当前位置:首页 - 行情中心 - 招商轮船(601872) - 财务分析 - 现金流量表

招商轮船

(601872)

  

流通市值:563.55亿  总市值:563.55亿
流通股本:81.44亿   总股本:81.44亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金18,985,896,140.9512,670,453,296.425,842,709,754.5225,805,611,765.56
收到的税费返还78,517,149.6830,806,659.1114,589,170.97143,117,229.94
收到其他与经营活动有关的现金389,128,970.93355,846,096.9797,377,203.611,094,897,236.76
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,453,542,261.5613,057,106,052.55,954,676,129.127,043,626,232.26
购买商品、接受劳务支付的现金10,208,444,208.276,802,349,546.963,214,679,571.714,142,277,377.52
支付给职工以及为职工支付的现金1,805,452,905.011,268,129,097.99670,512,906.692,637,484,200.3
支付的各项税费598,924,853.98494,941,628.85117,892,214.24711,486,781.56
支付其他与经营活动有关的现金438,557,683.81394,449,933.61148,572,765.25635,072,984.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,051,379,651.078,959,870,207.414,151,657,457.8818,126,321,344.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,402,162,610.494,097,235,845.091,803,018,671.228,917,304,888.14
二、投资活动产生的现金流量:
取得投资收益收到的现金148,799,472.09146,486,099.58144,982,578.06265,796,351.06
处置固定资产、无形资产和其他长期资产收回的现金净额163,426,698.45162,834,003.45162,622,263.45194,989,996.05
收到的其他与投资活动有关的现金55,122,773.6730,254,690.69-70,619,005.13
投资活动现金流入的平衡项目0000
投资活动现金流入小计367,348,944.21339,574,793.72307,604,841.51531,405,352.24
购建固定资产、无形资产和其他长期资产支付的现金6,442,620,876.223,582,973,453.261,073,935,470.814,488,728,178.31
投资支付的现金618,417,700.67472,501,055.3-193,934,551.18
取得子公司及其他营业单位支付的现金---565,083,838.06
支付其他与投资活动有关的现金10,00010,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,061,048,576.894,055,484,508.561,073,935,470.815,247,746,567.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-6,693,699,632.68-3,715,909,714.84-766,330,629.3-4,716,341,215.31
三、筹资活动产生的现金流量:
吸收投资收到的现金38,194.02--47,478,111.78
其中:子公司吸收少数股东投资收到的现金---92.1
取得借款收到的现金10,783,743,280.096,873,611,851.662,683,419,176.079,652,862,232.12
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,783,781,474.116,873,611,851.662,683,419,176.079,700,340,343.9
偿还债务支付的现金8,298,269,736.155,210,999,513.433,681,703,958.2116,931,789,504.21
分配股利、利润或偿付利息支付的现金2,877,896,078.41656,450,405.71284,135,671.222,831,703,256.83
其中:子公司支付给少数股东的股利、利润75,409,410.975,409,410.9-14,385,786.31
支付其他与筹资活动有关的现金245,048,082.51125,416,746.7361,629,353.23313,194,389.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计11,421,213,897.075,992,866,665.874,027,468,982.6620,076,687,150.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-637,432,422.96880,745,185.79-1,344,049,806.59-10,376,346,806.45
四、汇率变动对现金及现金等价物的影响5,999,449.3522,540,147.337,132,851.737,669,651.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-922,969,995.81,284,611,463.37-300,228,912.97-6,137,713,481.96
加:期初现金及现金等价物余额4,948,740,555.434,948,740,555.434,948,740,555.4311,086,454,037.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,025,770,559.636,233,352,018.84,648,511,642.464,948,740,555.43
补充资料:
净利润-2,546,983,168.81-4,921,639,348.3
资产减值准备-8,486,539.43-52,540,637.95
固定资产和投资性房地产折旧-1,102,743,062.78-2,190,212,838.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,102,743,062.78-2,190,212,838.55
无形资产摊销-6,534,439.97-12,212,045.54
长期待摊费用摊销-218,843,805.75-457,474,744.23
处置固定资产、无形资产和其他长期资产的损失--1,152,613.1--50,642,648.89
固定资产报废损失-16,258.04-174,841.6
财务费用-580,620,361.32-1,268,730,838.5
投资损失--348,140,230.54--655,394,681.87
递延所得税-293,419,469.74--27,312,259.22
其中:递延所得税资产减少-27,735.32--27,668,281.4
递延所得税负债增加-293,391,734.42-356,022.18
存货的减少--63,267,490.22-110,403,769.03
经营性应收项目的减少--762,089,723.69-465,178,010.75
经营性应付项目的增加-346,826,972.45--43,805,904.04
其他-43,030,708.5-62,362,424.15
现金的期末余额-6,233,352,018.8-4,948,740,555.43
减:现金的期初余额-4,948,740,555.43-11,086,454,037.39
公告日期2024-10-292024-08-292024-04-302024-03-28
审计意见(境内)标准无保留意见
TOP↑