天味食品
(603317)
| 流通市值：124.92亿 | | | 总市值：124.92亿 |
| 流通股本：10.65亿 | | | 总股本：10.65亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 743,082,826.67 | 233,717,474.15 | 293,696,929.68 | 658,238,196.19 |
| 应收票据及应收账款 | 63,066,454.79 | 116,771,516.25 | 78,248,970.2 | 48,854,721.38 |
| 应收账款 | 63,066,454.79 | 116,771,516.25 | 78,248,970.2 | 48,854,721.38 |
| 预付款项 | 22,042,718.62 | 12,971,725.77 | 23,567,038.09 | 22,387,377.13 |
| 其他应收款合计 | 10,320,381.83 | 10,542,768.73 | 13,930,330.14 | 16,427,096.27 |
| 应收股利 | - | 885,035 | - | - |
| 存货 | 147,027,708.54 | 115,736,880.91 | 148,084,972.54 | 94,147,598.79 |
| 其他流动资产 | 503,250,318.51 | 509,151,033.26 | 299,515,428.26 | 298,308,212.39 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 3,764,020,888.36 | 3,604,684,896.3 | 3,543,382,315.33 | 3,171,956,699.38 |
| 非流动资产: | | | | |
| 长期股权投资 | 112,414,025.63 | 307,140,219.95 | 315,525,570.39 | 312,660,400.83 |
| 其他权益工具投资 | 100,003,950.62 | 100,003,950.62 | 100,006,438.18 | 100,006,438.18 |
| 固定资产 | 1,094,247,518.49 | 1,113,787,074.34 | 1,046,399,885.37 | 1,048,843,093.3 |
| 在建工程 | 7,610,605.7 | 7,610,605.7 | 43,044,288.79 | 38,934,136.12 |
| 使用权资产 | 17,457,919.86 | 20,948,984.02 | 16,798,131.39 | 19,597,819.95 |
| 无形资产 | 65,631,109.02 | 68,273,270.95 | 52,814,724.2 | 53,691,938.66 |
| 商誉 | 410,281,865.51 | 410,281,865.51 | 290,298,396.61 | 290,298,396.61 |
| 长期待摊费用 | 1,160,514.51 | 1,351,897.62 | 413,076.29 | 515,294.42 |
| 递延所得税资产 | 23,330,194.82 | 22,930,613.05 | 7,557,757.25 | 5,320,171.43 |
| 其他非流动资产 | 7,309,335.43 | 4,498,676.13 | 26,687,903.8 | 35,337,907.01 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,839,447,039.59 | 2,056,827,157.89 | 1,899,546,172.27 | 1,905,205,596.51 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 5,603,467,927.95 | 5,661,512,054.19 | 5,442,928,487.6 | 5,077,162,295.89 |
| 流动负债: | | | | |
| 短期借款 | - | 5,006,034.72 | - | - |
| 应付票据及应付账款 | 516,891,950.93 | 642,115,999.72 | 593,702,749.87 | 516,694,817.08 |
| 其中：应付票据 | 2,745,147.8 | 2,284,700.74 | 2,425,559.84 | 1,707,878.85 |
| 应付账款 | 514,146,803.13 | 639,831,298.98 | 591,277,190.03 | 514,986,938.23 |
| 预收款项 | 19,200,000 | 19,200,000 | 19,200,000 | 19,200,000 |
| 合同负债 | 80,850,057.28 | 50,039,115.74 | 99,805,015.31 | 73,717,545.29 |
| 应付职工薪酬 | 50,692,370.24 | 79,264,272.19 | 74,358,040.49 | 60,887,272.78 |
| 应交税费 | 32,456,140.96 | 57,648,411.75 | 86,607,275.26 | 34,615,485.24 |
| 其他应付款合计 | 90,297,366.84 | 79,938,559.73 | 73,723,922.38 | 75,044,794.46 |
| 一年内到期的非流动负债 | 12,979,602.25 | 12,906,251.35 | 11,201,192.67 | 11,064,548.16 |
| 其他流动负债 | 18,934,514.54 | 15,642,366.02 | 21,140,381.91 | 17,512,264.02 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 822,302,003.04 | 961,761,011.22 | 979,738,577.89 | 808,736,727.03 |
| 非流动负债: | | | | |
| 租赁负债 | 2,665,417.17 | 3,922,658.12 | 3,222,110.86 | 6,765,384.83 |
| 递延收益 | 5,864,796.9 | 6,089,815.74 | 6,314,834.58 | 6,539,853.42 |
| 递延所得税负债 | 4,978,879.25 | 5,890,684.07 | 1,317,977.48 | 1,356,511.21 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 13,509,093.32 | 15,903,157.93 | 10,854,922.92 | 14,661,749.46 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 835,811,096.36 | 977,664,169.15 | 990,593,500.81 | 823,398,476.49 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,065,083,794 | 1,065,083,794 | 1,065,083,794 | 1,065,083,794 |
| 资本公积 | 1,638,213,552.79 | 1,635,463,546.95 | 1,630,433,246.73 | 1,621,855,901.07 |
| 减:库存股 | 63,836,337.73 | 65,644,737.73 | 73,607,613.61 | 73,607,613.61 |
| 盈余公积 | 354,872,111.97 | 354,872,111.97 | 296,463,820.25 | 296,463,820.25 |
| 未分配利润 | 1,657,193,535.24 | 1,582,460,553.2 | 1,449,360,323.19 | 1,263,762,790.27 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 4,651,526,656.27 | 4,572,235,268.39 | 4,367,733,570.56 | 4,173,558,691.98 |
| 少数股东权益 | 116,130,175.32 | 111,612,616.65 | 84,601,416.23 | 80,205,127.42 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 4,767,656,831.59 | 4,683,847,885.04 | 4,452,334,986.79 | 4,253,763,819.4 |
| 负债和股东权益合计 | 5,603,467,927.95 | 5,661,512,054.19 | 5,442,928,487.6 | 5,077,162,295.89 |
| 公告日期 | 2025-04-29 | 2025-03-28 | 2024-10-25 | 2024-08-31 |
| 审计意见(境内) | | 标准无保留意见 | | |