、利润或偿付利息支付的现金42,373,327.8522,285,613.391,080,226,201.16749,460,887.8
  其中:子公司支付给少数股东的股利、利润--634,136331,723.61
  支付其他与筹资活动有关的现金9,060,550.1123,227.45350,448,521.819,487,264.03
  筹资活动现金流出小计3,057,218,269.311,916,361,134.238,192,423,887.825,354,217,319.69
  筹资活动产生的现金流量净额130,509,557.83484,369,672.09-310,381,710.521,098,842,060.56
四、汇率变动对现金及现金等价物的影响1,742,882.94-634,343.53-8,345,072.08-1,716,002.4
五、现金及现金等价物净增加额431,811,063.41695,247,849.4-1,225,887,039.12-652,534,586.85
  加:期初现金及现金等价物余额1,533,240,845.211,533,240,845.212,759,127,884.332,759,127,884.33
  期末现金及现金等价物余额1,965,051,908.622,228,488,694.611,533,240,845.212,106,593,297.48
补充资料:
  净利润475,506,043.76-1,145,325,031.77-
  资产减值准备-17,813,965.24-27,775,867.79-
  固定资产和投资性房地产折旧188,659,989.09-331,835,426.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧188,659,989.09-331,835,426.62-
  无形资产摊销13,326,287.71-18,226,037.05-
  长期待摊费用摊销2,228,744.79-18,247,106.7-
  处置固定资产、无形资产和其他长期资产的损失-477,094.37--215,426.9-
  公允价值变动损失-22,909,433.3--33,330,900.08-
  财务费用39,362,171.1--58,243,062.44-
  投资损失1,344,373.34--926,424.36-
  递延所得税-2,592,473.34--9,293,655.51-
  其中:递延所得税资产减少-3,772,933.63--20,673,510.17-
    递延所得税负债增加1,180,460.29-11,379,854.66-
  存货的减少125,764,456.73-726,061,284.21-
  经营性应收项目的减少69,596,488.18--379,621,693.42-
  经营性应付项目的增加-668,914,714.13--640,776,923.74-
  其他-4,537,652.71--1,253,137.51-
  不涉及现金收支的投资和筹资活动金额其他项目--31,710,245.54-
  现金的期末余额1,965,051,908.62-1,533,240,845.21-
  减:现金的期初余额1,533,240,845.21-2,759,127,884.33-
  现金及现金等价物的净增加额431,811,063.41--1,225,887,039.12-
公告日期2025-08-232025-04-302025-04-182024-10-26
审计意见(境内)标准无保留意见
TOP↑