流通市值:960.96亿 | 总市值:1392.16亿 | ||
流通股本:91.52亿 | 总股本:132.59亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 79,021,892,000 | 84,353,150,000 | 88,920,803,000 | 94,226,787,000 |
应收票据及应收账款 | 9,837,824,000 | 8,492,302,000 | 9,083,280,000 | 8,951,558,000 |
其中:应收票据 | 120,330,000 | 90,607,000 | 123,734,000 | 114,567,000 |
应收账款 | 9,717,494,000 | 8,401,695,000 | 8,959,546,000 | 8,836,991,000 |
应收款项融资 | 2,514,547,000 | 2,972,380,000 | 3,863,408,000 | 3,281,570,000 |
预付款项 | 3,049,789,000 | 2,314,008,000 | 4,047,302,000 | 2,823,766,000 |
其他应收款合计 | 2,298,676,000 | 2,201,355,000 | 2,622,767,000 | 2,792,332,000 |
其中:应收利息 | 16,942,000 | 16,156,000 | 15,552,000 | - |
应收股利 | 269,124,000 | 269,124,000 | 408,684,000 | - |
存货 | 7,411,109,000 | 7,743,353,000 | 8,929,486,000 | 8,576,347,000 |
合同资产 | 2,999,465,000 | 2,389,502,000 | 2,987,359,000 | 2,551,962,000 |
其他流动资产 | 2,716,436,000 | 2,599,514,000 | 2,629,873,000 | 1,759,130,000 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 109,849,738,000 | 113,065,564,000 | 123,084,278,000 | 124,963,452,000 |
非流动资产: | ||||
长期应收款 | 262,501,000 | 242,808,000 | 324,272,000 | 236,908,000 |
长期股权投资 | 32,329,422,000 | 31,810,954,000 | 31,676,502,000 | 31,472,649,000 |
其他权益工具投资 | 2,414,434,000 | 2,414,434,000 | 2,498,832,000 | 2,498,832,000 |
投资性房地产 | 59,644,000 | 61,229,000 | 60,474,000 | 63,201,000 |
固定资产 | 123,289,860,000 | 121,975,583,000 | 120,481,331,000 | 121,405,356,000 |
在建工程 | 16,836,435,000 | 18,203,170,000 | 14,453,843,000 | 12,627,123,000 |
使用权资产 | 810,550,000 | 838,241,000 | 810,202,000 | 694,851,000 |
无形资产 | 54,158,460,000 | 54,654,183,000 | 54,343,644,000 | 55,040,321,000 |
商誉 | 6,084,000 | 6,084,000 | 6,084,000 | 6,084,000 |
长期待摊费用 | 133,806,000 | 167,282,000 | 157,622,000 | 103,124,000 |
递延所得税资产 | 3,261,733,000 | 3,214,290,000 | 3,138,890,000 | 3,018,136,000 |
其他非流动资产 | 12,261,238,000 | 11,310,733,000 | 9,593,418,000 | 9,248,795,000 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 245,824,167,000 | 244,898,991,000 | 237,545,114,000 | 236,415,380,000 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 355,673,905,000 | 357,964,555,000 | 360,629,392,000 | 361,378,832,000 |
流动负债: | ||||
短期借款 | 1,644,323,000 | 1,062,460,000 | 188,600,000 | 188,600,000 |
应付票据及应付账款 | 24,483,032,000 | 27,040,702,000 | 24,404,590,000 | 25,430,467,000 |
其中:应付票据 | 3,718,271,000 | 3,440,527,000 | 2,815,639,000 | 2,131,542,000 |
应付账款 | 20,764,761,000 | 23,600,175,000 | 21,588,951,000 | 23,298,925,000 |
合同负债 | 2,598,887,000 | 3,408,804,000 | 4,985,065,000 | 3,551,810,000 |
应付职工薪酬 | 5,358,050,000 | 5,795,076,000 | 5,331,421,000 | 5,686,404,000 |
应交税费 | 2,750,523,000 | 2,874,896,000 | 3,600,917,000 | 3,599,891,000 |
其他应付款合计 | 8,189,394,000 | 11,862,207,000 | 10,851,201,000 | 15,148,253,000 |
其中:应付利息 | 33,998,000 | 33,874,000 | 33,748,000 | - |
应付股利 | 979,426,000 | 1,544,772,000 | 3,733,216,000 | - |
一年内到期的非流动负债 | 18,333,273,000 | 16,540,483,000 | 13,787,145,000 | 17,627,829,000 |
其他流动负债 | 32,363,263,000 | 33,591,317,000 | 34,259,440,000 | 29,263,527,000 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 95,720,745,000 | 102,175,945,000 | 97,408,379,000 | 100,496,781,000 |
非流动负债: | ||||
长期借款 | 37,651,615,000 | 40,345,761,000 | 44,726,706,000 | 47,361,040,000 |
应付债券 | 8,292,745,000 | 5,494,153,000 | 5,488,496,000 | 3,493,874,000 |
租赁负债 | 680,425,000 | 727,732,000 | 779,592,000 | 679,151,000 |
长期应付款 | 4,668,065,000 | 4,615,273,000 | 9,182,724,000 | 9,163,240,000 |
长期应付职工薪酬 | 113,677,000 | 113,677,000 | 135,338,000 | 123,176,000 |
预计负债 | 6,774,553,000 | 6,822,538,000 | 6,243,236,000 | 6,254,835,000 |
递延收益 | 1,004,830,000 | 949,148,000 | 947,795,000 | 949,216,000 |
递延所得税负债 | 4,346,868,000 | 4,406,079,000 | 4,416,412,000 | 4,428,252,000 |
其他非流动负债 | 74,017,000 | 68,068,000 | 441,972,000 | 414,921,000 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 63,606,795,000 | 63,542,429,000 | 72,362,271,000 | 72,867,705,000 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 159,327,540,000 | 165,718,374,000 | 169,770,650,000 | 173,364,486,000 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 13,258,663,000 | 13,258,663,000 | 13,258,663,000 | 13,258,663,000 |
资本公积 | 39,434,845,000 | 39,378,186,000 | 39,675,555,000 | 39,553,491,000 |
其他综合收益 | -481,627,000 | -488,472,000 | -454,858,000 | -467,984,000 |
专项储备 | 5,591,536,000 | 5,625,900,000 | 7,580,971,000 | 7,575,280,000 |
盈余公积 | 6,629,332,000 | 6,629,332,000 | 6,629,332,000 | 6,629,332,000 |
一般风险准备 | 1,369,571,000 | 1,369,571,000 | 1,365,507,000 | 1,365,507,000 |
未分配利润 | 90,115,904,000 | 86,138,035,000 | 81,440,103,000 | 79,542,220,000 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 155,918,224,000 | 151,911,215,000 | 149,495,273,000 | 147,456,509,000 |
少数股东权益 | 40,428,141,000 | 40,334,966,000 | 41,363,469,000 | 40,557,837,000 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 196,346,365,000 | 192,246,181,000 | 190,858,742,000 | 188,014,346,000 |
负债和股东权益合计 | 355,673,905,000 | 357,964,555,000 | 360,629,392,000 | 361,378,832,000 |
公告日期 | 2025-04-26 | 2025-03-22 | 2024-10-24 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |