当前位置:首页 - 行情中心 - 国晟科技(603778) - 财务分析 - 现金流量表

国晟科技

(603778)

  

流通市值:25.26亿  总市值:25.81亿
流通股本:6.43亿   总股本:6.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金619,705,075.81384,143,607.811,693,861,697.261,103,807,991.23
  收到的税费返还--7,714,339.567,714,339.56
  收到其他与经营活动有关的现金64,121,939.4922,466,217.6974,962,597.9192,378,776.77
  经营活动现金流入小计683,827,015.3406,609,825.51,776,538,634.731,203,901,107.56
  购买商品、接受劳务支付的现金581,869,341.58344,276,870.78836,148,107.24740,918,588.68
  支付给职工以及为职工支付的现金77,727,609.8239,591,101.57232,939,149.94168,025,122.95
  支付的各项税费8,504,812.723,689,730.831,742,449.7624,572,425.9
  支付其他与经营活动有关的现金79,332,093.9745,228,153.57529,007,269.11223,265,815.22
  经营活动现金流出小计747,433,858.09432,785,856.721,629,836,976.051,156,781,952.75
  经营活动产生的现金流量净额-63,606,842.79-26,176,031.22146,701,658.6847,119,154.81
二、投资活动产生的现金流量:
  收回投资收到的现金--2,578,242.044,090,992.36
  处置固定资产、无形资产和其他长期资产收回的现金净额52,000-237,950237,950
  处置子公司及其他营业单位收到的现金净额15,996,371.638,996,371.63--
  收到的其他与投资活动有关的现金---3,179,417.08
  投资活动现金流入小计16,048,371.638,996,371.632,816,192.047,508,359.44
  购建固定资产、无形资产和其他长期资产支付的现金133,887,866.6391,118,805.5195,318,684.96104,598,000.23
  投资支付的现金10,000,000--4,753,559.17
  取得子公司及其他营业单位支付的现金--4,753,559.17-
  支付其他与投资活动有关的现金---1,500,000
  投资活动现金流出小计143,887,866.6391,118,805.51100,072,244.13110,851,559.4
  投资活动产生的现金流量净额-127,839,495-82,122,433.88-97,256,052.09-103,343,199.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,900,000-25,088,659.96-
  取得借款收到的现金144,000,00064,000,000175,460,000117,960,000
  收到其他与筹资活动有关的现金408,719,098.12189,670,174.68696,160,505.06540,416,546.18
  筹资活动现金流入小计556,619,098.12253,670,174.68896,709,165.02658,376,546.18
  偿还债务支付的现金25,860,0005,859,317.34104,593,333.3494,615,684.62
  分配股利、利润或偿付利息支付的现金6,413,164.292,856,773.0718,112,322.618,481,840.94
  支付其他与筹资活动有关的现金320,920,110.28163,205,797.6853,913,363.38547,984,721.9
  筹资活动现金流出小计353,193,274.57171,921,888.01976,619,019.33651,082,247.46
  筹资活动产生的现金流量净额203,425,823.5581,748,286.67-79,909,854.317,294,298.72
四、汇率变动对现金及现金等价物的影响-6,894.57-1,674.36-14,716.03-14,716.03
  现金及现金等价物净增加额平衡项目00-0.010
五、现金及现金等价物净增加额11,972,591.19-26,551,852.79-30,478,963.76-48,944,462.46
  加:期初现金及现金等价物余额43,967,603.0943,967,603.0974,446,566.8574,446,566.85
  期末现金及现金等价物余额55,940,194.2817,415,750.343,967,603.0925,502,104.39
补充资料:
  净利润-138,304,627.65--206,665,795.7-
  资产减值准备7,507,656.81-72,563,759.68-
  固定资产和投资性房地产折旧35,454,581.33-78,933,175.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,454,581.33-78,933,175.32-
  无形资产摊销2,766,722.59-4,053,047.2-
  长期待摊费用摊销50,205.79-6,500,849.95-
  处置固定资产、无形资产和其他长期资产的损失10,325.58-1,113,633.26-
  固定资产报废损失--95,745.57-
  公允价值变动损失---33,957,800-
  财务费用-3,776,512.6-33,113,128.34-
  投资损失-10,485,977.55--7,988,224.89-
  递延所得税-14,213,186.95--13,031,104.59-
  其中:递延所得税资产减少-9,927,066.57--9,929,145.78-
    递延所得税负债增加-4,286,120.38--3,101,958.81-
  存货的减少51,090,086.68-33,141,389.99-
  经营性应收项目的减少138,540,588.33--505,874,007.12-
  经营性应付项目的增加-129,780,978.1-820,461,246.49-
  其他---137,576,375.51-
  现金的期末余额55,940,194.28-43,967,603.09-
  减:现金的期初余额43,967,603.09-74,446,566.85-
  现金及现金等价物的净增加额11,972,591.19--30,478,963.76-
公告日期2025-08-272025-04-292025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑