当前位置:首页 - 行情中心 - 豪威集团(603501) - 财务分析 - 现金流量表

豪威集团

(603501)

  

流通市值:1668.67亿  总市值:1668.67亿
流通股本:12.06亿   总股本:12.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,644,154,021.466,779,051,697.6927,275,452,862.7819,047,949,816.81
  收到的税费返还40,073,832.4712,763,990.5756,932,641.7951,227,911.35
  收到其他与经营活动有关的现金266,528,958.99128,204,464.44584,895,165.78284,837,957.66
  经营活动现金流入小计13,950,756,812.926,920,020,152.727,917,280,670.3519,384,015,685.82
  购买商品、接受劳务支付的现金10,158,182,719.644,861,070,234.8319,489,271,493.3413,456,853,258.21
  支付给职工以及为职工支付的现金1,342,510,604.36743,665,811.022,336,772,816.891,772,116,009.89
  支付的各项税费345,367,055.192,791,237.49634,014,687.42545,629,926.53
  支付其他与经营活动有关的现金216,546,186.16124,577,282.61685,350,091.67364,100,259.55
  经营活动现金流出小计12,062,606,565.265,822,104,565.9523,145,409,089.3216,138,699,454.18
  经营活动产生的现金流量净额1,888,150,247.661,097,915,586.754,771,871,581.033,245,316,231.64
二、投资活动产生的现金流量:
  收回投资收到的现金262,171,136.2470,883,472.46666,074,790.06166,109,608.53
  取得投资收益收到的现金18,391,045.5515,691,941.6525,160,706.5816,174,424.4
  处置固定资产、无形资产和其他长期资产收回的现金净额2,645,568.776,154,788.527,559,053.437,929,051.31
  处置子公司及其他营业单位收到的现金净额--50,000,000114,768,000
  收到的其他与投资活动有关的现金9,750,4009,750,400-13,000,000
  投资活动现金流入小计292,958,150.56102,480,602.61768,794,550.07317,981,084.24
  购建固定资产、无形资产和其他长期资产支付的现金1,069,503,954.69543,983,183.311,248,619,064.85909,136,680.98
  投资支付的现金427,060,965.72258,000,000208,768,000193,768,000
  取得子公司及其他营业单位支付的现金--122,000,000100,000,000
  支付其他与投资活动有关的现金34,914,137.19--8,278,115.14
  投资活动现金流出小计1,531,479,057.6801,983,183.311,579,387,064.851,211,182,796.12
  投资活动产生的现金流量净额-1,238,520,907.04-699,502,580.7-810,592,514.78-893,201,711.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金164,835,992.1565,979,297.93218,393,011.71-
  取得借款收到的现金2,439,043,523.61848,000,0005,320,724,900.83,794,000,000
  收到其他与筹资活动有关的现金-7,019,222.38-84,468,802.31
  筹资活动现金流入小计2,603,879,515.76920,998,520.315,539,117,912.513,878,468,802.31
  偿还债务支付的现金2,022,950,000615,750,0006,618,035,6654,872,585,665
  分配股利、利润或偿付利息支付的现金98,109,880.9445,509,701.85664,258,277.63332,011,102.01
  其中:子公司支付给少数股东的股利、利润958,721.9811,281.97,367,947.196,481,015.84
  支付其他与筹资活动有关的现金46,541,927.8217,947,227.251,263,601,600.011,248,236,552.49
  筹资活动现金流出小计2,167,601,808.76679,206,929.18,545,895,542.646,452,833,319.5
  筹资活动产生的现金流量净额436,277,707241,791,591.21-3,006,777,630.13-2,574,364,517.19
四、汇率变动对现金及现金等价物的影响-55,117,917.97-13,360,707.28143,182,269.54-68,643,452.36
五、现金及现金等价物净增加额1,030,789,129.65626,843,889.981,097,683,705.66-290,893,449.79
  加:期初现金及现金等价物余额10,152,782,025.4510,152,782,025.459,055,098,319.799,055,098,319.79
  期末现金及现金等价物余额11,183,571,155.110,779,625,915.4310,152,782,025.458,764,204,870
补充资料:
  净利润2,020,392,602.94-3,284,302,206.55-
  资产减值准备138,597,744.3-647,611,843.31-
  固定资产和投资性房地产折旧276,064,651.04-492,802,295.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧276,064,651.04-492,802,295.42-
  无形资产摊销303,259,213.35-665,717,606.68-
  长期待摊费用摊销24,442,813.7-62,595,448.44-
  处置固定资产、无形资产和其他长期资产的损失-18,046.31--8,796,860.25-
  固定资产报废损失9,208.72-1,631,258.32-
  公允价值变动损失-49,317,982.67--57,989,663.27-
  财务费用176,797,555.1-294,515,181.25-
  投资损失-12,132,954.32--182,459,207.66-
  递延所得税-189,734,422.75-20,630,229.17-
  其中:递延所得税资产减少-191,006,663.09--9,751,553.35-
    递延所得税负债增加1,272,240.34-30,381,782.52-
  存货的减少-1,147,411,800.97--873,486,976.65-
  经营性应收项目的减少-912,024,427.1-56,552,561.2-
  经营性应付项目的增加1,050,842,562.83-96,950,768.57-
  其他139,535,004.01-186,344,910.84-
  现金的期末余额11,183,571,155.1-10,152,782,025.45-
  减:现金的期初余额10,152,782,025.45-9,055,098,319.79-
  现金及现金等价物的净增加额1,030,789,129.65-1,097,683,705.66-
公告日期2025-08-302025-04-302025-04-162024-10-26
审计意见(境内)标准无保留意见
TOP↑