招商轮船
(601872)
| 流通市值：477.23亿 | | | 总市值：477.23亿 |
| 流通股本：81.44亿 | | | 总股本：81.44亿 |
| 报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 4,589,226,803.24 | 4,027,347,152.67 | 6,240,102,880.72 | 4,656,818,121.08 |
| 应收票据及应收账款 | 1,150,772,901.79 | 1,250,945,072.82 | 1,474,575,555.67 | 1,544,464,015.56 |
| 其中：应收票据 | 2,643,954.77 | 535,669.53 | - | - |
| 应收账款 | 1,148,128,947.02 | 1,250,409,403.29 | 1,474,575,555.67 | 1,544,464,015.56 |
| 应收款项融资 | 3,054,423.82 | 1,402,918.08 | 971,421.4 | 44,430 |
| 预付款项 | 173,972,785.19 | 375,594,854.74 | 489,259,356.64 | 365,400,706.57 |
| 其他应收款合计 | 1,668,227,267.1 | 1,622,410,383.56 | 1,559,109,472.97 | 1,865,194,129.14 |
| 存货 | 1,418,391,438.29 | 1,237,352,979.22 | 1,376,531,894.7 | 1,352,181,001.31 |
| 合同资产 | 1,238,234,881.62 | 834,327,766.17 | 1,352,765,751.08 | 1,419,319,923.72 |
| 一年内到期的非流动资产 | - | - | 1,181,059 | 1,643,472.13 |
| 其他流动资产 | 111,098,112.72 | 138,599,785.28 | 176,067,823.57 | 210,954,741.55 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 10,352,978,613.77 | 9,487,980,912.54 | 12,670,565,215.75 | 11,416,020,541.06 |
| 非流动资产: | | | | |
| 长期应收款 | - | - | 380,091.29 | 631,611.51 |
| 长期股权投资 | 6,531,257,524.32 | 6,187,583,200.72 | 5,952,840,255.47 | 5,250,050,890.99 |
| 其他权益工具投资 | 4,068,634.4 | 3,973,433.2 | 4,031,335 | 4,018,373.6 |
| 固定资产 | 40,409,228,783.38 | 39,143,420,077.31 | 40,066,296,405.56 | 40,371,587,246.23 |
| 在建工程 | 6,557,083,368.72 | 8,751,428,721.68 | 6,336,243,961.81 | 4,204,756,724.14 |
| 使用权资产 | 634,059,245.81 | 464,593,343.04 | 419,442,547.23 | 459,740,197.53 |
| 无形资产 | 1,135,331,471.64 | 1,106,909,477.32 | 1,127,236,226.23 | 1,128,056,245.44 |
| 开发支出 | 22,375,428.61 | 22,110,809.32 | 18,925,698.2 | 17,789,349.49 |
| 商誉 | 43,616,254.54 | 42,595,686.12 | 43,216,400.44 | 43,077,452.66 |
| 长期待摊费用 | 735,414,885.61 | 658,917,514.62 | 641,320,358.62 | 634,313,326.49 |
| 递延所得税资产 | 28,322,796.43 | 42,896,917.4 | 42,928,628.21 | 40,755,499.24 |
| 其他非流动资产 | 4,165,571,344.4 | 1,032,142.66 | 1,255,402.73 | 1,458,916.4 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 60,266,329,737.86 | 56,425,461,323.39 | 54,654,117,310.79 | 52,156,235,833.72 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 70,619,308,351.63 | 65,913,442,235.93 | 67,324,682,526.54 | 63,572,256,374.78 |
| 流动负债: | | | | |
| 短期借款 | 8,804,982,458.17 | 8,817,536,719.1 | 8,882,313,545.82 | 5,812,584,501.62 |
| 应付票据及应付账款 | 1,860,327,138.76 | 2,515,811,213.36 | 3,193,766,797.5 | 2,857,991,907.63 |
| 应付账款 | 1,860,327,138.76 | 2,515,811,213.36 | 3,193,766,797.5 | 2,857,991,907.63 |
| 预收款项 | 40,775,215.33 | - | - | - |
| 合同负债 | 299,538,910.71 | 483,270,962.75 | 475,786,214.58 | 511,724,955.48 |
| 应付职工薪酬 | 425,766,035.88 | 465,792,326.51 | 398,293,496.61 | 403,770,513.07 |
| 应交税费 | 558,615,730.95 | 338,316,640.38 | 69,198,755.71 | 330,515,980.34 |
| 其他应付款合计 | 2,159,454,183.86 | 1,298,989,093.04 | 2,249,011,487.15 | 841,646,796.96 |
| 应付股利 | - | 814,380,635.3 | 1,938,225,912.01 | 74,638,533.87 |
| 一年内到期的非流动负债 | 3,336,400,669.99 | 2,592,095,358.4 | 1,300,728,103.39 | 1,426,352,408.87 |
| 其他流动负债 | 1,460,884.82 | 1,642,729.84 | 3,413,102.61 | 1,425,195.04 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 17,487,321,228.47 | 16,513,455,043.38 | 16,572,511,503.37 | 12,186,012,259.01 |
| 非流动负债: | | | | |
| 长期借款 | 11,792,643,669.56 | 10,883,675,532.41 | 11,645,045,412.38 | 11,880,607,756.79 |
| 租赁负债 | 225,599,269.14 | 250,189,070.69 | 252,765,111.37 | 289,542,276.76 |
| 长期应付款 | 170,766,800.07 | 938,584.24 | 1,096,865 | 1,093,338.4 |
| 长期应付职工薪酬 | 549,164.07 | 305,822.35 | 305,822.35 | 305,822.35 |
| 预计负债 | 18,678,901.41 | 32,873,229.39 | 33,352,265.8 | 52,928,760.93 |
| 递延收益 | 24,891,842.62 | 25,254,545.95 | 22,957,249.28 | 22,959,952.61 |
| 递延所得税负债 | 49,671,501.68 | 119,974,413.66 | 345,865,638.26 | 52,535,019.07 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 12,282,801,148.55 | 11,313,211,198.69 | 12,301,388,364.44 | 12,299,972,926.91 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 29,770,122,377.02 | 27,826,666,242.07 | 28,873,899,867.81 | 24,485,985,185.92 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 8,143,806,353 | 8,143,806,353 | 8,143,806,353 | 8,143,806,353 |
| 资本公积 | 12,280,782,382.06 | 12,407,323,765.21 | 12,384,501,206.82 | 12,361,691,615.28 |
| 减:库存股 | 132,478,741.98 | - | - | - |
| 其他综合收益 | 1,210,613,786.31 | 448,620,967.57 | 916,521,316.12 | 783,108,231.51 |
| 专项储备 | 38,716,248.91 | 43,110,479.91 | 41,742,713.42 | 43,237,798.45 |
| 盈余公积 | 1,191,470,693.63 | 923,121,242.66 | 923,121,242.66 | 923,121,242.66 |
| 未分配利润 | 17,310,771,932.53 | 15,347,130,370.73 | 15,289,263,083.76 | 16,105,793,705.23 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 40,043,682,654.46 | 37,313,113,179.08 | 37,698,955,915.78 | 38,360,758,946.13 |
| 少数股东权益 | 805,503,320.15 | 773,662,814.78 | 751,826,742.95 | 725,512,242.73 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 40,849,185,974.61 | 38,086,775,993.86 | 38,450,782,658.73 | 39,086,271,188.86 |
| 负债和股东权益合计 | 70,619,308,351.63 | 65,913,442,235.93 | 67,324,682,526.54 | 63,572,256,374.78 |
| 公告日期 | 2025-03-28 | 2024-10-29 | 2024-08-29 | 2024-04-30 |
| 审计意见(境内) | 标准无保留意见 | | | |