当前位置:首页 - 行情中心 - 美凯龙(601828) - 财务分析 - 现金流量表

美凯龙

(601828)

  

流通市值:99.73亿  总市值:120.19亿
流通股本:36.13亿   总股本:43.55亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,616,756,038.371,523,877,036.717,832,611,502.075,739,449,618.79
  收到其他与经营活动有关的现金114,675,640.4393,010,206.84375,280,132.17298,643,689.19
  经营活动现金流入小计3,731,431,678.81,616,887,243.558,207,891,634.246,038,093,307.98
  购买商品、接受劳务支付的现金743,671,231.46253,295,785.371,243,732,842.33960,767,266.29
  支付给职工以及为职工支付的现金1,003,298,249.53561,198,470.952,197,251,081.571,719,034,896.75
  支付的各项税费567,144,787.34226,132,593.21,414,293,253.121,174,542,784.74
  支付其他与经营活动有关的现金1,215,429,539.51688,709,156.953,136,240,706.862,715,166,579.89
  经营活动现金流出小计3,529,543,807.841,729,336,006.477,991,517,883.886,569,511,527.67
  经营活动产生的现金流量净额201,887,870.96-112,448,762.92216,373,750.36-531,418,219.69
二、投资活动产生的现金流量:
  收回投资收到的现金153,549,284.83110,003,474.88413,376,510.82343,284,329.83
  取得投资收益收到的现金25,239,970.98,886,694.546,939,927.4632,862,987.5
  处置固定资产、无形资产和其他长期资产收回的现金净额5,767,538.031,664,265.583,774,636.912,875,467.51
  收到的其他与投资活动有关的现金311,342,168.22166,834,437.162,110,902,374.61392,822,070.72
  投资活动现金流入小计495,898,961.98287,388,872.122,574,993,449.8771,844,855.56
  购建固定资产、无形资产和其他长期资产支付的现金137,912,861.7672,410,605.16370,279,049.76282,803,146.5
  投资支付的现金9,000,00010,900,0002,578,3551,028,355
  取得子公司及其他营业单位支付的现金959,637,342.49-2,054,615.852,054,615.85
  支付其他与投资活动有关的现金335,766,737.77203,817,996.931,568,921,913.33341,482,259.39
  投资活动现金流出小计1,442,316,942.02287,128,602.091,943,833,933.94627,368,376.74
  投资活动产生的现金流量净额-946,417,980.04260,270.03631,159,515.86144,476,478.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,685,0001,685,00010,987,50010,287,500
  其中:子公司吸收少数股东投资收到的现金1,685,0001,685,00010,987,50010,287,500
  取得借款收到的现金7,723,736,651.52,792,136,651.513,141,842,164.368,121,001,808.38
  收到其他与筹资活动有关的现金4,911,358,641.942,404,313,481.9416,243,999,664.4810,990,346,380.48
  筹资活动现金流入小计12,636,780,293.445,198,135,133.4429,396,829,328.8419,121,635,688.86
  偿还债务支付的现金4,805,402,616.52,232,373,591.9518,744,882,404.0412,358,201,828.88
  分配股利、利润或偿付利息支付的现金820,196,503.73450,551,872.691,972,890,856.31,597,677,308.45
  其中:子公司支付给少数股东的股利、利润6,220,0004,000,00040,623,358.836,623,358.8
  支付其他与筹资活动有关的现金6,196,587,473.431,408,684,353.328,921,693,376.963,705,496,183.75
  筹资活动现金流出小计11,822,186,593.664,091,609,817.9629,639,466,637.317,661,375,321.08
  筹资活动产生的现金流量净额814,593,699.781,106,525,315.48-242,637,308.461,460,260,367.78
四、汇率变动对现金及现金等价物的影响-32,363.24-8,175.82136,802.98-822,519.92
五、现金及现金等价物净增加额70,031,227.46994,328,646.77605,032,760.741,072,496,106.99
  加:期初现金及现金等价物余额3,111,832,972.033,111,832,972.032,506,800,211.292,506,800,211.29
  期末现金及现金等价物余额3,181,864,199.494,106,161,618.83,111,832,972.033,579,296,318.28
补充资料:
  净利润-2,044,447,313.11--3,190,129,943.13-
  资产减值准备54,068,286.83-246,553,111.85-
  固定资产和投资性房地产折旧48,692,047.64-120,689,167.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,692,047.64-120,689,167.8-
  无形资产摊销13,695,267.26-37,621,044.92-
  长期待摊费用摊销38,114,262.32-97,380,785.23-
  处置固定资产、无形资产和其他长期资产的损失-13,952,445.05--165,720,016.39-
  公允价值变动损失2,096,126,392.53-2,028,664,232.86-
  财务费用1,028,798,361.09-2,370,645,402.94-
  投资损失-156,759,408.64-29,578,508.14-
  递延所得税-46,910,405.59--751,622,268.28-
  其中:递延所得税资产减少137,936,300.57--774,115,210.74-
    递延所得税负债增加-184,846,706.16-22,492,942.46-
  存货的减少6,644,275-34,591,683.44-
  经营性应收项目的减少473,657,982.32-580,070,304.2-
  经营性应付项目的增加-1,507,665,248.37--2,567,874,104.89-
  现金的期末余额3,181,864,199.49-3,111,832,972.03-
  减:现金的期初余额3,111,832,972.03-2,506,800,211.29-
  现金及现金等价物的净增加额70,031,227.46-605,032,760.74-
公告日期2025-08-302025-04-302025-03-282024-10-31
审计意见(境内)标准无保留意见
TOP↑