祥和实业
(603500)
| 流通市值：37.03亿 | | | 总市值：37.14亿 |
| 流通股本：3.32亿 | | | 总股本：3.33亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 273,128,367.32 | 313,335,528.35 | 386,708,977.54 | 392,600,461.93 |
| 应收票据及应收账款 | 469,802,717.52 | 398,452,283.87 | 429,991,683.54 | 375,665,106.82 |
| 其中：应收票据 | 21,434,555.69 | 294,900.81 | 972,688.8 | 495,776.02 |
| 应收账款 | 448,368,161.83 | 398,157,383.06 | 429,018,994.74 | 375,169,330.8 |
| 应收款项融资 | 23,981,771.78 | 44,509,650.41 | 24,246,151.48 | 23,021,595.17 |
| 预付款项 | 5,959,654.05 | 1,215,890.29 | 3,083,733.03 | 2,918,981.97 |
| 其他应收款合计 | 2,834,330.97 | 2,168,365.05 | 6,115,219.1 | 487,647.18 |
| 应收股利 | - | - | 5,280,000 | - |
| 存货 | 126,840,666.25 | 122,038,498.7 | 121,158,305.87 | 129,403,830.19 |
| 合同资产 | 15,520,665.84 | 11,276,320.29 | 12,801,808.69 | 12,533,217.87 |
| 其他流动资产 | 2,788,792.04 | 2,837,152.36 | 1,591,693.35 | 1,436,519.33 |
| 流动资产合计 | 920,856,965.77 | 895,833,689.32 | 985,697,572.6 | 938,067,360.46 |
| 非流动资产: | | | | |
| 其他非流动金融资产 | 88,880,000 | 88,880,000 | 99,804,410.96 | 88,880,000 |
| 投资性房地产 | 36,216.32 | 36,216.32 | 36,216.32 | 36,216.32 |
| 固定资产 | 296,942,756.56 | 260,265,490.36 | 239,712,437.22 | 244,649,423.75 |
| 在建工程 | 120,901,488.48 | 140,648,673.56 | 120,744,776.48 | 101,654,099.5 |
| 使用权资产 | 245,619.95 | 327,493.22 | 409,366.49 | 491,239.76 |
| 无形资产 | 87,479,767.15 | 87,933,513.95 | 88,359,539.32 | 88,872,269.26 |
| 长期待摊费用 | 535,402.53 | 571,954.78 | 661,792.03 | 735,936.57 |
| 递延所得税资产 | 6,444,666.63 | 5,714,723.34 | 5,786,595.73 | 5,460,907.16 |
| 其他非流动资产 | 317,965.4 | 881,924.08 | 20,183,820.73 | 20,802,993.89 |
| 非流动资产合计 | 601,783,883.02 | 585,259,989.61 | 575,698,955.28 | 551,583,086.21 |
| 资产总计 | 1,522,640,848.79 | 1,481,093,678.93 | 1,561,396,527.88 | 1,489,650,446.67 |
| 流动负债: | | | | |
| 短期借款 | 162,602,218.82 | 132,175,735.63 | 190,744,952.44 | 130,675,982.81 |
| 应付票据及应付账款 | 186,645,463.65 | 190,713,329.16 | 212,675,766.68 | 194,097,526.14 |
| 其中：应付票据 | 61,380,177.04 | 71,186,638.76 | 77,760,399.82 | 58,512,436.06 |
| 应付账款 | 125,265,286.61 | 119,526,690.4 | 134,915,366.86 | 135,585,090.08 |
| 合同负债 | 64,820.36 | 355,176.29 | 142,830.02 | 620,340.57 |
| 应付职工薪酬 | 12,977,391.12 | 10,316,803.68 | 7,165,299.11 | 13,654,724.93 |
| 应交税费 | 15,371,416.61 | 10,088,268.05 | 13,681,507.8 | 11,986,830.95 |
| 其他应付款合计 | 7,645,800.54 | 52,186,857.79 | 17,655,634.68 | 15,808,284.37 |
| 应付股利 | - | 43,264,005.98 | - | - |
| 一年内到期的非流动负债 | 124,436.16 | 10,226,720.15 | 12,413,677.85 | 22,417,474.81 |
| 其他流动负债 | 675,937.59 | 680,841.33 | 676,584.31 | 22,451.97 |
| 流动负债合计 | 386,107,484.85 | 406,743,732.08 | 455,156,252.89 | 389,283,616.55 |
| 非流动负债: | | | | |
| 长期借款 | 56,900,000 | 56,900,000 | 68,000,000 | 68,000,000 |
| 递延收益 | 19,052,873.26 | 3,475,865.94 | 3,616,341.73 | 3,721,851.3 |
| 递延所得税负债 | 20,391.14 | 6,969.54 | 5,967.02 | 5,967.02 |
| 非流动负债合计 | 75,973,264.4 | 60,382,835.48 | 71,622,308.75 | 71,727,818.32 |
| 负债合计 | 462,080,749.25 | 467,126,567.56 | 526,778,561.64 | 461,011,434.87 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 332,800,046 | 332,800,046 | 343,747,286 | 343,747,286 |
| 资本公积 | 205,666,802.59 | 205,331,984.11 | 265,230,991.37 | 264,920,707.52 |
| 减:库存股 | 4,340,323.76 | 4,340,323.76 | 66,581,543.3 | 37,603,873.3 |
| 其他综合收益 | -848,696.63 | -724,680.82 | -858,569.27 | -849,284.76 |
| 盈余公积 | 66,250,525.7 | 66,250,525.7 | 66,250,525.7 | 66,250,525.7 |
| 未分配利润 | 414,867,168.57 | 369,524,444.43 | 383,868,645.11 | 348,419,101.9 |
| 归属于母公司股东权益合计 | 1,014,395,522.47 | 968,841,995.66 | 991,657,335.61 | 984,884,463.06 |
| 少数股东权益 | 46,164,577.07 | 45,125,115.71 | 42,960,630.63 | 43,754,548.74 |
| 股东权益合计 | 1,060,560,099.54 | 1,013,967,111.37 | 1,034,617,966.24 | 1,028,639,011.8 |
| 负债和股东权益合计 | 1,522,640,848.79 | 1,481,093,678.93 | 1,561,396,527.88 | 1,489,650,446.67 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-30 | 2025-04-10 |
| 审计意见(境内) | | | | 标准无保留意见 |