流通市值:1029.44亿 | 总市值:1422.75亿 | ||
流通股本:117.78亿 | 总股本:162.79亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 144,100,161,795 | 156,153,215,504 | 142,480,961,935 | 159,097,820,286 |
交易性金融资产 | 479,435,239 | 1,588,149,194 | 496,506,021 | 1,084,140,775 |
衍生金融资产 | 36,184,372 | 36,435,914 | 41,581,893 | 0 |
应收票据及应收账款 | 156,823,059,585 | 140,985,142,687 | 139,770,929,904 | 136,342,393,311 |
其中:应收票据 | 1,597,766,249 | 2,110,625,552 | 1,752,079,631 | 1,744,419,867 |
应收账款 | 155,225,293,336 | 138,874,517,135 | 138,018,850,273 | 134,597,973,444 |
应收款项融资 | 1,479,265,647 | 1,403,804,918 | 1,133,858,653 | 1,309,094,076 |
预付款项 | 26,443,434,813 | 28,073,269,640 | 22,098,864,345 | 29,343,799,912 |
其他应收款合计 | 54,244,009,761 | 50,784,547,700 | 53,675,975,142 | 63,095,564,247 |
其中:应收利息 | - | 0 | - | 0 |
应收股利 | - | 608,090,107 | - | 553,851,622 |
存货 | 113,069,072,846 | 108,164,006,720 | 102,134,242,319 | 99,007,216,301 |
合同资产 | 252,957,553,827 | 209,141,590,849 | 206,239,797,953 | 221,624,668,046 |
一年内到期的非流动资产 | 113,302,979,610 | 99,013,536,167 | 98,150,242,376 | 89,704,752,610 |
其他流动资产 | 28,878,704,102 | 25,285,722,221 | 22,702,236,120 | 25,681,037,765 |
流动资产平衡项目 | 0 | -2 | 0 | -2 |
流动资产合计 | 891,813,861,597 | 820,629,421,512 | 788,925,196,661 | 826,296,940,253 |
非流动资产: | ||||
债权投资 | 600,362,201 | 2,181,252,052 | 402,142,462 | 1,149,902,319 |
长期应收款 | 279,043,822,301 | 278,264,835,206 | 260,099,428,924 | 265,155,086,509 |
长期股权投资 | 115,685,653,518 | 114,644,097,065 | 114,372,063,749 | 113,831,053,471 |
其他权益工具投资 | 29,673,104,785 | 28,066,120,549 | 27,179,702,085 | 26,922,670,206 |
其他非流动金融资产 | 27,283,117,553 | 28,584,916,287 | 27,811,150,256 | 28,562,364,581 |
投资性房地产 | 10,417,036,720 | 10,132,722,979 | 10,130,266,027 | 12,012,178,436 |
固定资产 | 66,016,127,868 | 65,016,370,720 | 64,741,212,538 | 61,980,169,433 |
在建工程 | 13,888,043,123 | 14,676,638,939 | 14,425,612,271 | 14,530,939,869 |
使用权资产 | 3,800,980,432 | 3,524,728,743 | 3,864,889,101 | 3,117,486,088 |
无形资产 | 226,183,969,278 | 211,471,263,017 | 207,497,914,468 | 208,921,308,131 |
开发支出 | 445,544,121 | 427,939,115 | 378,867,553 | 486,342,984 |
商誉 | 5,497,752,628 | 5,335,295,512 | 5,299,836,221 | 5,453,302,602 |
长期待摊费用 | 1,275,799,782 | 1,437,763,587 | 1,395,437,792 | 1,427,379,664 |
递延所得税资产 | 11,781,311,077 | 11,197,292,271 | 11,535,470,406 | 10,404,489,091 |
其他非流动资产 | 335,078,615,675 | 331,969,127,784 | 320,213,402,039 | 322,080,006,343 |
非流动资产合计 | 1,126,671,241,062 | 1,106,930,363,826 | 1,069,347,395,892 | 1,076,034,679,727 |
资产总计 | 2,018,485,102,659 | 1,927,559,785,338 | 1,858,272,592,553 | 1,902,331,619,980 |
流动负债: | ||||
短期借款 | 119,660,956,305 | 102,375,306,478 | 74,210,214,879 | 116,418,662,173 |
交易性金融负债 | - | - | - | 2,012,475 |
衍生金融负债 | 23,220,465 | 37,748 | 253,613 | - |
应付票据及应付账款 | 431,941,397,844 | 415,620,953,135 | 425,779,322,276 | 429,052,399,213 |
其中:应付票据 | 32,680,288,952 | 32,266,831,419 | 29,654,925,688 | 39,785,680,475 |
应付账款 | 399,261,108,892 | 383,354,121,716 | 396,124,396,588 | 389,266,718,738 |
合同负债 | 94,654,922,174 | 92,111,593,826 | 85,269,506,012 | 75,159,445,179 |
应付职工薪酬 | 2,496,796,156 | 2,400,357,171 | 2,495,740,006 | 2,537,818,427 |
应交税费 | 12,361,063,949 | 12,798,125,501 | 13,903,519,062 | 11,955,155,493 |
其他应付款合计 | 141,737,187,565 | 125,345,491,403 | 137,281,070,499 | 113,847,968,296 |
其中:应付利息 | - | 0 | - | - |
应付股利 | - | 4,083,707,428 | - | 3,797,169,618 |
一年内到期的非流动负债 | 96,393,140,424 | 78,706,357,268 | 86,026,252,633 | 73,632,751,263 |
其他流动负债 | 72,359,167,322 | 60,303,467,527 | 43,842,024,431 | 72,093,242,854 |
流动负债平衡项目 | 0 | 1 | 0 | -1 |
流动负债合计 | 971,627,852,204 | 889,661,690,058 | 868,807,903,411 | 894,699,626,801 |
非流动负债: | ||||
长期借款 | 424,761,221,805 | 426,096,875,245 | 392,946,216,502 | 414,960,026,704 |
应付债券 | 53,340,603,013 | 51,286,300,779 | 50,286,055,472 | 43,278,137,304 |
租赁负债 | 2,462,887,423 | 2,421,650,996 | 2,264,333,643 | 1,901,947,488 |
长期应付款 | 64,125,118,284 | 68,618,346,305 | 62,269,073,948 | 61,247,300,272 |
长期应付职工薪酬 | 795,125,413 | 820,453,448 | 844,280,945 | 854,628,179 |
预计负债 | 3,763,628,365 | 3,270,669,203 | 3,350,569,393 | 3,130,314,823 |
递延收益 | 1,153,587,164 | 1,126,808,742 | 1,144,154,644 | 1,261,286,802 |
递延所得税负债 | 8,372,794,299 | 8,009,429,206 | 7,548,743,681 | 7,369,975,827 |
其他非流动负债 | 1,458,618,441 | 1,098,194,403 | 996,269,849 | 1,594,224,788 |
非流动负债合计 | 560,233,584,207 | 562,748,728,327 | 521,649,698,077 | 535,597,842,187 |
负债平衡项目 | 0 | 0 | 0 | -1 |
负债合计 | 1,531,861,436,411 | 1,452,410,418,385 | 1,390,457,601,488 | 1,430,297,468,987 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 16,278,611,425 | 16,278,611,425 | 16,278,611,425 | 16,278,611,425 |
其他权益工具 | 31,000,000,000 | 31,000,000,000 | 31,000,000,000 | 33,799,575,472 |
永续债 | 31,000,000,000 | 31,000,000,000 | 31,000,000,000 | 33,799,575,472 |
资本公积 | 39,018,364,770 | 39,315,170,021 | 39,010,457,462 | 42,856,992,725 |
减:库存股 | 431,009,906 | 597,315,500 | 597,315,500 | 597,315,500 |
其他综合收益 | 14,898,364,422 | 13,226,491,020 | 13,075,594,417 | 13,828,033,460 |
专项储备 | 5,742,773,230 | 5,522,418,392 | 5,321,288,424 | 5,470,676,515 |
盈余公积 | 12,764,782,884 | 12,764,782,884 | 12,764,782,884 | 11,282,925,029 |
一般风险准备 | 1,423,712,836 | 1,418,545,499 | 1,423,336,348 | 1,603,951,268 |
未分配利润 | 201,494,792,205 | 200,620,100,817 | 195,148,570,841 | 190,925,779,515 |
归属于母公司股东权益平衡项目 | 0 | -1 | 0 | 1 |
归属于母公司股东权益合计 | 322,190,391,866 | 319,548,804,557 | 313,425,326,301 | 315,449,229,910 |
少数股东权益 | 164,433,274,382 | 155,600,562,396 | 154,389,664,764 | 156,584,921,083 |
股东权益平衡项目 | 0 | 1 | 0 | 0 |
股东权益合计 | 486,623,666,248 | 475,149,366,954 | 467,814,991,065 | 472,034,150,993 |
负债和股东权益合计 | 2,018,485,102,659 | 1,927,559,785,338 | 1,858,272,592,553 | 1,902,331,619,980 |
公告日期 | 2025-08-30 | 2025-04-28 | 2025-03-28 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |