当前位置:首页 - 行情中心 - 天马科技(603668) - 财务分析 - 现金流量表

天马科技

(603668)

  

流通市值:35.20亿  总市值:35.20亿
流通股本:5.06亿   总股本:5.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,066,144,840.681,498,640,201.535,961,592,581.834,265,124,083.9
  收到的税费返还5,212,896.981,219,678.739,550,129.036,955,238.78
  收到其他与经营活动有关的现金63,850,305.2835,374,957.86100,201,15886,903,050.89
  经营活动现金流入小计3,135,208,042.941,535,234,838.126,071,343,868.864,358,982,373.57
  购买商品、接受劳务支付的现金2,647,003,086.751,242,224,530.975,337,837,280.793,947,987,958.56
  支付给职工以及为职工支付的现金130,007,218.5675,446,217.53268,804,114.26228,393,749.5
  支付的各项税费32,649,457.3219,360,662.2466,095,092.8938,780,998.61
  支付其他与经营活动有关的现金138,318,734.6881,881,733.84297,781,693.03137,065,925.25
  经营活动现金流出小计2,947,978,497.311,418,913,144.585,970,518,180.974,352,228,631.92
  经营活动产生的现金流量净额187,229,545.63116,321,693.54100,825,687.896,753,741.65
二、投资活动产生的现金流量:
  收回投资收到的现金7,347,794.347,347,796.27819,374.01819,374.01
  取得投资收益收到的现金1,080,0001,080,0006,808,186.541,497,418.7
  处置固定资产、无形资产和其他长期资产收回的现金净额147,43816,679.35316,290.58185,280.58
  收到的其他与投资活动有关的现金21,301,488.73-99,568,421.29119,890,833.87
  投资活动现金流入小计29,876,721.078,444,475.62107,512,272.42122,392,907.16
  购建固定资产、无形资产和其他长期资产支付的现金115,822,738.4820,879,335.3255,957,723.18221,771,092.85
  投资支付的现金--2,171,354.721,860,076.2
  取得子公司及其他营业单位支付的现金---13,049.6
  支付其他与投资活动有关的现金12,201,488.7310,101,488.7378,000,00099,108,938.75
  投资活动现金流出小计128,024,227.2130,980,824.03336,129,077.9322,753,157.4
  投资活动产生的现金流量净额-98,147,506.14-22,536,348.41-228,616,805.48-200,360,250.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,175,109.61,175,109.645,755,928.36-
  取得借款收到的现金1,354,524,478.51848,790,107.883,579,753,641.632,210,947,471.53
  收到其他与筹资活动有关的现金246,915,207.0182,003,333.331,183,499,674.84978,011,899.14
  筹资活动现金流入小计1,602,614,795.12931,968,550.814,809,009,244.833,188,959,370.67
  偿还债务支付的现金1,264,342,545861,839,331.343,473,602,683.852,094,768,425.58
  分配股利、利润或偿付利息支付的现金85,883,949.554,521,626.25153,867,672.6138,467,352.13
  其中:子公司支付给少数股东的股利、利润4,902,000-27,188,40026,090,000
  支付其他与筹资活动有关的现金411,591,824.26168,135,162.891,143,086,466.81739,798,313.3
  筹资活动现金流出小计1,761,818,318.761,084,496,120.484,770,556,823.262,973,034,091.01
  筹资活动产生的现金流量净额-159,203,523.64-152,527,569.6738,452,421.57215,925,279.66
四、汇率变动对现金及现金等价物的影响-583,536.33-192,820.351,408,914.061,020,559.93
五、现金及现金等价物净增加额-70,705,020.48-58,935,044.89-87,929,781.9623,339,331
  加:期初现金及现金等价物余额241,516,857.78241,516,857.78329,446,639.74329,446,639.74
  期末现金及现金等价物余额170,811,837.3182,581,812.89241,516,857.78352,785,970.74
补充资料:
  净利润16,242,225.98--172,824,300.1-
  资产减值准备181,674-40,317,964.82-
  固定资产和投资性房地产折旧139,186,928.6-281,014,899.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧139,186,928.6-281,014,899.4-
  无形资产摊销4,848,630.04-10,666,859.13-
  长期待摊费用摊销2,978,504.3-9,882,894.25-
  处置固定资产、无形资产和其他长期资产的损失548,277.96--27,457,749.98-
  固定资产报废损失24,003.85-759,163.76-
  公允价值变动损失-73,219.41--142,513.93-
  财务费用70,723,931.92-166,996,918.66-
  投资损失7,637,730.66-25,946,983.57-
  递延所得税-20,696,960.77--41,297,930.72-
  其中:递延所得税资产减少-21,266,379.51--43,211,768.14-
    递延所得税负债增加569,418.74-1,913,837.42-
  存货的减少96,235,515.91--671,727,100.18-
  经营性应收项目的减少-7,843,982.74--187,875,156.67-
  经营性应付项目的增加-157,054,584.5-585,916,781.47-
  其他476,183.4-744,285.94-
  现金的期末余额170,811,837.3-241,516,857.78-
  减:现金的期初余额241,516,857.78-329,446,639.74-
  现金及现金等价物的净增加额-70,705,020.48--87,929,781.96-
公告日期2026-08-312026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑