当前位置:首页 - 行情中心 - 美凯龙(601828) - 财务分析 - 现金流量表

美凯龙

(601828)

  

流通市值:109.85亿  总市值:132.38亿
流通股本:36.13亿   总股本:43.55亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,875,676,935.128,519,248,115.325,975,810,953.792,519,244,837.43
收到其他与经营活动有关的现金961,206,833.841,369,949,736.8465,548,933.99643,968,293.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,836,883,768.969,889,197,852.126,441,359,887.783,163,213,130.47
购买商品、接受劳务支付的现金2,263,377,851.741,768,053,742.27971,823,019.31435,542,821.92
支付给职工以及为职工支付的现金2,609,266,340.271,949,351,344.21,354,384,849.69651,113,589.5
支付的各项税费1,603,699,753.971,236,050,233.26848,402,079.23304,868,783.73
支付其他与经营活动有关的现金2,996,899,194.92,167,289,034.851,198,511,846.39695,399,475.5
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,473,243,140.887,120,744,354.584,373,121,794.622,086,924,670.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,363,640,628.082,768,453,497.542,068,238,093.161,076,288,459.82
二、投资活动产生的现金流量:
收回投资收到的现金645,284,253.37563,526,600.96529,614,655.22233,515,392.44
取得投资收益收到的现金90,722,955.5268,720,475.444,878,773.7624,815,406.88
处置固定资产、无形资产和其他长期资产收回的现金净额155,820,526.36120,351,724.16118,985,099.461,744,962.5
处置子公司及其他营业单位收到的现金净额-8,813,589.73-8,813,589.73-443,617.33-443,617.33
收到的其他与投资活动有关的现金1,353,590,732.89970,468,705.83924,938,249.7449,955,244.79
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,236,604,878.411,714,253,916.621,617,973,160.81709,587,389.28
购建固定资产、无形资产和其他长期资产支付的现金351,303,318.45292,885,249.49255,838,253.68190,739,887.84
支付其他与投资活动有关的现金1,183,940,063.97885,368,859.28627,669,425.11286,190,442.22
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,535,243,382.421,178,254,108.77883,507,678.79476,930,330.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额701,361,495.99535,999,807.85734,465,482.02232,657,059.22
三、筹资活动产生的现金流量:
吸收投资收到的现金305,455,750---
其中:子公司吸收少数股东投资收到的现金5,455,750---
取得借款收到的现金5,877,644,397.742,131,269,188.462,118,995,260.861,804,069,861.1
收到其他与筹资活动有关的现金6,331,986,057.952,749,424,000.28466,713,000670,413,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计12,515,086,205.694,880,693,188.742,585,708,260.862,474,482,861.1
偿还债务支付的现金5,449,214,238.564,011,689,431.372,747,365,969.162,157,393,940.94
分配股利、利润或偿付利息支付的现金2,348,553,711.331,889,024,872.111,196,660,924.99599,722,179.77
其中:子公司支付给少数股东的股利、利润43,141,388.6131,629,032.7317,209,032.738,000,000
支付其他与筹资活动有关的现金7,883,274,030.811,774,796,340.661,554,855,124.81,218,722,589.58
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,681,041,980.77,675,510,644.145,498,882,018.953,975,838,710.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,165,955,775.01-2,794,817,455.4-2,913,173,758.09-1,501,355,849.19
四、汇率变动对现金及现金等价物的影响-509,887.07351,576.87626,460.99-736,131.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-101,463,538.01509,987,426.86-109,843,721.92-193,146,461.85
加:期初现金及现金等价物余额2,608,263,749.32,608,263,749.32,608,263,749.32,608,263,749.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,506,800,211.293,118,251,176.162,498,420,027.382,415,117,287.45
补充资料:
净利润-2,370,435,197.43-120,599,708.86-
资产减值准备1,036,147,664.83-126,995,847.54-
固定资产和投资性房地产折旧149,240,173.46-72,176,138.49-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧149,240,173.46-72,176,138.49-
无形资产摊销40,854,850.17-20,420,488.73-
长期待摊费用摊销138,977,246.58-71,637,527.21-
处置固定资产、无形资产和其他长期资产的损失-6,714,148.07-1,254,124.64-
固定资产报废损失6,987,623.1---
公允价值变动损失886,629,407.57-110,241,055.83-
财务费用2,419,351,341.62-1,196,043,989.5-
投资损失-63,920,061.72--65,589,837.42-
递延所得税15,407,630.32-87,805,903.74-
其中:递延所得税资产减少-116,359,941.35--88,085,616.98-
递延所得税负债增加131,767,571.67-175,891,520.72-
存货的减少51,215,834.05-31,625,039.36-
经营性应收项目的减少438,590,977.29-473,804,798.27-
经营性应付项目的增加-1,708,193,880.8--556,852,738.83-
其他0---
现金的期末余额2,506,800,211.29-2,498,420,027.38-
减:现金的期初余额2,608,263,749.3-2,608,263,749.3-
公告日期2024-03-292023-10-282023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑