当前位置:首页 - 行情中心 - 陕鼓动力(601369) - 财务分析 - 现金流量表

陕鼓动力

(601369)

  

流通市值:142.98亿  总市值:144.29亿
流通股本:17.06亿   总股本:17.22亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,355,096,575.81,805,748,240.446,472,889,593.74,809,038,256.51
  收到的税费返还23,977,217.06263,310.227,964,146.5714,869,198.93
  收到其他与经营活动有关的现金203,727,894.36146,855,759.76164,662,578.18117,916,569.98
  经营活动现金流入小计3,582,801,687.221,952,867,310.46,665,516,318.454,941,824,025.42
  购买商品、接受劳务支付的现金2,054,573,221.48991,466,657.233,644,072,068.292,618,733,470.83
  支付给职工以及为职工支付的现金526,268,971.53310,317,738.4947,373,911.93736,367,076.54
  支付的各项税费310,683,580.2120,577,779.01726,236,423.57552,246,841.95
  支付其他与经营活动有关的现金182,245,680.2592,074,137.33406,349,242.66465,792,871.98
  经营活动现金流出小计3,073,771,453.461,514,436,311.975,724,031,646.454,373,140,261.3
  经营活动产生的现金流量净额509,030,233.76438,430,998.43941,484,672568,683,764.12
二、投资活动产生的现金流量:
  收回投资收到的现金4,698,140,0002,599,000,0009,858,960,175.189,713,960,175.18
  取得投资收益收到的现金12,918,188.3410,812,150.3328,457,157.8622,956,344.04
  处置固定资产、无形资产和其他长期资产收回的现金净额1,258,700758,7001,878,664.851,846,600
  收到的其他与投资活动有关的现金143,938,079.9551,085,290.24369,289,106.33315,566,918.5
  投资活动现金流入小计4,856,254,968.292,661,656,140.5710,258,585,104.2210,054,330,037.72
  购建固定资产、无形资产和其他长期资产支付的现金209,313,958.6282,372,948.3476,026,811.82349,692,295.05
  投资支付的现金5,069,518,339.542,817,000,0007,960,223,2008,699,223,200
  投资活动现金流出小计5,278,832,298.162,899,372,948.38,436,250,011.829,048,915,495.05
  投资活动产生的现金流量净额-422,577,329.87-237,716,807.731,822,335,092.41,005,414,542.67
三、筹资活动产生的现金流量:
  取得借款收到的现金993,250,000846,000,0004,179,275,306.323,454,042,026.92
  收到其他与筹资活动有关的现金--101,202,187.48100,055,520.82
  筹资活动现金流入小计993,250,000846,000,0004,280,477,493.83,554,097,547.74
  偿还债务支付的现金1,815,687,020.6765,437,020.65,255,473,207.553,636,910,432.34
  分配股利、利润或偿付利息支付的现金278,547,953.6313,168,628.68828,594,343.71805,801,302.29
  支付其他与筹资活动有关的现金4,007,760.79284,05411,617,608.469,295,841.12
  筹资活动现金流出小计2,098,242,735.02778,889,703.286,095,685,159.724,452,007,575.75
  筹资活动产生的现金流量净额-1,104,992,735.0267,110,296.72-1,815,207,665.92-897,910,028.01
四、汇率变动对现金及现金等价物的影响-12,873,364.2207,224.65617,056.24-1,069,665.21
五、现金及现金等价物净增加额-1,031,413,195.33268,031,712.07949,229,154.72675,118,613.57
  加:期初现金及现金等价物余额2,482,469,999.932,473,490,107.561,533,240,845.211,533,240,845.21
  期末现金及现金等价物余额1,451,056,804.62,741,521,819.632,482,469,999.932,208,359,458.78
补充资料:
  净利润386,937,753.55-846,096,627.56-
  资产减值准备66,588,905.73--3,872,538.82-
  固定资产和投资性房地产折旧172,726,817-333,422,181.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧172,726,817-333,422,181.01-
  无形资产摊销4,432,848.52-10,994,871.89-
  长期待摊费用摊销4,894,684.32-6,783,703.57-
  处置固定资产、无形资产和其他长期资产的损失-632,291.62--496,543.44-
  公允价值变动损失-10,516,592.12--27,892,537.97-
  财务费用50,721,552.91--132,896,676.32-
  投资损失-17,240,981.52--15,720,971.67-
  递延所得税-26,423,999.28--27,945,641.37-
  其中:递延所得税资产减少-24,709,851--21,213,551.9-
    递延所得税负债增加-1,714,148.28--6,732,089.47-
  存货的减少192,074,974.67--316,787,670.48-
  经营性应收项目的减少427,204,084.16-441,659,964.86-
  经营性应付项目的增加-862,402,539.31--171,475,720.3-
  其他6,956,492--3,548,576.64-
  不涉及现金收支的投资和筹资活动金额其他项目--4,981,592.21-
  现金的期末余额1,451,056,804.6-2,482,469,999.93-
  减:现金的期初余额2,482,469,999.93-1,533,240,845.21-
  现金及现金等价物的净增加额-1,031,413,195.33-949,229,154.72-
公告日期2026-08-262026-04-302026-04-182025-10-25
审计意见(境内)标准无保留意见
TOP↑