当前位置:首页 - 行情中心 - 祥和实业(603500) - 财务分析 - 现金流量表

祥和实业

(603500)

  

流通市值:39.22亿  总市值:39.34亿
流通股本:3.32亿   总股本:3.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金372,722,889.3157,348,669.37635,229,698.31429,899,165.91
  收到的税费返还23,267.2323,267.23419,938.3628,928.61
  收到其他与经营活动有关的现金9,963,860.869,455,151.7826,502,432.7521,455,931.23
  经营活动现金流入小计382,710,017.39166,827,088.38662,152,069.42451,384,025.75
  购买商品、接受劳务支付的现金247,921,489.0895,988,792.13404,032,800.68331,741,740.21
  支付给职工以及为职工支付的现金46,055,323.7925,215,073.6783,555,839.5463,581,936.09
  支付的各项税费31,921,047.515,475,828.9940,096,542.3236,044,815.83
  支付其他与经营活动有关的现金20,042,436.0810,693,025.3454,178,615.4635,933,918.19
  经营活动现金流出小计345,940,296.45147,372,720.13581,863,798467,302,410.32
  经营活动产生的现金流量净额36,769,720.9419,454,368.2580,288,271.42-15,918,384.57
二、投资活动产生的现金流量:
  收回投资收到的现金--96,000,00096,800,000
  取得投资收益收到的现金5,281,571.72-7,439,344.447,431,853.46
  处置固定资产、无形资产和其他长期资产收回的现金净额20,300-462,880.9480,500
  收到的其他与投资活动有关的现金-8,855.72,000,000-
  投资活动现金流入小计5,301,871.728,855.7105,902,225.38104,312,353.46
  购建固定资产、无形资产和其他长期资产支付的现金56,796,285.2938,168,660.31136,967,364.6104,119,327.07
  投资支付的现金38,914,615.6128,979,93021,000,00021,800,000
  支付其他与投资活动有关的现金--42,880,000-
  投资活动现金流出小计95,710,900.967,148,590.31200,847,364.6125,919,327.07
  投资活动产生的现金流量净额-90,409,029.18-67,139,734.61-94,945,139.22-21,606,973.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,700,000-6,000,0006,000,000
  其中:子公司吸收少数股东投资收到的现金--6,000,000-
  取得借款收到的现金97,100,00083,600,000238,590,00087,600,000
  筹资活动现金流入小计99,800,00083,600,000244,590,00093,600,000
  偿还债务支付的现金118,700,00033,839,482.4884,990,00047,000,000
  分配股利、利润或偿付利息支付的现金3,779,470.122,279,030.5534,686,329.7734,484,209.67
  支付其他与筹资活动有关的现金9,058,857.1310,924,410.9624,773,774.02-
  筹资活动现金流出小计131,538,327.2547,042,923.99144,450,103.7981,484,209.67
  筹资活动产生的现金流量净额-31,738,327.2536,557,076.01100,139,896.2112,115,790.33
四、汇率变动对现金及现金等价物的影响-501,789.2796,016.76355,193.2-26,395.87
五、现金及现金等价物净增加额-85,879,424.76-11,032,273.5985,838,221.61-25,435,963.72
  加:期初现金及现金等价物余额375,022,730.33375,022,730.33289,184,508.72289,184,508.72
  期末现金及现金等价物余额289,143,305.57363,990,456.74375,022,730.33263,748,545
补充资料:
  净利润65,714,410.75-75,428,428.37-
  资产减值准备1,783,689.72-3,551,488.67-
  固定资产和投资性房地产折旧13,096,512.59-26,469,464.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,096,512.59-26,469,464.84-
  无形资产摊销1,025,459.88-1,806,130.29-
  长期待摊费用摊销212,635.25-675,689.61-
  处置固定资产、无形资产和其他长期资产的损失11,234.14--14,509.85-
  固定资产报废损失--43,730.4-
  财务费用3,036,504.55-2,567,633.63-
  投资损失-5,281,571.72--4,862,680.22-
  递延所得税-252,813.66--1,619,634.35-
  其中:递延所得税资产减少-253,816.18--1,620,987.39-
    递延所得税负债增加1,002.52-1,353.04-
  存货的减少7,365,331.49--13,875,288.72-
  经营性应收项目的减少-32,228,010.37--92,931,270.09-
  经营性应付项目的增加-19,435,292.5-74,449,109.94-
  其他610,699.48--1,457,712.97-
  现金的期末余额289,143,305.57-375,022,730.33-
  减:现金的期初余额375,022,730.33-289,184,508.72-
  现金及现金等价物的净增加额-85,879,424.76-85,838,221.61-
公告日期2025-08-292025-04-302025-04-102024-10-31
审计意见(境内)标准无保留意见
TOP↑