当前位置:首页 - 行情中心 - 美凯龙(601828) - 财务分析 - 现金流量表

美凯龙

(601828)

  

流通市值:104.43亿  总市值:125.85亿
流通股本:36.13亿   总股本:43.55亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,739,449,618.793,785,644,478.11,724,007,276.1710,875,676,935.12
收到其他与经营活动有关的现金298,643,689.19206,904,617.6232,398,474.29961,206,833.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,038,093,307.983,992,549,095.71,956,405,750.4611,836,883,768.96
购买商品、接受劳务支付的现金960,767,266.29765,036,346.09419,639,539.862,263,377,851.74
支付给职工以及为职工支付的现金1,719,034,896.751,154,647,605.36651,678,370.272,609,266,340.27
支付的各项税费1,174,542,784.74874,601,499.5337,399,579.451,603,699,753.97
支付其他与经营活动有关的现金2,715,166,579.892,019,530,540.49729,362,573.262,996,899,194.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,569,511,527.674,813,815,991.442,138,080,062.849,473,243,140.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-531,418,219.69-821,266,895.74-181,674,312.382,363,640,628.08
二、投资活动产生的现金流量:
收回投资收到的现金343,284,329.83158,451,469.448,951,048.52645,284,253.37
取得投资收益收到的现金32,862,987.515,382,341.715,138,481.7890,722,955.52
处置固定资产、无形资产和其他长期资产收回的现金净额2,875,467.511,567,524.74134,526.72155,820,526.36
处置子公司及其他营业单位收到的现金净额----8,813,589.73
收到的其他与投资活动有关的现金392,822,070.72218,122,856.7598,172,819.241,353,590,732.89
投资活动现金流入的平衡项目0000
投资活动现金流入小计771,844,855.56393,524,192.6152,396,876.262,236,604,878.41
购建固定资产、无形资产和其他长期资产支付的现金282,803,146.5194,886,587.9697,681,548.27351,303,318.45
投资支付的现金1,028,35528,355--
取得子公司及其他营业单位支付的现金2,054,615.852,054,615.852,054,615.85-
支付其他与投资活动有关的现金341,482,259.39309,621,753.01523,501,925.621,183,940,063.97
投资活动现金流出的平衡项目0000
投资活动现金流出小计627,368,376.74506,591,311.82623,238,089.741,535,243,382.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额144,476,478.82-113,067,119.22-470,841,213.48701,361,495.99
三、筹资活动产生的现金流量:
吸收投资收到的现金10,287,5003,387,5002,187,500305,455,750
其中:子公司吸收少数股东投资收到的现金10,287,5003,387,5002,187,5005,455,750
取得借款收到的现金8,121,001,808.387,286,201,808.385,364,321,514.285,877,644,397.74
收到其他与筹资活动有关的现金10,990,346,380.488,146,977,728.595,318,376,0006,331,986,057.95
筹资活动现金流入平衡项目0000
筹资活动现金流入小计19,121,635,688.8615,436,567,036.9710,684,885,014.2812,515,086,205.69
偿还债务支付的现金12,358,201,828.8810,111,584,981.897,203,613,792.965,449,214,238.56
分配股利、利润或偿付利息支付的现金1,597,677,308.451,042,977,218.61600,488,941.082,348,553,711.33
其中:子公司支付给少数股东的股利、利润36,623,358.830,757,195.6536,077,195.6543,141,388.61
支付其他与筹资活动有关的现金3,705,496,183.753,501,013,645.721,430,170,223.177,883,274,030.81
筹资活动现金流出平衡项目0000
筹资活动现金流出小计17,661,375,321.0814,655,575,846.229,234,272,957.2115,681,041,980.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,460,260,367.78780,991,190.751,450,612,057.07-3,165,955,775.01
四、汇率变动对现金及现金等价物的影响-822,519.92-217,634.7-292,923.34-509,887.07
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,072,496,106.99-153,560,458.91797,803,607.87-101,463,538.01
加:期初现金及现金等价物余额2,506,800,211.292,506,800,211.292,506,800,211.292,608,263,749.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,579,296,318.282,353,239,752.383,304,603,819.162,506,800,211.29
补充资料:
净利润--1,327,588,856.81--2,370,435,197.43
资产减值准备-84,754,109.3-1,036,147,664.83
固定资产和投资性房地产折旧-63,814,587.4-149,240,173.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,814,587.4-149,240,173.46
无形资产摊销-19,529,591.9-40,854,850.17
长期待摊费用摊销-49,018,554.52-138,977,246.58
处置固定资产、无形资产和其他长期资产的损失--42,442,908.14--6,714,148.07
固定资产报废损失---6,987,623.1
公允价值变动损失-919,010,495.57-886,629,407.57
财务费用-1,205,781,814.95-2,419,351,341.62
投资损失-18,032,445.97--63,920,061.72
递延所得税--316,928,431.7-15,407,630.32
其中:递延所得税资产减少--383,423,122.2--116,359,941.35
递延所得税负债增加-66,494,690.5-131,767,571.67
存货的减少-36,066,686.1-51,215,834.05
经营性应收项目的减少-468,900,201.05-438,590,977.29
经营性应付项目的增加--2,688,968,432.21--1,708,193,880.8
其他---0
现金的期末余额-2,353,239,752.38-2,506,800,211.29
减:现金的期初余额-2,506,800,211.29-2,608,263,749.3
公告日期2024-10-312024-08-312024-04-302024-03-29
审计意见(境内)标准无保留意见
TOP↑