艾迪精密
(603638)
| 流通市值：193.15亿 | | | 总市值：193.15亿 |
| 流通股本：8.31亿 | | | 总股本：8.31亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 468,189,023.89 | 549,465,178.12 | 554,162,054.7 | 536,303,211.23 |
| 交易性金融资产 | 399,904,772.62 | 240,690,119.29 | 207,096,017.48 | 305,210,262.35 |
| 应收票据及应收账款 | 1,454,111,815.76 | 1,226,449,022.19 | 1,184,091,824.82 | 1,302,002,391.4 |
| 其中：应收票据 | 204,712,109.43 | 189,552,062.03 | 172,141,691.15 | 250,899,570 |
| 应收账款 | 1,249,399,706.33 | 1,036,896,960.16 | 1,011,950,133.67 | 1,051,102,821.4 |
| 应收款项融资 | 105,290,261.89 | 40,702,622.2 | 159,082,983.63 | 162,113,852.48 |
| 预付款项 | 132,551,934.22 | 27,155,077.74 | 148,083,695.7 | 25,954,409.8 |
| 其他应收款合计 | 38,900,282.55 | 43,603,354.38 | 12,406,420.89 | 12,340,996.9 |
| 存货 | 1,355,095,666.2 | 1,382,232,701.82 | 1,330,603,758.79 | 1,268,170,305.56 |
| 合同资产 | 19,502,201.49 | 12,036,204.32 | 31,921,082.06 | 29,074,370.37 |
| 其他流动资产 | 39,401,424.13 | 66,528,146.41 | 69,822,058.78 | 76,438,435.58 |
| 流动资产合计 | 4,012,947,382.75 | 3,588,862,426.47 | 3,697,269,896.85 | 3,717,608,235.67 |
| 非流动资产: | | | | |
| 长期股权投资 | - | - | 22,305,229.78 | 22,535,087.56 |
| 其他权益工具投资 | 77,069,231.31 | 77,069,231.31 | 55,000,000 | 5,000,000 |
| 其他非流动金融资产 | 50,000,000 | 50,000,000 | - | - |
| 固定资产 | 2,437,865,901.77 | 2,484,024,175.4 | 2,316,234,565.67 | 2,365,889,148.89 |
| 在建工程 | 232,612,181.58 | 194,621,090.87 | 220,473,732.2 | 225,946,103.11 |
| 使用权资产 | 18,822,490.44 | 7,396,811.15 | 10,535,268.36 | 13,009,037.67 |
| 无形资产 | 319,942,618.94 | 292,141,948.72 | 344,594,659.97 | 341,982,114.19 |
| 商誉 | 74,420,256.12 | 52,014,910.8 | 52,014,910.8 | 52,014,910.8 |
| 长期待摊费用 | 9,500,661.29 | 9,920,714.33 | 7,089,282.17 | 7,564,225.02 |
| 递延所得税资产 | 35,952,514.63 | 34,656,610.08 | 27,318,792.88 | 25,193,408.51 |
| 其他非流动资产 | 93,941,585.74 | 123,414,277.12 | 141,633,840.14 | 85,708,141.15 |
| 非流动资产合计 | 3,350,127,441.82 | 3,325,259,769.78 | 3,197,200,281.97 | 3,144,842,176.9 |
| 资产平衡项目 | 0.01 | 0 | 0 | 0 |
| 资产总计 | 7,363,074,824.58 | 6,914,122,196.25 | 6,894,470,178.82 | 6,862,450,412.57 |
| 流动负债: | | | | |
| 短期借款 | 748,127,919.53 | 712,921,559.16 | 695,156,943.8 | 815,844,765.22 |
| 应付票据及应付账款 | 878,497,567.42 | 835,573,561.36 | 933,295,373.86 | 887,991,862.01 |
| 其中：应付票据 | 14,673,317.38 | 28,698,873.53 | 24,071,165.15 | 10,334,137.48 |
| 应付账款 | 863,824,250.04 | 806,874,687.83 | 909,224,208.71 | 877,657,724.53 |
| 合同负债 | 28,235,248.2 | 13,223,977.83 | 22,782,406.26 | 26,444,421.18 |
| 应付职工薪酬 | 79,143,137.68 | 104,358,338.76 | 74,593,415.86 | 73,796,298 |
| 应交税费 | 57,246,970.25 | 44,148,908.45 | 33,033,543.87 | 24,333,695.29 |
| 其他应付款合计 | 55,135,717.48 | 11,862,937.69 | 9,276,849.7 | 8,375,959.23 |
| 应付股利 | - | 1,540,716.39 | - | - |
| 一年内到期的非流动负债 | 33,072,986.64 | 25,941,770.6 | 23,835,785.79 | 53,569,499.38 |
| 其他流动负债 | 205,397,655.86 | 126,356,678.67 | 141,511,389.4 | 123,500,256.58 |
| 流动负债合计 | 2,084,857,203.06 | 1,874,387,732.52 | 1,933,485,708.54 | 2,013,856,756.89 |
| 非流动负债: | | | | |
| 长期借款 | 231,800,000 | 143,500,000 | 76,556,525 | 78,064,283.34 |
| 应付债券 | 953,993,275.5 | 946,450,653.54 | 938,903,205.28 | 931,353,725.24 |
| 租赁负债 | 9,919,627.77 | 2,097,923.29 | 300,981.5 | 9,385,040.57 |
| 长期应付款 | 5,298,616.8 | 1,379,747.6 | - | - |
| 预计负债 | 2,735,545.87 | 1,763,364.22 | 8,697,309.36 | 7,858,284.55 |
| 递延收益 | 89,616,282.63 | 92,265,626.57 | 90,558,226.12 | 90,353,663.24 |
| 递延所得税负债 | 7,547,021.33 | 5,439,746.46 | 3,125,222.73 | 3,026,680.66 |
| 非流动负债合计 | 1,300,910,369.9 | 1,192,897,061.68 | 1,118,141,469.99 | 1,120,041,677.6 |
| 负债合计 | 3,385,767,572.96 | 3,067,284,794.2 | 3,051,627,178.53 | 3,133,898,434.49 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 831,088,810 | 831,088,810 | 831,088,544 | 831,088,418 |
| 其他权益工具 | 166,202,402.76 | 166,204,064.9 | 166,204,895.97 | 166,205,394.61 |
| 资本公积 | 284,694,077.22 | 287,237,374.98 | 287,232,181.14 | 287,228,945.94 |
| 减:库存股 | 19,718,595.35 | - | - | - |
| 其他综合收益 | -3,033,759.49 | 5,140,220.62 | 2,404,435.1 | 3,018,157.35 |
| 专项储备 | 26,299,670.68 | 25,186,043.69 | 25,082,583.06 | 24,083,120.26 |
| 盈余公积 | 282,984,563.08 | 282,984,563.08 | 237,587,730.73 | 237,587,730.73 |
| 未分配利润 | 2,240,206,661.04 | 2,088,767,246.72 | 2,139,866,640.29 | 2,030,586,624.52 |
| 归属于母公司股东权益合计 | 3,808,723,829.94 | 3,686,608,323.99 | 3,689,467,010.29 | 3,579,798,391.41 |
| 少数股东权益 | 168,583,421.68 | 160,229,078.06 | 153,375,990 | 148,753,586.67 |
| 股东权益合计 | 3,977,307,251.62 | 3,846,837,402.05 | 3,842,843,000.29 | 3,728,551,978.08 |
| 负债和股东权益合计 | 7,363,074,824.58 | 6,914,122,196.25 | 6,894,470,178.82 | 6,862,450,412.57 |
| 公告日期 | 2026-04-22 | 2026-04-22 | 2025-10-31 | 2025-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |