当前位置:首页 - 行情中心 - 韦尔股份(603501) - 财务分析 - 现金流量表

韦尔股份

(603501)

  

流通市值:1620.37亿  总市值:1620.37亿
流通股本:12.17亿   总股本:12.17亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,779,051,697.6927,275,452,862.7819,047,949,816.8112,001,319,395.89
收到的税费返还12,763,990.5756,932,641.7951,227,911.3536,846,016.37
收到其他与经营活动有关的现金128,204,464.44584,895,165.78284,837,957.66179,963,023.13
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,920,020,152.727,917,280,670.3519,384,015,685.8212,218,128,435.39
购买商品、接受劳务支付的现金4,861,070,234.8319,489,271,493.3413,456,853,258.218,606,184,311.93
支付给职工以及为职工支付的现金743,665,811.022,336,772,816.891,772,116,009.891,163,688,015.48
支付的各项税费92,791,237.49634,014,687.42545,629,926.53372,251,131.89
支付其他与经营活动有关的现金124,577,282.61685,350,091.67364,100,259.55254,497,177.19
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,822,104,565.9523,145,409,089.3216,138,699,454.1810,396,620,636.49
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,097,915,586.754,771,871,581.033,245,316,231.641,821,507,798.9
二、投资活动产生的现金流量:
收回投资收到的现金70,883,472.46666,074,790.06166,109,608.53164,463,235.1
取得投资收益收到的现金15,691,941.6525,160,706.5816,174,424.414,254,501.63
处置固定资产、无形资产和其他长期资产收回的现金净额6,154,788.527,559,053.437,929,051.31295,269.92
处置子公司及其他营业单位收到的现金净额-50,000,000114,768,000114,768,000
收到的其他与投资活动有关的现金9,750,400-13,000,00013,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计102,480,602.61768,794,550.07317,981,084.24306,781,006.65
购建固定资产、无形资产和其他长期资产支付的现金543,983,183.311,248,619,064.85909,136,680.98613,001,832.2
投资支付的现金258,000,000208,768,000193,768,000193,768,000
取得子公司及其他营业单位支付的现金-122,000,000100,000,000-
支付其他与投资活动有关的现金--8,278,115.148,278,115.14
投资活动现金流出的平衡项目0000
投资活动现金流出小计801,983,183.311,579,387,064.851,211,182,796.12815,047,947.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-699,502,580.7-810,592,514.78-893,201,711.88-508,266,940.69
三、筹资活动产生的现金流量:
吸收投资收到的现金65,979,297.93218,393,011.71--
取得借款收到的现金848,000,0005,320,724,900.83,794,000,0002,944,000,000
收到其他与筹资活动有关的现金7,019,222.38-84,468,802.31-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计920,998,520.315,539,117,912.513,878,468,802.312,944,000,000
偿还债务支付的现金615,750,0006,618,035,6654,872,585,6654,286,585,665
分配股利、利润或偿付利息支付的现金45,509,701.85664,258,277.63332,011,102.01111,977,530
其中:子公司支付给少数股东的股利、利润811,281.97,367,947.196,481,015.845,005,200
支付其他与筹资活动有关的现金17,947,227.251,263,601,600.011,248,236,552.491,226,751,246.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计679,206,929.18,545,895,542.646,452,833,319.55,625,314,441.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额241,791,591.21-3,006,777,630.13-2,574,364,517.19-2,681,314,441.41
四、汇率变动对现金及现金等价物的影响-13,360,707.28143,182,269.54-68,643,452.3661,188,317.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额626,843,889.981,097,683,705.66-290,893,449.79-1,306,885,265.93
加:期初现金及现金等价物余额10,152,782,025.459,055,098,319.799,055,098,319.799,055,098,319.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,779,625,915.4310,152,782,025.458,764,204,8707,748,213,053.86
补充资料:
净利润-3,284,302,206.55-1,360,914,496.54
资产减值准备-647,611,843.31-132,937,535.45
固定资产和投资性房地产折旧-492,802,295.42-227,753,793.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-492,802,295.42-227,753,793.73
无形资产摊销-665,717,606.68-310,516,832.21
长期待摊费用摊销-62,595,448.44-32,173,312.01
处置固定资产、无形资产和其他长期资产的损失--8,796,860.25--3,661,881.23
固定资产报废损失-1,631,258.32-80,410.86
公允价值变动损失--57,989,663.27-91,266,554.15
财务费用-294,515,181.25-138,723,451.67
投资损失--182,459,207.66--72,336,620.34
递延所得税-20,630,229.17--51,213,719.72
其中:递延所得税资产减少--9,751,553.35--82,303,974.17
递延所得税负债增加-30,381,782.52-31,090,254.45
存货的减少--873,486,976.65--535,997,966.06
经营性应收项目的减少-56,552,561.2--360,320,203.47
经营性应付项目的增加-96,950,768.57-373,422,486.36
其他-186,344,910.84-127,012,213.12
现金的期末余额-10,152,782,025.45-7,748,213,053.86
减:现金的期初余额-9,055,098,319.79-9,055,098,319.79
公告日期2025-04-302025-04-162024-10-262024-08-20
审计意见(境内)标准无保留意见
TOP↑