天马科技
(603668)
| 流通市值:33.94亿 | | | 总市值:33.94亿 |
| 流通股本:5.06亿 | | | 总股本:5.06亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 491,729,571.36 | 460,531,078.76 | 474,292,070.02 | 535,566,006.62 |
| 交易性金融资产 | 3,936,357.9 | 1,928,920.62 | 21,236,911.43 | 11,076,399.29 |
| 衍生金融资产 | 33,000 | 4,350 | - | 48,240 |
| 应收票据及应收账款 | 702,326,369.98 | 558,974,170.32 | 455,638,917.92 | 428,622,579.93 |
| 其中:应收票据 | 14,376,826.58 | 922,120.52 | 1,335,094.68 | 1,365,673.52 |
| 应收账款 | 687,949,543.4 | 558,052,049.8 | 454,303,823.24 | 427,256,906.41 |
| 应收款项融资 | 142,937.05 | 242,114.04 | 50,603.6 | 113,232.2 |
| 预付款项 | 278,229,271.01 | 165,814,722.34 | 160,708,805.06 | 219,677,976.82 |
| 其他应收款合计 | 207,758,950.98 | 150,146,568.85 | 140,587,237.98 | 158,930,579.1 |
| 存货 | 3,414,911,488.48 | 3,686,217,448.45 | 3,697,803,155.45 | 3,765,703,919.27 |
| 其他流动资产 | 43,986,019.92 | 43,424,547.31 | 46,108,210.28 | 44,721,655.17 |
| 流动资产合计 | 5,143,053,966.68 | 5,067,283,920.69 | 4,996,425,911.74 | 5,164,460,588.4 |
| 非流动资产: | | | | |
| 长期股权投资 | 22,620,175.06 | 21,660,955.69 | 22,644,675.31 | 24,118,940.75 |
| 其他权益工具投资 | 21,264,056.05 | 21,264,056.05 | 25,861,599.99 | 29,679,290.27 |
| 投资性房地产 | 11,974,331.34 | 13,472,508.39 | 13,075,195.49 | 13,967,422.3 |
| 固定资产 | 3,378,361,367.38 | 3,425,032,988.72 | 3,405,335,140 | 3,441,104,250.86 |
| 在建工程 | 207,250,422.06 | 198,911,982.47 | 251,903,591.24 | 253,254,955.53 |
| 生产性生物资产 | 17,478,384.97 | 16,684,650.75 | 14,898,855.75 | 14,451,996.15 |
| 使用权资产 | 298,197,063.75 | 292,706,990.85 | 290,276,742.09 | 299,290,727.4 |
| 无形资产 | 217,425,610.09 | 219,665,067.13 | 217,741,570.28 | 219,773,503.67 |
| 商誉 | 116,933,889.57 | 116,933,889.57 | 116,933,889.57 | 116,933,889.57 |
| 长期待摊费用 | 9,985,242.4 | 9,217,983.09 | 9,841,365.17 | 9,453,360.42 |
| 递延所得税资产 | 245,173,173.98 | 168,060,243.9 | 163,746,836.42 | 146,793,864.39 |
| 其他非流动资产 | 47,852,070.62 | 65,140,396.98 | 41,013,179.6 | 55,402,013.98 |
| 非流动资产合计 | 4,594,515,787.27 | 4,568,751,713.59 | 4,573,272,640.91 | 4,624,224,215.29 |
| 资产总计 | 9,737,569,753.95 | 9,636,035,634.28 | 9,569,698,552.65 | 9,788,684,803.69 |
| 流动负债: | | | | |
| 短期借款 | 2,471,955,503.91 | 2,520,609,518.03 | 2,690,634,435.73 | 2,667,561,595.94 |
| 衍生金融负债 | 32,020 | 38,370 | 54,070 | 40,410 |
| 应付票据及应付账款 | 2,035,402,757.08 | 1,565,018,904.82 | 1,441,866,660.1 | 1,708,971,635.92 |
| 其中:应付票据 | 1,201,894,678.66 | 981,610,105.1 | 806,827,880.56 | 852,581,176.21 |
| 应付账款 | 833,508,078.42 | 583,408,799.72 | 635,038,779.54 | 856,390,459.71 |
| 预收款项 | 3,574,266.25 | 6,162,724.92 | 9,206,492.06 | 12,644,541.32 |
| 合同负债 | 559,130,508.85 | 271,397,050.53 | 159,679,121.37 | 163,211,924.88 |
| 应付职工薪酬 | 90,377,849.88 | 61,881,795.27 | 51,334,984.23 | 54,000,610.23 |
| 应交税费 | 42,593,200.28 | 39,151,280.43 | 57,797,735.63 | 45,085,989.07 |
| 其他应付款合计 | 477,874,081.23 | 269,308,017.84 | 181,473,285.66 | 220,877,379.14 |
| 应付股利 | 14,838,727.35 | 14,740,727.35 | 14,740,727.35 | 14,742,727.35 |
| 一年内到期的非流动负债 | 828,408,198.99 | 934,911,289.97 | 871,725,987.5 | 875,714,177.78 |
| 其他流动负债 | 94,284,281.1 | 104,602,770.26 | 85,380,811.61 | 69,604,330.24 |
| 流动负债合计 | 6,603,632,667.57 | 5,773,081,722.07 | 5,549,153,583.89 | 5,817,712,594.52 |
| 非流动负债: | | | | |
| 长期借款 | 544,762,206.08 | 519,980,028 | 616,738,227.17 | 505,926,276.24 |
| 租赁负债 | 175,187,605.13 | 179,723,533.18 | 167,805,520.62 | 193,060,982.87 |
| 长期应付款 | 257,192,373.37 | 327,806,483.74 | 404,019,747.33 | 454,421,461.93 |
| 预计负债 | 19,080,917.39 | 4,284,404.99 | 3,639,158.09 | 3,424,555.61 |
| 递延收益 | 76,087,662.85 | 75,483,658.4 | 70,414,039.54 | 72,073,065.9 |
| 递延所得税负债 | 38,739,059.54 | 41,591,630.91 | 42,314,299.48 | 41,022,212.17 |
| 其他非流动负债 | 20,635,630.37 | 20,862,122.08 | 21,074,223.71 | 21,088,940.38 |
| 非流动负债合计 | 1,131,685,454.73 | 1,169,731,861.3 | 1,326,005,215.94 | 1,291,017,495.1 |
| 负债合计 | 7,735,318,122.3 | 6,942,813,583.37 | 6,875,158,799.83 | 7,108,730,089.62 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 505,796,732 | 505,796,732 | 505,796,732 | 505,723,272 |
| 资本公积 | 1,270,793,888.64 | 1,270,734,788.94 | 1,270,496,697.24 | 1,269,156,955.94 |
| 其他综合收益 | 5,355,751.89 | 5,293,985.93 | 6,706,181.16 | 7,711,733.22 |
| 盈余公积 | 106,789,888.64 | 106,789,928.44 | 106,823,689.08 | 106,367,477.9 |
| 未分配利润 | -463,584,835.47 | 235,267,464.31 | 229,948,884.12 | 219,137,484.65 |
| 归属于母公司股东权益合计 | 1,425,151,425.7 | 2,123,882,899.62 | 2,119,772,183.6 | 2,108,096,923.71 |
| 少数股东权益 | 577,100,205.95 | 569,339,151.29 | 574,767,569.22 | 571,857,790.36 |
| 股东权益合计 | 2,002,251,631.65 | 2,693,222,050.91 | 2,694,539,752.82 | 2,679,954,714.07 |
| 负债和股东权益合计 | 9,737,569,753.95 | 9,636,035,634.28 | 9,569,698,552.65 | 9,788,684,803.69 |
| 公告日期 | 2026-10-31 | 2026-08-31 | 2026-04-30 | 2026-04-30 |
| 审计意见(境内) | | | | 标准无保留意见 |