川仪股份
(603100)
| 流通市值：103.74亿 | | | 总市值：104.39亿 |
| 流通股本：5.10亿 | | | 总股本：5.13亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,426,298,237.71 | 2,684,139,918.59 | 2,176,321,439.69 | 2,238,043,107.65 |
| 应收票据及应收账款 | 1,769,328,603.78 | 1,709,154,410.42 | 1,856,695,315.66 | 1,734,962,415.48 |
| 其中：应收票据 | 50,861,104.09 | 71,103,489.84 | 50,888,765.12 | 47,311,073.47 |
| 应收账款 | 1,718,467,499.69 | 1,638,050,920.58 | 1,805,806,550.54 | 1,687,651,342.01 |
| 应收款项融资 | 394,319,783.54 | 603,152,064.93 | 671,660,670.76 | 697,854,993.94 |
| 预付款项 | 136,792,241.11 | 118,433,174.54 | 178,657,411.19 | 204,336,607.44 |
| 其他应收款合计 | 213,322,213.95 | 48,717,661 | 56,315,745.78 | 142,117,877.81 |
| 应收股利 | 131,618,220.89 | - | - | 84,695,983.65 |
| 存货 | 1,189,064,784.67 | 1,127,204,652.47 | 1,302,947,750.25 | 1,304,392,060.44 |
| 合同资产 | 290,870,040.22 | 296,079,579.14 | 322,520,404.84 | 324,515,887.66 |
| 其他流动资产 | 26,813,062.13 | 32,086,757.63 | 22,031,214 | 13,829,974.65 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 6,448,346,848.26 | 6,620,666,029.31 | 6,588,725,707.26 | 6,661,252,541.12 |
| 非流动资产: | | | | |
| 长期应收款 | 6,063,357.74 | 6,782,916.01 | 7,481,546.35 | 8,159,857.44 |
| 长期股权投资 | 276,423,419.31 | 394,774,413.64 | 384,747,859 | 358,796,058.58 |
| 其他权益工具投资 | 1,266,219.56 | 1,266,219.56 | 1,273,484.56 | 1,266,219.56 |
| 其他非流动金融资产 | 217,417,211.96 | 210,181,537.28 | 185,048,755.6 | 175,203,439 |
| 投资性房地产 | 107,121,241.52 | 108,064,228.34 | 108,978,593.76 | 109,938,044.17 |
| 固定资产 | 750,538,328.89 | 750,314,848.83 | 701,313,772.32 | 691,049,191.67 |
| 在建工程 | 88,598,946.08 | 91,833,622.47 | 59,913,171.87 | 76,893,992.42 |
| 使用权资产 | 16,502,695.72 | 18,732,000.73 | 18,296,968.62 | 20,608,226.8 |
| 无形资产 | 57,996,074.29 | 58,459,476.79 | 55,248,373.86 | 55,642,042.78 |
| 长期待摊费用 | 62,502,075.8 | 60,017,456.94 | 61,519,897.57 | 62,305,818.12 |
| 递延所得税资产 | 69,098,163.2 | 69,706,688.26 | 76,829,382.32 | 75,573,344.3 |
| 其他非流动资产 | 16,872,913.5 | 18,895,525.09 | 37,311,011.52 | 25,633,295.02 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,670,400,647.57 | 1,789,028,933.94 | 1,697,962,817.35 | 1,661,069,529.86 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 8,118,747,495.83 | 8,409,694,963.25 | 8,286,688,524.61 | 8,322,322,070.98 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 1,596,495,205.31 | 1,709,653,870.42 | 1,763,543,090.83 | 1,753,873,165.83 |
| 其中：应付票据 | 613,457,116.39 | 708,389,216.26 | 824,953,282.61 | 817,147,722.31 |
| 应付账款 | 983,038,088.92 | 1,001,264,654.16 | 938,589,808.22 | 936,725,443.52 |
| 预收款项 | 5,921,243.4 | 7,551,355.26 | 1,998,416.8 | 4,334,188.46 |
| 合同负债 | 736,803,762.17 | 685,371,827.39 | 790,374,173.7 | 788,582,514.73 |
| 应付职工薪酬 | 330,601,402.25 | 473,404,199.52 | 397,656,991.78 | 371,983,250.44 |
| 应交税费 | 43,125,263.5 | 73,741,050.16 | 64,685,306.45 | 68,178,158.02 |
| 其他应付款合计 | 491,898,504.66 | 642,975,664.07 | 492,585,560 | 768,161,545.28 |
| 应付股利 | 12,902,471.41 | 158,833,964.65 | - | 296,173,125 |
| 一年内到期的非流动负债 | 200,652,270.44 | 96,728,630.92 | 177,565,867.76 | 168,073,966.79 |
| 其他流动负债 | 59,806,810.55 | 50,521,290.96 | 70,931,511.62 | 63,033,464.94 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 3,465,304,462.28 | 3,739,947,888.7 | 3,759,340,918.94 | 3,986,220,254.49 |
| 非流动负债: | | | | |
| 长期借款 | 49,500,000 | 167,500,000 | 167,500,000 | 180,500,000 |
| 租赁负债 | 7,669,843.06 | 7,188,500.49 | 6,575,565.08 | 9,325,240.15 |
| 长期应付款 | - | 32,900,000 | - | - |
| 长期应付职工薪酬 | 17,767,500 | 17,690,000 | 17,450,000 | 17,330,000 |
| 递延收益 | 56,873,329.99 | 43,224,039.91 | 47,864,752.53 | 50,403,431.65 |
| 递延所得税负债 | 31,993,391.09 | 31,268,716 | 30,501,858.63 | 23,922,631.22 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 163,804,064.14 | 299,771,256.4 | 269,892,176.24 | 281,481,303.02 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 3,629,108,526.42 | 4,039,719,145.1 | 4,029,233,095.18 | 4,267,701,557.51 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 513,246,484 | 513,411,750 | 513,411,750 | 394,942,500 |
| 资本公积 | 618,935,536.45 | 616,093,117.25 | 611,256,462.26 | 722,787,271.24 |
| 减:库存股 | 34,415,522.08 | 35,604,276.63 | 37,104,801.63 | 37,104,801.63 |
| 其他综合收益 | -5,708,439.63 | -5,626,209.3 | -5,842,083.16 | -5,452,482.72 |
| 盈余公积 | 256,705,875 | 256,705,875 | 243,259,068.4 | 243,259,068.4 |
| 未分配利润 | 3,081,355,274.63 | 2,967,795,829.45 | 2,915,263,606.11 | 2,719,665,191.42 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 4,430,119,208.37 | 4,312,776,085.77 | 4,240,244,001.98 | 4,038,096,746.71 |
| 少数股东权益 | 59,519,761.04 | 57,199,732.38 | 17,211,427.45 | 16,523,766.76 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 4,489,638,969.41 | 4,369,975,818.15 | 4,257,455,429.43 | 4,054,620,513.47 |
| 负债和股东权益合计 | 8,118,747,495.83 | 8,409,694,963.25 | 8,286,688,524.61 | 8,322,322,070.98 |
| 公告日期 | 2025-04-29 | 2025-04-25 | 2024-10-30 | 2024-08-24 |
| 审计意见(境内) | | 标准无保留意见 | | |