流通市值:1029.44亿 | 总市值:1422.75亿 | ||
流通股本:117.78亿 | 总股本:162.79亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 337,054,630,510 | 154,643,895,485 | 771,944,258,710 | 536,636,414,787 |
营业收入 | 337,054,630,510 | 154,643,895,485 | 771,944,258,710 | 536,636,414,787 |
二、营业总成本 | 318,914,689,726 | 147,059,808,905 | 725,895,668,339 | 509,308,296,234 |
营业成本 | 301,179,392,370 | 136,782,429,185 | 677,102,129,629 | 474,727,784,502 |
税金及附加 | 1,073,852,641 | 482,252,050 | 2,428,997,784 | 1,633,433,931 |
销售费用 | 1,390,547,393 | 690,608,742 | 3,091,404,570 | 2,065,302,008 |
管理费用 | 7,612,024,847 | 3,790,727,363 | 17,987,841,382 | 12,141,317,922 |
研发费用 | 8,823,526,886 | 4,254,026,749 | 25,997,764,008 | 17,440,554,931 |
财务费用 | -1,164,654,411 | 1,059,764,816 | -712,469,034 | 1,299,902,940 |
其中:利息费用 | 9,968,501,442 | 4,809,014,850 | 22,001,787,488 | 16,608,941,414 |
其中:利息收入 | 11,224,188,172 | 4,124,890,542 | 24,241,021,826 | 16,803,954,603 |
三、其他经营收益 | ||||
加:公允价值变动收益 | -378,128,236 | 26,311,092 | -1,076,681,075 | -144,120,809 |
加:投资收益 | 375,559,662 | -65,707,638 | -1,507,800,911 | 976,314,155 |
资产处置收益 | 48,154,611 | 6,682,768 | 306,087,080 | 245,518,735 |
资产减值损失(新) | -481,956,721 | -11,206,282 | -1,729,148,346 | -675,505,202 |
信用减值损失(新) | -1,915,972,699 | 532,152,236 | -6,132,097,384 | -2,401,877,917 |
其他收益 | 178,370,549 | 98,327,368 | 519,757,222 | 276,713,575 |
营业利润平衡项目 | 0 | 1 | 0 | 0 |
四、营业利润 | 15,965,967,950 | 8,170,646,125 | 36,428,706,957 | 25,605,161,090 |
加:营业外收入 | 378,436,073 | 129,263,301 | 600,146,517 | 396,792,781 |
减:营业外支出 | 141,540,073 | 64,500,448 | 648,334,233 | 419,929,900 |
五、利润总额 | 16,202,863,950 | 8,235,408,978 | 36,380,519,241 | 25,582,023,971 |
减:所得税费用 | 3,335,761,615 | 1,517,223,315 | 6,033,911,003 | 4,589,834,973 |
六、净利润 | 12,867,102,335 | 6,718,185,662 | 30,346,608,238 | 20,992,188,998 |
其中:被合并方在合并前实现利润 | - | - | 1,959,181 | - |
(一)按经营持续性分类 | ||||
持续经营净利润 | 12,867,102,335 | 6,718,185,662 | 30,346,608,238 | 20,992,188,998 |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | 9,568,353,540 | 5,466,739,127 | 23,384,093,178 | 16,274,469,983 |
少数股东损益 | 3,298,748,795 | 1,251,446,535 | 6,962,515,060 | 4,717,719,015 |
扣除非经常损益后的净利润 | 8,105,034,156 | 5,270,918,503 | 19,811,727,009 | 13,520,004,124 |
七、每股收益 | ||||
(一)基本每股收益 | 0.56 | 0.32 | 1.37 | 0.94 |
(二)稀释每股收益 | 0.56 | 0.32 | 1.37 | 0.94 |
八、其他综合收益 | 1,841,673,774 | 144,058,948 | 4,104,007,223 | 3,560,330,454 |
归属于母公司股东的其他综合收益 | 1,823,611,505 | 150,896,603 | 4,121,512,405 | 3,748,405,487 |
九、综合收益总额 | 14,708,776,109 | 6,862,244,610 | 34,450,615,461 | 24,552,519,452 |
归属于母公司股东的综合收益总额 | 11,391,965,045 | 5,617,635,730 | 27,505,605,583 | 20,022,875,470 |
归属于少数股东的综合收益总额 | 3,316,811,064 | 1,244,608,880 | 6,945,009,878 | 4,529,643,982 |
公告日期 | 2025-08-30 | 2025-04-28 | 2025-03-28 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |