当前位置:首页 - 行情中心 - 招商轮船(601872) - 财务分析 - 现金流量表

招商轮船

(601872)

  

流通市值:491.07亿  总市值:491.07亿
流通股本:81.44亿   总股本:81.44亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,628,342,138.825,655,355,192.5918,985,896,140.9512,670,453,296.42
收到的税费返还14,218,060.6783,756,290.0378,517,149.6830,806,659.11
收到其他与经营活动有关的现金163,490,423.57451,995,783.71389,128,970.93355,846,096.97
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,806,050,623.0426,191,107,266.3319,453,542,261.5613,057,106,052.5
购买商品、接受劳务支付的现金3,432,658,143.613,665,342,756.2910,208,444,208.276,802,349,546.96
支付给职工以及为职工支付的现金658,061,098.992,609,052,656.171,805,452,905.011,268,129,097.99
支付的各项税费130,064,814.76967,516,757.7598,924,853.98494,941,628.85
支付其他与经营活动有关的现金205,195,186.6472,974,510.06438,557,683.81394,449,933.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,425,979,243.9517,714,886,680.2213,051,379,651.078,959,870,207.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,380,071,379.098,476,220,586.116,402,162,610.494,097,235,845.09
二、投资活动产生的现金流量:
取得投资收益收到的现金8,600,316.15372,342,282148,799,472.09146,486,099.58
处置固定资产、无形资产和其他长期资产收回的现金净额61,925163,464,808.45163,426,698.45162,834,003.45
收到的其他与投资活动有关的现金12,808,981.573,285,534.2355,122,773.6730,254,690.69
投资活动现金流入的平衡项目0000
投资活动现金流入小计21,471,222.65609,092,624.68367,348,944.21339,574,793.72
购建固定资产、无形资产和其他长期资产支付的现金756,573,520.527,550,235,457.356,442,620,876.223,582,973,453.26
投资支付的现金73,362,978.7921,385,035.94618,417,700.67472,501,055.3
支付其他与投资活动有关的现金-10,00010,00010,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计829,936,499.228,471,630,493.297,061,048,576.894,055,484,508.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-808,465,276.57-7,862,537,868.61-6,693,699,632.68-3,715,909,714.84
三、筹资活动产生的现金流量:
吸收投资收到的现金-38,194.0238,194.02-
其中:子公司吸收少数股东投资收到的现金-38,194.02--
取得借款收到的现金8,302,664,625.5914,360,707,261.2210,783,743,280.096,873,611,851.66
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,302,664,625.5914,360,745,455.2410,783,781,474.116,873,611,851.66
偿还债务支付的现金7,885,359,386.7610,882,284,152.088,298,269,736.155,210,999,513.43
分配股利、利润或偿付利息支付的现金282,864,317.124,014,331,890.212,877,896,078.41656,450,405.71
其中:子公司支付给少数股东的股利、利润-75,640,674.0275,409,410.975,409,410.9
支付其他与筹资活动有关的现金349,473,450.78511,134,309.03245,048,082.51125,416,746.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,517,697,154.6615,407,750,351.3211,421,213,897.075,992,866,665.87
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-215,032,529.07-1,047,004,896.08-637,432,422.96880,745,185.79
四、汇率变动对现金及现金等价物的影响294,196.3371,462,074.155,999,449.3522,540,147.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额356,867,769.78-361,860,104.43-922,969,995.81,284,611,463.37
加:期初现金及现金等价物余额4,586,880,4514,948,740,555.434,948,740,555.434,948,740,555.43
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,943,748,220.784,586,880,4514,025,770,559.636,233,352,018.8
补充资料:
净利润-5,209,203,848.74-2,546,983,168.81
资产减值准备-9,973,162.9-8,486,539.43
固定资产和投资性房地产折旧-2,263,046,020.29-1,102,743,062.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---1,102,743,062.78
无形资产摊销-17,925,744.33-6,534,439.97
长期待摊费用摊销-509,244,834.38-218,843,805.75
处置固定资产、无形资产和其他长期资产的损失--2,854,182.82--1,152,613.1
固定资产报废损失---16,258.04
财务费用-1,231,703,016.16-580,620,361.32
投资损失--671,035,942.84--348,140,230.54
递延所得税-11,831,164.94-293,419,469.74
其中:递延所得税资产减少-14,633,567.1-27,735.32
递延所得税负债增加--2,802,402.16-293,391,734.42
存货的减少--105,127,033.81--63,267,490.22
经营性应收项目的减少-463,877,157.25--762,089,723.69
经营性应付项目的增加--731,908,616.8-346,826,972.45
其他--106,140,951.18-43,030,708.5
不涉及现金收支的投资和筹资活动金额其他项目-723,621,051.62--
现金的期末余额-4,586,880,451-6,233,352,018.8
减:现金的期初余额-4,948,740,555.43-4,948,740,555.43
公告日期2025-04-302025-03-282024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑