当前位置:首页 - 行情中心 - 天马科技(603668) - 财务分析 - 现金流量表

天马科技

(603668)

  

流通市值:71.29亿  总市值:71.29亿
流通股本:5.02亿   总股本:5.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,758,928,741.941,256,868,307.596,006,739,950.624,183,555,824.74
  收到的税费返还4,442,418.162,379,900.7830,805,953.7623,318,742.82
  收到其他与经营活动有关的现金60,546,908.6337,116,374.4239,085,743.4244,561,101.81
  经营活动现金流入小计2,823,918,068.731,296,364,582.796,076,631,647.84,251,435,669.37
  购买商品、接受劳务支付的现金2,541,830,782.281,398,057,982.645,058,432,103.93,840,230,053.37
  支付给职工以及为职工支付的现金156,314,740.1578,101,954.24291,111,709.09231,585,938.47
  支付的各项税费27,748,733.5715,672,581.5247,369,395.7242,086,982.69
  支付其他与经营活动有关的现金77,609,887.9159,525,946196,447,744.63126,417,998.76
  经营活动现金流出小计2,803,504,143.911,551,358,464.45,593,360,953.344,240,320,973.29
  经营活动产生的现金流量净额20,413,924.82-254,993,881.61483,270,694.4611,114,696.08
二、投资活动产生的现金流量:
  收回投资收到的现金--3,648,288.0198,601,118.65
  取得投资收益收到的现金1,350,0001,370,341.711,457,213.64,457,213.6
  处置固定资产、无形资产和其他长期资产收回的现金净额141,581.4527,184.471,198,121.72372,719.25
  收到的其他与投资活动有关的现金93,790,833.8765,760,142.55103,318,643.8969,087,478.75
  投资活动现金流入小计95,282,415.3267,157,668.73109,622,267.22172,518,530.25
  购建固定资产、无形资产和其他长期资产支付的现金185,590,067.27112,842,212.99478,485,142.26314,433,253.01
  投资支付的现金2,652,924.442,540,0003,181,00096,714,662.05
  取得子公司及其他营业单位支付的现金13,049.6-890,000-
  支付其他与投资活动有关的现金67,500,00034,500,000135,200,00084,322,010.92
  投资活动现金流出小计255,756,041.31149,882,212.99617,756,142.26495,469,925.98
  投资活动产生的现金流量净额-160,473,625.99-82,724,544.26-508,133,875.04-322,951,395.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金--200,000,000-
  其中:子公司吸收少数股东投资收到的现金--200,000,000-
  取得借款收到的现金1,433,979,355.63847,210,0003,523,963,141.021,537,027,085.21
  收到其他与筹资活动有关的现金661,611,781.41542,350,0001,051,483,251.4729,094,190.49
  筹资活动现金流入小计2,095,591,137.041,389,560,0004,775,446,392.422,266,121,275.7
  偿还债务支付的现金1,470,882,922.63702,598,053.563,917,910,626.831,532,661,607.29
  分配股利、利润或偿付利息支付的现金98,323,214.0852,457,588.25181,827,126.05131,233,266.8
  其中:子公司支付给少数股东的股利、利润17,900,0005,000,00034,910,00021,590,000
  支付其他与筹资活动有关的现金468,329,929.74389,256,762.47923,950,444.82591,733,532.76
  筹资活动现金流出小计2,037,536,066.451,144,312,404.285,023,688,197.72,255,628,406.85
  筹资活动产生的现金流量净额58,055,070.59245,247,595.72-248,241,805.2810,492,868.85
四、汇率变动对现金及现金等价物的影响933,647.81995,281.578,601,293.912,242,715.41
五、现金及现金等价物净增加额-81,070,982.77-91,475,548.58-264,503,691.95-299,101,115.39
  加:期初现金及现金等价物余额329,446,639.74329,446,639.74593,950,331.69593,950,331.69
  期末现金及现金等价物余额248,375,656.97237,971,091.16329,446,639.74294,849,216.3
补充资料:
  净利润55,935,882.72-48,273,732.06-
  资产减值准备300,000-7,354,688.25-
  固定资产和投资性房地产折旧140,326,770.28-235,551,820.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧140,326,770.28-235,551,820.56-
  无形资产摊销5,659,655.69-11,398,222.35-
  长期待摊费用摊销4,279,912.36-8,527,398.13-
  处置固定资产、无形资产和其他长期资产的损失182,384.4--14,523,579.36-
  固定资产报废损失1,034.02-538,150.19-
  公允价值变动损失-68,065.45--84,848.63-
  财务费用68,246,714.19-159,968,610.18-
  投资损失7,578,467.34-7,800,753.17-
  递延所得税-5,228,750.85--12,159,269.34-
  其中:递延所得税资产减少-3,669,885.62--10,293,051.81-
    递延所得税负债增加-1,558,865.23--1,866,217.53-
  存货的减少-469,161,020.03--156,255,128.03-
  经营性应收项目的减少26,716,881.45--110,284,366.33-
  经营性应付项目的增加148,371,056.05-208,574,883.04-
  其他632,687.16---
  现金的期末余额248,375,656.97-329,446,639.74-
  减:现金的期初余额329,446,639.74-593,950,331.69-
  现金及现金等价物的净增加额-81,070,982.77--264,503,691.95-
公告日期2025-08-272025-04-302025-04-302024-10-29
审计意见(境内)标准无保留意见
TOP↑