流通市值:99.73亿 | 总市值:120.19亿 | ||
流通股本:36.13亿 | 总股本:43.55亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,616,756,038.37 | 1,523,877,036.71 | 7,832,611,502.07 | 5,739,449,618.79 |
收到其他与经营活动有关的现金 | 114,675,640.43 | 93,010,206.84 | 375,280,132.17 | 298,643,689.19 |
经营活动现金流入小计 | 3,731,431,678.8 | 1,616,887,243.55 | 8,207,891,634.24 | 6,038,093,307.98 |
购买商品、接受劳务支付的现金 | 743,671,231.46 | 253,295,785.37 | 1,243,732,842.33 | 960,767,266.29 |
支付给职工以及为职工支付的现金 | 1,003,298,249.53 | 561,198,470.95 | 2,197,251,081.57 | 1,719,034,896.75 |
支付的各项税费 | 567,144,787.34 | 226,132,593.2 | 1,414,293,253.12 | 1,174,542,784.74 |
支付其他与经营活动有关的现金 | 1,215,429,539.51 | 688,709,156.95 | 3,136,240,706.86 | 2,715,166,579.89 |
经营活动现金流出小计 | 3,529,543,807.84 | 1,729,336,006.47 | 7,991,517,883.88 | 6,569,511,527.67 |
经营活动产生的现金流量净额 | 201,887,870.96 | -112,448,762.92 | 216,373,750.36 | -531,418,219.69 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 153,549,284.83 | 110,003,474.88 | 413,376,510.82 | 343,284,329.83 |
取得投资收益收到的现金 | 25,239,970.9 | 8,886,694.5 | 46,939,927.46 | 32,862,987.5 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 5,767,538.03 | 1,664,265.58 | 3,774,636.91 | 2,875,467.51 |
收到的其他与投资活动有关的现金 | 311,342,168.22 | 166,834,437.16 | 2,110,902,374.61 | 392,822,070.72 |
投资活动现金流入小计 | 495,898,961.98 | 287,388,872.12 | 2,574,993,449.8 | 771,844,855.56 |
购建固定资产、无形资产和其他长期资产支付的现金 | 137,912,861.76 | 72,410,605.16 | 370,279,049.76 | 282,803,146.5 |
投资支付的现金 | 9,000,000 | 10,900,000 | 2,578,355 | 1,028,355 |
取得子公司及其他营业单位支付的现金 | 959,637,342.49 | - | 2,054,615.85 | 2,054,615.85 |
支付其他与投资活动有关的现金 | 335,766,737.77 | 203,817,996.93 | 1,568,921,913.33 | 341,482,259.39 |
投资活动现金流出小计 | 1,442,316,942.02 | 287,128,602.09 | 1,943,833,933.94 | 627,368,376.74 |
投资活动产生的现金流量净额 | -946,417,980.04 | 260,270.03 | 631,159,515.86 | 144,476,478.82 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,685,000 | 1,685,000 | 10,987,500 | 10,287,500 |
其中:子公司吸收少数股东投资收到的现金 | 1,685,000 | 1,685,000 | 10,987,500 | 10,287,500 |
取得借款收到的现金 | 7,723,736,651.5 | 2,792,136,651.5 | 13,141,842,164.36 | 8,121,001,808.38 |
收到其他与筹资活动有关的现金 | 4,911,358,641.94 | 2,404,313,481.94 | 16,243,999,664.48 | 10,990,346,380.48 |
筹资活动现金流入小计 | 12,636,780,293.44 | 5,198,135,133.44 | 29,396,829,328.84 | 19,121,635,688.86 |
偿还债务支付的现金 | 4,805,402,616.5 | 2,232,373,591.95 | 18,744,882,404.04 | 12,358,201,828.88 |
分配股利、利润或偿付利息支付的现金 | 820,196,503.73 | 450,551,872.69 | 1,972,890,856.3 | 1,597,677,308.45 |
其中:子公司支付给少数股东的股利、利润 | 6,220,000 | 4,000,000 | 40,623,358.8 | 36,623,358.8 |
支付其他与筹资活动有关的现金 | 6,196,587,473.43 | 1,408,684,353.32 | 8,921,693,376.96 | 3,705,496,183.75 |
筹资活动现金流出小计 | 11,822,186,593.66 | 4,091,609,817.96 | 29,639,466,637.3 | 17,661,375,321.08 |
筹资活动产生的现金流量净额 | 814,593,699.78 | 1,106,525,315.48 | -242,637,308.46 | 1,460,260,367.78 |
四、汇率变动对现金及现金等价物的影响 | -32,363.24 | -8,175.82 | 136,802.98 | -822,519.92 |
五、现金及现金等价物净增加额 | 70,031,227.46 | 994,328,646.77 | 605,032,760.74 | 1,072,496,106.99 |
加:期初现金及现金等价物余额 | 3,111,832,972.03 | 3,111,832,972.03 | 2,506,800,211.29 | 2,506,800,211.29 |
期末现金及现金等价物余额 | 3,181,864,199.49 | 4,106,161,618.8 | 3,111,832,972.03 | 3,579,296,318.28 |
补充资料: | ||||
净利润 | -2,044,447,313.11 | - | -3,190,129,943.13 | - |
资产减值准备 | 54,068,286.83 | - | 246,553,111.85 | - |
固定资产和投资性房地产折旧 | 48,692,047.64 | - | 120,689,167.8 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 48,692,047.64 | - | 120,689,167.8 | - |
无形资产摊销 | 13,695,267.26 | - | 37,621,044.92 | - |
长期待摊费用摊销 | 38,114,262.32 | - | 97,380,785.23 | - |
处置固定资产、无形资产和其他长期资产的损失 | -13,952,445.05 | - | -165,720,016.39 | - |
公允价值变动损失 | 2,096,126,392.53 | - | 2,028,664,232.86 | - |
财务费用 | 1,028,798,361.09 | - | 2,370,645,402.94 | - |
投资损失 | -156,759,408.64 | - | 29,578,508.14 | - |
递延所得税 | -46,910,405.59 | - | -751,622,268.28 | - |
其中:递延所得税资产减少 | 137,936,300.57 | - | -774,115,210.74 | - |
递延所得税负债增加 | -184,846,706.16 | - | 22,492,942.46 | - |
存货的减少 | 6,644,275 | - | 34,591,683.44 | - |
经营性应收项目的减少 | 473,657,982.32 | - | 580,070,304.2 | - |
经营性应付项目的增加 | -1,507,665,248.37 | - | -2,567,874,104.89 | - |
现金的期末余额 | 3,181,864,199.49 | - | 3,111,832,972.03 | - |
减:现金的期初余额 | 3,111,832,972.03 | - | 2,506,800,211.29 | - |
现金及现金等价物的净增加额 | 70,031,227.46 | - | 605,032,760.74 | - |
公告日期 | 2025-08-30 | 2025-04-30 | 2025-03-28 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |