当前位置:首页 - 行情中心 - 韦尔股份(603501) - 财务分析 - 现金流量表

韦尔股份

(603501)

  

流通市值:1140.10亿  总市值:1141.37亿
流通股本:12.14亿   总股本:12.16亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,288,730,470.028,903,414,370.644,179,640,625.4721,745,922,176.69
收到的税费返还87,819,768.349,794,810.8920,059,526.09215,358,614.59
收到其他与经营活动有关的现金167,201,699.4195,235,638.2247,965,874.85239,182,691.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,543,751,937.739,048,444,819.754,247,666,026.4122,200,463,483.03
购买商品、接受劳务支付的现金6,925,223,332.344,522,175,888.982,077,846,376.2220,551,508,994.31
支付给职工以及为职工支付的现金1,550,232,400.91,065,184,126.4571,978,372.262,141,736,817.45
支付的各项税费222,567,686.68124,922,014.9480,822,851.39534,143,322.21
支付其他与经营活动有关的现金391,314,869.72205,851,073.07134,158,328.18966,372,137.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,089,338,289.645,918,133,103.392,864,805,928.0524,193,761,271.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,454,413,648.093,130,311,716.361,382,860,098.36-1,993,297,788.47
二、投资活动产生的现金流量:
收回投资收到的现金774,445,885.88418,999,181.9550,032,550.051,105,731,879.25
取得投资收益收到的现金4,937,182.574,825,307.082,354,4267,585,305.15
处置固定资产、无形资产和其他长期资产收回的现金净额2,505,409.972,347,277.8-7,145,445.19
处置子公司及其他营业单位收到的现金净额3,200,0003,200,000-152,030,656.34
投资活动现金流入的平衡项目0000
投资活动现金流入小计785,088,478.42429,371,766.8352,386,976.051,272,493,285.93
购建固定资产、无形资产和其他长期资产支付的现金783,692,918.56554,093,892.25251,625,544.262,259,339,992.04
投资支付的现金675,942,505.94550,176,690.8658,000,0002,822,237,882.11
取得子公司及其他营业单位支付的现金928,270,656.33708,211,496.33774,806,593.15205,595,567.09
支付其他与投资活动有关的现金---2,437,600
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,387,906,080.831,812,482,079.441,084,432,137.415,289,611,041.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,602,817,602.41-1,383,110,312.61-1,032,045,161.36-4,017,117,755.31
三、筹资活动产生的现金流量:
吸收投资收到的现金169,671,106.8396,299,400.51228,198,297.37273,489,955.83
取得借款收到的现金5,001,761,874.423,782,473,921.121,220,796,615.097,451,542,765.28
收到其他与筹资活动有关的现金232,595,326.27188,197,810-30,127,100
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,404,028,307.524,066,971,131.631,448,994,912.467,755,159,821.11
偿还债务支付的现金5,611,579,543.333,371,851,519.77653,034,158.464,209,455,805.28
分配股利、利润或偿付利息支付的现金461,440,228.84251,200,988.88134,078,986.06822,107,575.99
其中:子公司支付给少数股东的股利、利润1,616,217.84---
支付其他与筹资活动有关的现金1,262,175,728.01586,368,754.36256,930,038.16468,353,964.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,335,195,500.184,209,421,263.011,044,043,182.685,499,917,345.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,931,167,192.66-142,450,131.38404,951,729.782,255,242,475.52
四、汇率变动对现金及现金等价物的影响118,022,283.6188,718,640.87-38,138,385.29120,086,779.19
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,038,451,136.621,793,469,913.24717,628,281.49-3,635,086,289.07
加:期初现金及现金等价物余额3,995,146,346.653,995,146,346.653,995,146,346.657,630,232,635.72
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,033,597,483.275,788,616,259.894,712,774,628.143,995,146,346.65
补充资料:
净利润-147,701,182.75-958,333,555.11
资产减值准备-25,853,305.21-1,432,210,563.14
固定资产和投资性房地产折旧-189,096,555.06-342,271,399.84
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-189,096,555.06-342,271,399.84
无形资产摊销-295,902,550.55-545,879,481.6
长期待摊费用摊销-40,577,435.08-80,032,225.9
处置固定资产、无形资产和其他长期资产的损失--1,330,995.8--7,104,717.14
固定资产报废损失-194,650.54-318,818.79
公允价值变动损失--150,719,564.58-221,235,912.56
财务费用-216,712,931.42-611,319,315.02
投资损失--11,196,712.28--1,047,367,727.84
递延所得税-12,234,123.38-51,361,993.29
其中:递延所得税资产减少--27,662,603.45--80,083,172.87
递延所得税负债增加-39,896,726.83-131,445,166.16
存货的减少-2,700,935,292.62--4,276,675,070.97
经营性应收项目的减少--639,445,461.57--347,925,685
经营性应付项目的增加-275,618,346.77--726,946,322.1
其他--157,471,800.87-128,249,180.39
现金的期末余额-5,788,616,259.89-3,995,146,346.65
减:现金的期初余额-3,995,146,346.65-7,630,232,635.72
公告日期2023-10-282023-08-152023-04-192023-04-08
审计意见(境内)标准无保留意见
TOP↑