当前位置:首页 - 行情中心 - 美凯龙(601828) - 财务分析 - 资产负债表

美凯龙

(601828)

  

流通市值:73.69亿  总市值:88.82亿
流通股本:36.12亿   总股本:43.54亿

资产负债表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
流动资产:
  货币资金3,487,898,498.963,501,608,359.753,548,682,564.683,221,390,029.36
  交易性金融资产255,246.55215,906.14215,906.14111,621.6
  应收票据及应收账款335,939,467.39445,244,051.03472,705,891.34449,623,173.54
  其中:应收票据-163,091.48193,891.48276,182.95
        应收账款335,939,467.39445,080,959.55472,511,999.86449,346,990.59
  应收款项融资-932.8853,550.291,899.5
  预付款项79,869,308.3192,867,752.4190,469,501.98109,986,894.38
  其他应收款合计440,182,132.21432,662,778.85516,143,347.37509,427,506.3
  其中:应收利息--242,113.79190,611.49
  存货26,440,200.3126,421,546.6227,675,252.8725,927,209.09
  合同资产226,959,426.16264,624,451.93343,473,618.33411,207,178.04
  一年内到期的非流动资产718,718,608.21710,677,088.85711,806,560.36707,113,993.36
  其他流动资产950,429,097.03956,830,782.581,010,119,485.941,002,016,849.27
  流动资产合计6,266,691,985.136,431,153,651.046,721,345,679.36,436,806,354.44
非流动资产:
  长期应收款62,680,449.5164,940,196.9174,120,973.9474,120,973.94
  长期股权投资2,497,579,8422,575,757,550.832,357,542,854.262,366,116,665.58
  其他权益工具投资348,981,470.65380,300,924.34453,637,084.98508,783,686.11
  其他非流动金融资产92,029,141.8492,875,00093,375,00093,400,000
  投资性房地产70,192,700,00070,220,800,00070,595,800,00070,649,800,000
  固定资产1,805,747,153.391,818,112,038.071,907,751,1231,920,626,493.99
  在建工程11,958,748.5215,917,016.715,111,909.9227,942,002.33
  使用权资产1,371,585,776.051,421,561,295.841,472,384,435.991,536,160,145.36
  无形资产39,134,824.5436,598,847.3739,210,080.242,716,460.33
  长期待摊费用94,055,041.63111,311,170.76125,569,344.15116,045,566.28
  递延所得税资产2,764,125,826.072,628,754,509.092,619,173,789.342,607,866,884.75
  其他非流动资产814,324,442.89827,203,898.64967,956,568.68975,280,758.45
  非流动资产合计80,094,902,717.0980,194,132,448.5680,711,633,164.4680,918,859,637.12
  资产总计86,361,594,702.2286,625,286,099.687,432,978,843.7687,355,665,991.56
流动负债:
  短期借款1,010,551,902.79766,850,767.36881,435,937.512,037,382,916.68
  应付票据及应付账款730,235,801.64815,031,487.72886,683,140.89962,349,863.2
        应付账款730,235,801.64815,031,487.72886,683,140.89962,349,863.2
  预收款项586,844,113.88510,843,470.83427,708,636.23624,055,009.61
  合同负债445,453,181.1474,140,360.72473,204,000.43575,123,281.89
  应付职工薪酬421,866,013.81398,190,961.91347,119,531.8351,382,027.74
  应交税费398,759,153.02348,843,384.19409,977,523.77368,321,407.12
  其他应付款合计18,518,758,717.2218,671,420,445.8418,128,979,038.4916,554,097,261.63
        应付股利127,339,394.88149,290,617.54171,190,617.54180,190,617.54
  一年内到期的非流动负债8,233,375,594.578,432,698,490.058,552,020,553.017,840,350,568.44
  其他流动负债205,092,101.07146,451,020.87189,464,712.07184,767,533.52
  流动负债合计30,550,936,579.130,564,470,389.4930,296,593,074.229,497,829,869.83
非流动负债:
  长期借款16,066,128,322.2816,232,715,075.7816,793,063,463.3817,657,762,756.75
  租赁负债1,462,295,576.471,514,056,028.561,576,300,472.761,614,676,552.49
  长期应付款368,452,146.05369,576,141.47439,642,286.62440,966,282.02
  递延收益150,245,713.36151,726,607.92153,207,502.48154,688,397.04
  递延所得税负债9,002,968,722.728,981,912,960.219,121,083,255.99,040,184,429.2
  其他非流动负债5,040,322,583.95,074,630,806.335,116,868,455.765,032,951,857.55
  非流动负债合计32,090,413,064.7832,324,617,620.2733,200,165,436.933,941,230,275.05
  负债合计62,641,349,643.8862,889,088,009.7663,496,758,511.163,439,060,144.88
所有者权益(或股东权益):
  实收资本(或股本)4,353,687,8734,353,687,8734,354,732,6734,354,732,673
  资本公积7,184,536,999.177,184,536,999.177,235,020,494.287,235,020,494.28
  减:库存股--5,003,481.445,003,481.44
  其他综合收益-119,613,120.11-89,540,169.37-30,797,283.589,655,446.13
  盈余公积2,293,732,034.412,293,732,034.412,293,732,034.412,293,732,034.41
  未分配利润8,760,850,398.748,736,200,1218,700,540,599.18,637,100,677.71
  归属于母公司股东权益合计22,473,194,185.2122,478,616,858.2122,548,225,035.7722,525,237,844.09
  少数股东权益1,247,050,873.131,257,581,231.631,387,995,296.891,391,368,002.59
  股东权益合计23,720,245,058.3423,736,198,089.8423,936,220,332.6623,916,605,846.68
  负债和股东权益合计86,361,594,702.2286,625,286,099.687,432,978,843.7687,355,665,991.56
公告日期2026-10-312026-08-292026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑