国晟科技
(603778)
| 流通市值：171.00亿 | | | 总市值：175.57亿 |
| 流通股本：6.43亿 | | | 总股本：6.60亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 75,203,218.69 | 142,340,222.9 | 272,983,795.76 | 184,935,243.01 |
| 交易性金融资产 | 313,431.3 | 270,506.6 | 33,957,800 | 33,957,800 |
| 应收票据及应收账款 | 274,564,618.89 | 276,824,285.74 | 333,119,272.2 | 331,469,545.3 |
| 其中：应收票据 | 37,404,555.74 | 70,426,053.74 | 62,720,640.8 | 31,942,108.57 |
| 应收账款 | 237,160,063.15 | 206,398,232 | 270,398,631.4 | 299,527,436.73 |
| 预付款项 | 28,270,991.36 | 31,333,810.4 | 71,675,528.97 | 66,077,094.78 |
| 其他应收款合计 | 115,487,394.41 | 91,204,435.49 | 255,828,793.22 | 136,316,438.56 |
| 存货 | 47,365,457.65 | 99,882,691.19 | 171,494,779.04 | 138,895,985.82 |
| 合同资产 | 98,288,319.38 | 94,217,368.17 | 98,122,466.05 | 116,587,781.86 |
| 一年内到期的非流动资产 | 9,801,379.23 | 12,261,529.23 | 17,639,145.13 | 17,639,145.13 |
| 其他流动资产 | 86,901,251.27 | 77,048,077.18 | 78,747,752.01 | 98,683,517.49 |
| 流动资产合计 | 736,196,062.18 | 825,382,926.9 | 1,333,569,332.38 | 1,124,562,551.95 |
| 非流动资产: | | | | |
| 长期应收款 | 231,126,010.5 | 231,126,010.5 | - | - |
| 长期股权投资 | 72,950,980.71 | 72,951,265.79 | 260,445,742.67 | 260,635,769.3 |
| 其他非流动金融资产 | 29,706,202.63 | 29,706,202.63 | 29,706,202.63 | 29,706,202.63 |
| 投资性房地产 | 4,281,246.45 | 4,299,630.48 | 4,318,014.51 | 4,336,398.54 |
| 固定资产 | 941,314,971.66 | 962,398,389.37 | 1,010,750,638.87 | 891,058,967.51 |
| 在建工程 | 260,997,919.27 | 258,982,729.38 | 278,668,096.74 | 374,868,696.72 |
| 使用权资产 | 7,357,189.32 | 7,930,263.7 | 5,840,363.36 | 6,284,063.79 |
| 无形资产 | 159,681,612.06 | 160,820,452.27 | 162,204,696.81 | 163,596,088.42 |
| 长期待摊费用 | 1,859,536.6 | 2,090,252.97 | 2,462,144.18 | 2,937,419.64 |
| 递延所得税资产 | 90,562,036.59 | 84,125,152.28 | 86,436,936.07 | 72,712,114.28 |
| 其他非流动资产 | 143,046,756.69 | 152,722,863.51 | 425,326,588.15 | 448,857,800.47 |
| 非流动资产合计 | 1,942,884,462.48 | 1,967,153,212.88 | 2,266,159,423.99 | 2,254,993,521.3 |
| 资产总计 | 2,679,080,524.66 | 2,792,536,139.78 | 3,599,728,756.37 | 3,379,556,073.25 |
| 流动负债: | | | | |
| 短期借款 | 206,886,350.47 | 178,416,171.76 | 181,678,452.38 | 212,818,845.23 |
| 应付票据及应付账款 | 999,733,682.18 | 1,119,275,196.58 | 992,772,330.39 | 1,117,730,391.57 |
| 其中：应付票据 | 65,304,864.64 | 129,997,876.85 | 182,609,084.03 | 141,216,960.88 |
| 应付账款 | 934,428,817.54 | 989,277,319.73 | 810,163,246.36 | 976,513,430.69 |
| 预收款项 | 3,844,387 | 3,384,387 | 3,391,536 | 3,248,520 |
| 合同负债 | 118,973,744.02 | 150,543,900.53 | 416,703,051.92 | 28,987,655.42 |
| 应付职工薪酬 | 39,113,692.48 | 37,774,155.08 | 28,532,426.71 | 43,527,352.01 |
| 应交税费 | 8,771,020.99 | 4,594,195.48 | 23,760,132.84 | 25,824,647.33 |
| 其他应付款合计 | 147,428,268.22 | 77,844,575.54 | 260,553,190.58 | 218,702,521.37 |
| 一年内到期的非流动负债 | 35,655,547.52 | 35,764,064.19 | 16,209,437.71 | 16,497,904.63 |
| 其他流动负债 | 225,682,622.23 | 241,324,912.4 | 293,099,069.99 | 263,199,630.22 |
| 流动负债合计 | 1,786,089,315.11 | 1,848,921,558.56 | 2,216,699,628.52 | 1,930,537,467.78 |
| 非流动负债: | | | | |
| 长期借款 | 155,230,000 | 155,280,000 | 153,400,000 | 153,460,000 |
| 租赁负债 | 3,160,607.91 | 8,871,994.95 | 8,261,482.91 | 8,259,063.07 |
| 长期应付款 | 102,961,570.41 | 101,656,828.92 | 71,575,572.24 | 70,848,963.48 |
| 预计负债 | 50,544,865.98 | 50,544,865.98 | 8,423,867.29 | 8,423,867.29 |
| 递延收益 | 62,623,340.2 | 64,215,197.47 | 65,773,675.24 | 64,658,773.51 |
| 递延所得税负债 | 8,890,728.43 | 9,221,069.87 | 14,519,414.63 | 10,569,942.27 |
| 非流动负债合计 | 383,411,112.93 | 389,789,957.19 | 321,954,012.31 | 316,220,609.62 |
| 负债合计 | 2,169,500,428.04 | 2,238,711,515.75 | 2,538,653,640.83 | 2,246,758,077.4 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 660,042,120 | 656,642,120 | 656,642,120 | 656,642,120 |
| 资本公积 | 405,915,483.74 | 400,300,348.12 | 408,703,613.26 | 405,270,566.75 |
| 减:库存股 | 27,876,659.96 | 25,088,659.96 | 38,996,061.34 | 38,996,061.34 |
| 其他综合收益 | 189,850.87 | 185,648.64 | 167,959.69 | 153,809.21 |
| 盈余公积 | 47,672,869.79 | 47,672,869.79 | 47,672,869.79 | 47,672,869.79 |
| 未分配利润 | -803,654,023.69 | -768,818,871.96 | -346,699,126.11 | -291,990,188.26 |
| 归属于母公司股东权益合计 | 282,289,640.75 | 310,893,454.63 | 727,491,375.29 | 778,753,116.15 |
| 少数股东权益 | 227,290,455.87 | 242,931,169.4 | 333,583,740.25 | 354,044,879.7 |
| 股东权益合计 | 509,580,096.62 | 553,824,624.03 | 1,061,075,115.54 | 1,132,797,995.85 |
| 负债和股东权益合计 | 2,679,080,524.66 | 2,792,536,139.78 | 3,599,728,756.37 | 3,379,556,073.25 |
| 公告日期 | 2026-04-30 | 2026-04-25 | 2025-10-30 | 2025-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |