流通市值:1110.14亿 | 总市值:1608.28亿 | ||
流通股本:91.52亿 | 总股本:132.59亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 78,065,430,000 | 79,021,892,000 | 84,353,150,000 | 88,920,803,000 |
应收票据及应收账款 | 9,299,285,000 | 9,837,824,000 | 8,492,302,000 | 9,083,280,000 |
其中:应收票据 | 54,378,000 | 120,330,000 | 90,607,000 | 123,734,000 |
应收账款 | 9,244,907,000 | 9,717,494,000 | 8,401,695,000 | 8,959,546,000 |
应收款项融资 | 1,681,260,000 | 2,514,547,000 | 2,972,380,000 | 3,863,408,000 |
预付款项 | 2,419,163,000 | 3,049,789,000 | 2,314,008,000 | 4,047,302,000 |
其他应收款合计 | 2,240,270,000 | 2,298,676,000 | 2,201,355,000 | 2,622,767,000 |
其中:应收利息 | - | 16,942,000 | - | 15,552,000 |
应收股利 | - | 269,124,000 | - | 408,684,000 |
存货 | 7,215,535,000 | 7,411,109,000 | 7,743,353,000 | 8,929,486,000 |
合同资产 | 3,178,652,000 | 2,999,465,000 | 2,389,502,000 | 2,987,359,000 |
其他流动资产 | 3,865,658,000 | 2,716,436,000 | 2,599,514,000 | 2,629,873,000 |
流动资产合计 | 107,965,253,000 | 109,849,738,000 | 113,065,564,000 | 123,084,278,000 |
非流动资产: | ||||
长期应收款 | 198,043,000 | 262,501,000 | 242,808,000 | 324,272,000 |
长期股权投资 | 33,689,520,000 | 32,329,422,000 | 31,810,954,000 | 31,676,502,000 |
其他权益工具投资 | 2,243,399,000 | 2,414,434,000 | 2,414,434,000 | 2,498,832,000 |
投资性房地产 | 59,258,000 | 59,644,000 | 61,229,000 | 60,474,000 |
固定资产 | 122,713,779,000 | 123,289,860,000 | 121,975,583,000 | 120,481,331,000 |
在建工程 | 19,593,635,000 | 16,836,435,000 | 18,203,170,000 | 14,453,843,000 |
使用权资产 | 783,907,000 | 810,550,000 | 838,241,000 | 810,202,000 |
无形资产 | 53,908,576,000 | 54,158,460,000 | 54,654,183,000 | 54,343,644,000 |
商誉 | 6,084,000 | 6,084,000 | 6,084,000 | 6,084,000 |
长期待摊费用 | 171,049,000 | 133,806,000 | 167,282,000 | 157,622,000 |
递延所得税资产 | 3,309,726,000 | 3,261,733,000 | 3,214,290,000 | 3,138,890,000 |
其他非流动资产 | 12,319,304,000 | 12,261,238,000 | 11,310,733,000 | 9,593,418,000 |
非流动资产合计 | 248,996,280,000 | 245,824,167,000 | 244,898,991,000 | 237,545,114,000 |
资产总计 | 356,961,533,000 | 355,673,905,000 | 357,964,555,000 | 360,629,392,000 |
流动负债: | ||||
短期借款 | 1,591,600,000 | 1,644,323,000 | 1,062,460,000 | 188,600,000 |
应付票据及应付账款 | 23,568,905,000 | 24,483,032,000 | 27,040,702,000 | 24,404,590,000 |
其中:应付票据 | 3,569,696,000 | 3,718,271,000 | 3,440,527,000 | 2,815,639,000 |
应付账款 | 19,999,209,000 | 20,764,761,000 | 23,600,175,000 | 21,588,951,000 |
合同负债 | 2,274,877,000 | 2,598,887,000 | 3,408,804,000 | 4,985,065,000 |
应付职工薪酬 | 5,492,360,000 | 5,358,050,000 | 5,795,076,000 | 5,331,421,000 |
应交税费 | 1,934,090,000 | 2,750,523,000 | 2,874,896,000 | 3,600,917,000 |
其他应付款合计 | 10,651,812,000 | 8,189,394,000 | 11,862,207,000 | 10,851,201,000 |
其中:应付利息 | - | 33,998,000 | - | 33,748,000 |
应付股利 | - | 979,426,000 | - | 3,733,216,000 |
一年内到期的非流动负债 | 23,879,047,000 | 18,333,273,000 | 16,540,483,000 | 13,787,145,000 |
其他流动负债 | 33,623,697,000 | 32,363,263,000 | 33,591,317,000 | 34,259,440,000 |
流动负债合计 | 103,016,388,000 | 95,720,745,000 | 102,175,945,000 | 97,408,379,000 |
非流动负债: | ||||
长期借款 | 34,425,754,000 | 37,651,615,000 | 40,345,761,000 | 44,726,706,000 |
应付债券 | 5,295,660,000 | 8,292,745,000 | 5,494,153,000 | 5,488,496,000 |
租赁负债 | 684,387,000 | 680,425,000 | 727,732,000 | 779,592,000 |
长期应付款 | 4,596,119,000 | 4,668,065,000 | 4,615,273,000 | 9,182,724,000 |
长期应付职工薪酬 | 94,754,000 | 113,677,000 | 113,677,000 | 135,338,000 |
预计负债 | 6,748,948,000 | 6,774,553,000 | 6,822,538,000 | 6,243,236,000 |
递延收益 | 997,222,000 | 1,004,830,000 | 949,148,000 | 947,795,000 |
递延所得税负债 | 4,385,852,000 | 4,346,868,000 | 4,406,079,000 | 4,416,412,000 |
其他非流动负债 | 461,618,000 | 74,017,000 | 68,068,000 | 441,972,000 |
非流动负债合计 | 57,690,314,000 | 63,606,795,000 | 63,542,429,000 | 72,362,271,000 |
负债合计 | 160,706,702,000 | 159,327,540,000 | 165,718,374,000 | 169,770,650,000 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 13,258,663,000 | 13,258,663,000 | 13,258,663,000 | 13,258,663,000 |
资本公积 | 39,557,756,000 | 39,434,845,000 | 39,378,186,000 | 39,675,555,000 |
其他综合收益 | -595,307,000 | -481,627,000 | -488,472,000 | -454,858,000 |
专项储备 | 5,072,000,000 | 5,591,536,000 | 5,625,900,000 | 7,580,971,000 |
盈余公积 | 6,629,332,000 | 6,629,332,000 | 6,629,332,000 | 6,629,332,000 |
一般风险准备 | 1,369,571,000 | 1,369,571,000 | 1,369,571,000 | 1,365,507,000 |
未分配利润 | 90,422,001,000 | 90,115,904,000 | 86,138,035,000 | 81,440,103,000 |
归属于母公司股东权益合计 | 155,714,016,000 | 155,918,224,000 | 151,911,215,000 | 149,495,273,000 |
少数股东权益 | 40,540,815,000 | 40,428,141,000 | 40,334,966,000 | 41,363,469,000 |
股东权益合计 | 196,254,831,000 | 196,346,365,000 | 192,246,181,000 | 190,858,742,000 |
负债和股东权益合计 | 356,961,533,000 | 355,673,905,000 | 357,964,555,000 | 360,629,392,000 |
公告日期 | 2025-08-23 | 2025-04-26 | 2025-03-22 | 2024-10-24 |
审计意见(境内) | 标准无保留意见 |