当前位置:首页 - 行情中心 - 川仪股份(603100) - 财务分析 - 现金流量表

川仪股份

(603100)

  

流通市值:95.56亿  总市值:95.56亿
流通股本:5.12亿   总股本:5.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,336,888,143.883,598,113,493.421,648,385,237.965,694,282,691.51
  收到的税费返还4,234,957.412,019,486.42370,828.974,147,379.12
  收到其他与经营活动有关的现金402,849,873.12111,590,911.0427,046,572.02180,677,472.21
  经营活动现金流入小计5,743,972,974.413,711,723,890.881,675,802,638.955,879,107,542.84
  购买商品、接受劳务支付的现金3,464,812,650.382,284,508,587.161,193,148,491.572,804,878,073.1
  支付给职工以及为职工支付的现金1,162,115,387.44828,755,864.95503,238,652.581,589,715,960.57
  支付的各项税费276,542,282.07203,567,402.26115,596,044.8365,701,455.11
  支付其他与经营活动有关的现金571,654,029.12390,133,307.02207,907,199509,105,603.15
  经营活动现金流出小计5,475,124,349.013,706,965,161.392,019,890,387.955,269,401,091.93
  经营活动产生的现金流量净额268,848,625.44,758,729.49-344,087,749609,706,450.91
二、投资活动产生的现金流量:
  取得投资收益收到的现金58,116,749.0625,002,820.212,719,839.51154,734,000.91
  处置固定资产、无形资产和其他长期资产收回的现金净额177,187.7931,390.2631,390.261,030,505.68
  投资活动现金流入小计58,293,936.8525,034,210.472,751,229.77155,764,506.59
  购建固定资产、无形资产和其他长期资产支付的现金97,441,798.0265,957,084.2525,794,658.37150,768,441.04
  投资活动现金流出小计97,441,798.0265,957,084.2525,794,658.37150,768,441.04
  投资活动产生的现金流量净额-39,147,861.17-40,922,873.78-23,043,428.64,996,065.55
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金9,136,891.128,842,596.81-13,973,214.51
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计9,136,891.128,842,596.81-13,973,214.51
  偿还债务支付的现金167,500,000118,000,000118,000,00085,500,000
  分配股利、利润或偿付利息支付的现金266,951,473.01262,452,347.53144,975,806.4306,316,142.42
  其中:子公司支付给少数股东的股利、利润3,945,231.73--5,278,392.64
  支付其他与筹资活动有关的现金23,236,380.0312,336,924.461,111,408.1912,084,137.38
  筹资活动现金流出小计457,687,853.04392,789,271.99264,087,214.59403,900,279.8
  筹资活动产生的现金流量净额-448,550,961.92-383,946,675.18-264,087,214.59-389,927,065.29
四、汇率变动对现金及现金等价物的影响-1,591,671.96-1,676,050.5-574,307.95-868,670.19
五、现金及现金等价物净增加额-220,441,869.65-421,786,869.97-631,792,700.14223,906,780.98
  加:期初现金及现金等价物余额2,841,354,298.932,841,354,298.932,841,354,298.932,617,447,517.95
  期末现金及现金等价物余额2,620,912,429.282,419,567,428.962,209,561,598.792,841,354,298.93
补充资料:
  净利润-287,359,611.74-652,199,544.1
  资产减值准备-15,980,068.43-21,435,890.68
  固定资产和投资性房地产折旧-38,042,253.67-75,637,156.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,273,302.59-72,136,948.93
    投资性房地产折旧-1,768,951.08-3,500,207.44
  无形资产摊销-926,805-1,853,609.99
  长期待摊费用摊销-15,355,812.64-25,784,458.31
  处置固定资产、无形资产和其他长期资产的损失-26,427.62-169,398.96
  固定资产报废损失-9,633.32-549,723.83
  公允价值变动损失-15,938,467.95--29,119,010.93
  财务费用-1,204,965.34-6,576,823.71
  投资损失--43,443,451.02--85,903,188.7
  递延所得税--2,571,577.53-5,339,940.25
  其中:递延所得税资产减少-319,259.09-1,158,687.67
    递延所得税负债增加--2,890,836.62-4,181,252.58
  存货的减少--278,729,409.12--75,469,899.69
  经营性应收项目的减少--179,896,153.01--600,429,202.15
  经营性应付项目的增加-116,733,414.98-562,173,315.58
  其他--20,048,713.44-13,696,545.91
  现金的期末余额-2,419,567,428.96-2,841,354,298.93
  减:现金的期初余额-2,841,354,298.93-2,617,447,517.95
  现金及现金等价物的净增加额--421,786,869.97-223,906,780.98
公告日期2026-10-302026-08-262026-04-292026-04-17
审计意见(境内)标准无保留意见
TOP↑