豪威集团
(603501)
| 流通市值:1257.49亿 | | | 总市值:1310.21亿 |
| 流通股本:12.10亿 | | | 总股本:12.61亿 |
| 报告期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 12,820,808,745.16 | 11,773,156,053.64 | 11,224,129,845.26 | 10,836,614,670.63 |
| 交易性金融资产 | 125,672,949.95 | - | - | - |
| 应收票据及应收账款 | 4,061,927,461.15 | 4,807,656,115.11 | 4,525,912,888.9 | 3,744,034,977.53 |
| 其中:应收票据 | 118,051,125.21 | 91,264,399.59 | 76,013,935.13 | - |
| 应收账款 | 3,943,876,335.94 | 4,716,391,715.52 | 4,449,898,953.77 | 3,744,034,977.53 |
| 应收款项融资 | 219,184,600.13 | 104,449,770.36 | 104,190,866.31 | 220,009,065.92 |
| 预付款项 | 298,291,718.25 | 400,543,422.28 | 212,725,425.87 | 434,804,227.55 |
| 其他应收款合计 | 70,551,711.67 | 73,087,736.8 | 86,757,829.28 | 41,270,518.31 |
| 应收股利 | - | - | 1,120,000 | - |
| 存货 | 8,598,421,264.33 | 8,069,856,432.62 | 7,954,123,842.53 | 7,359,231,141.2 |
| 一年内到期的非流动资产 | 7,107,154.13 | 4,224,634.99 | 57,441,494.38 | 59,466,786.7 |
| 其他流动资产 | 264,585,436 | 206,040,846.64 | 189,979,649.53 | 153,765,519.1 |
| 流动资产平衡项目 | 0 | -0.01 | 0 | 0 |
| 流动资产合计 | 26,466,551,040.77 | 25,439,015,012.43 | 24,355,261,842.06 | 22,849,196,906.94 |
| 非流动资产: | | | | |
| 长期应收款 | - | 3,122,671.47 | 9,903,848.42 | 3,012,467.03 |
| 长期股权投资 | 731,904,412.98 | 460,563,173.32 | 458,519,275.49 | 455,667,986.81 |
| 其他权益工具投资 | 4,072,955.13 | 1,785,916,405.62 | 1,672,778,103.09 | 1,732,974,070.59 |
| 其他非流动金融资产 | 3,656,012,172.91 | 3,736,732,335.36 | 3,564,956,148.37 | 3,533,858,461.07 |
| 投资性房地产 | 222,728,508.25 | 235,312,307.6 | 237,732,463.58 | 239,753,506.67 |
| 固定资产 | 3,442,032,997.38 | 3,395,071,283.08 | 3,319,322,566.43 | 3,120,532,255.86 |
| 在建工程 | 1,124,835,082.69 | 997,515,899.61 | 661,420,240.34 | 634,454,947.26 |
| 使用权资产 | 139,402,493.62 | 162,234,630.97 | 154,155,600.03 | 159,015,514.36 |
| 无形资产 | 1,995,511,856.56 | 2,120,929,933.93 | 2,224,336,881.45 | 2,145,445,657.41 |
| 开发支出 | 1,400,985,470.98 | 1,233,912,954.63 | 1,096,424,290.77 | 1,162,711,192.11 |
| 商誉 | 3,618,577,023.19 | 3,625,117,650.5 | 3,629,645,777.1 | 3,631,317,175.99 |
| 长期待摊费用 | 137,552,010.42 | 156,870,889.07 | 148,319,522.03 | 150,588,453.4 |
| 递延所得税资产 | 529,162,056.55 | 645,045,438.33 | 635,247,706.94 | 433,728,107.89 |
| 其他非流动资产 | 131,180,914.22 | 211,487,416.41 | 316,275,429.57 | 134,583,531.5 |
| 非流动资产合计 | 17,133,957,954.88 | 18,769,832,989.9 | 18,129,037,853.61 | 17,537,643,327.95 |
| 资产总计 | 43,600,508,995.65 | 44,208,848,002.33 | 42,484,299,695.67 | 40,386,840,234.89 |
| 流动负债: | | | | |
| 短期借款 | 2,078,985,512.66 | 2,184,726,861.91 | 1,575,488,657.21 | 1,808,824,236.11 |
| 应付票据及应付账款 | 2,234,501,984.64 | 2,524,874,142.38 | 2,704,486,679.21 | 2,273,990,200.35 |
| 应付账款 | 2,234,501,984.64 | 2,524,874,142.38 | 2,704,486,679.21 | 2,273,990,200.35 |
| 合同负债 | 240,285,078.55 | 244,705,207.73 | 204,463,535.09 | 240,500,807.65 |
| 应付职工薪酬 | 349,228,870.82 | 287,400,421.42 | 286,676,073.93 | 233,893,374.39 |
| 应交税费 | 342,964,171.34 | 291,379,260.69 | 248,866,147.15 | 276,488,717.26 |
| 其他应付款合计 | 1,331,045,097.82 | 1,033,587,285.19 | 1,387,670,593.09 | 937,486,370.17 |
| 应付股利 | 5,046,470 | 1,843,904.77 | 266,303,577.61 | 1,991,344.76 |
| 一年内到期的非流动负债 | 6,004,932,453.27 | 3,771,655,345.33 | 3,622,610,457.25 | 4,374,234,771.44 |
| 其他流动负债 | 4,127,007.76 | 5,511,279.33 | 6,214,734.99 | 14,973,378.57 |
| 流动负债合计 | 12,586,070,176.86 | 10,343,839,803.98 | 10,036,476,877.92 | 10,160,391,855.94 |
| 非流动负债: | | | | |
| 长期借款 | 1,617,721,215.79 | 2,277,682,645.79 | 2,434,671,532.05 | 1,243,100,000 |
| 应付债券 | - | 2,532,973,303.03 | 2,513,722,089.93 | 2,542,053,486.41 |
| 租赁负债 | 95,285,668.89 | 107,345,471.02 | 101,467,536.9 | 115,749,903.31 |
| 预计负债 | 472,803,347.7 | 502,979,454.67 | 460,132,683.98 | 434,696,197 |
| 递延收益 | 45,690,625.84 | 38,879,067.51 | 41,135,842.44 | 13,528,879.97 |
| 递延所得税负债 | 629,078,839.61 | 704,714,989.37 | 618,305,481.68 | 560,026,411.38 |
| 其他非流动负债 | - | - | 91,380,000 | 92,693,307.48 |
| 非流动负债合计 | 2,860,579,697.83 | 6,164,574,931.39 | 6,260,815,166.98 | 5,001,848,185.55 |
| 负债合计 | 15,446,649,874.69 | 16,508,414,735.37 | 16,297,292,044.9 | 15,162,240,041.49 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,209,759,889 | 1,206,382,412 | 1,217,170,649 | 1,216,948,288 |
| 其他权益工具 | 232,974,864.81 | 232,976,205.73 | 232,981,282.07 | 233,005,227.09 |
| 资本公积 | 11,165,891,382.98 | 10,876,584,012.29 | 11,738,667,145.97 | 11,651,514,527.3 |
| 减:库存股 | 348,056,924.73 | 348,056,924.73 | 1,348,002,777.26 | 1,439,898,046.74 |
| 其他综合收益 | 418,976,477.56 | 714,359,155.42 | 517,051,332.32 | 628,093,092.02 |
| 盈余公积 | 328,318,602.61 | 203,693,079.22 | 203,693,079.22 | 203,693,079.22 |
| 未分配利润 | 15,164,190,737.12 | 14,821,775,985.28 | 13,631,336,269.5 | 12,733,886,350.45 |
| 归属于母公司股东权益合计 | 28,172,055,029.35 | 27,707,713,925.21 | 26,192,896,980.82 | 25,227,242,517.34 |
| 少数股东权益 | -18,195,908.39 | -7,280,658.25 | -5,889,330.05 | -2,642,323.94 |
| 股东权益合计 | 28,153,859,120.96 | 27,700,433,266.96 | 26,187,007,650.77 | 25,224,600,193.4 |
| 负债和股东权益合计 | 43,600,508,995.65 | 44,208,848,002.33 | 42,484,299,695.67 | 40,386,840,234.89 |
| 公告日期 | 2026-03-31 | 2025-10-29 | 2025-08-30 | 2025-04-30 |
| 审计意见(境内) | 标准无保留意见 | | | |