深圳新星
(603978)
| 流通市值:56.87亿 | | | 总市值:56.87亿 |
| 流通股本:2.11亿 | | | 总股本:2.11亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 539,453,065.28 | 349,016,456.54 | 300,131,264.5 | 551,952,138.97 |
| 应收票据及应收账款 | 1,418,222,196.63 | 1,357,296,638.42 | 1,260,231,802.47 | 1,236,669,570.26 |
| 其中:应收票据 | 654,394,512.55 | 582,983,294.66 | 591,410,746.57 | 595,135,615.1 |
| 应收账款 | 763,827,684.08 | 774,313,343.76 | 668,821,055.9 | 641,533,955.16 |
| 应收款项融资 | 131,544,786.33 | 158,958,050.35 | 152,802,437.9 | 113,119,048.84 |
| 预付款项 | 26,361,493.9 | 85,824,712.6 | 41,056,644.88 | 37,851,964.75 |
| 其他应收款合计 | 34,111,065.41 | 5,699,840.1 | 6,740,974.53 | 15,065,065.87 |
| 存货 | 499,302,792.21 | 433,112,921.74 | 504,180,139.83 | 484,073,406.94 |
| 一年内到期的非流动资产 | - | - | 6,423,651.5 | 6,347,302.98 |
| 其他流动资产 | 114,410,798.85 | 103,672,460.33 | 117,956,456.5 | 115,584,403.43 |
| 流动资产合计 | 2,763,406,198.61 | 2,493,581,080.08 | 2,389,523,372.11 | 2,560,662,902.04 |
| 非流动资产: | | | | |
| 长期应收款 | 17,211,018.7 | 9,585,401.42 | - | - |
| 长期股权投资 | 24,411,676.53 | 25,788,237.08 | 29,029,265.7 | 31,794,564.71 |
| 固定资产 | 1,284,008,698.96 | 1,307,052,750.17 | 1,324,964,696.64 | 1,351,299,503 |
| 在建工程 | 425,326,311.84 | 394,930,614.21 | 359,442,876.76 | 333,361,232.36 |
| 使用权资产 | 294,191.05 | 308,900.62 | 323,610.19 | 338,319.76 |
| 无形资产 | 85,267,588.27 | 85,852,337.8 | 88,309,257.19 | 88,905,973.48 |
| 长期待摊费用 | 99,626.46 | 146,895.33 | 252,932.91 | 388,355.25 |
| 递延所得税资产 | 7,335,627.93 | 9,168,289.61 | 12,388,387.26 | 11,283,454.52 |
| 其他非流动资产 | 1,101,610 | 5,531,622.69 | 6,277,444.05 | 8,797,476.05 |
| 非流动资产合计 | 1,845,056,349.74 | 1,838,365,048.93 | 1,820,988,470.7 | 1,826,168,879.13 |
| 资产总计 | 4,608,462,548.35 | 4,331,946,129.01 | 4,210,511,842.81 | 4,386,831,781.17 |
| 流动负债: | | | | |
| 短期借款 | 971,115,071.69 | 1,018,975,853.66 | 853,557,352.51 | 856,830,941.75 |
| 交易性金融负债 | - | 39,500 | - | - |
| 应付票据及应付账款 | 509,161,033.23 | 380,912,554.09 | 384,202,541.17 | 462,048,034.76 |
| 其中:应付票据 | 330,581,934.5 | 200,781,934.5 | 235,400,000 | 271,000,000 |
| 应付账款 | 178,579,098.73 | 180,130,619.59 | 148,802,541.17 | 191,048,034.76 |
| 合同负债 | 4,934,041.25 | 3,135,122.26 | 15,118,199.07 | 4,956,342.31 |
| 应付职工薪酬 | 10,836,893.01 | 10,656,195.25 | 10,230,779.07 | 10,239,941.85 |
| 应交税费 | 2,595,918.33 | 5,516,468.1 | 4,452,828.25 | 3,257,667.9 |
| 其他应付款合计 | 56,233,444.68 | 58,867,560.05 | 57,240,264.93 | 60,397,994.38 |
| 一年内到期的非流动负债 | 365,663,224.46 | 320,134,844.29 | 219,068,382.56 | 277,275,905.59 |
| 其他流动负债 | 631,901,928.7 | 493,916,933.24 | 314,752,130.21 | 310,970,055.17 |
| 流动负债合计 | 2,552,441,555.35 | 2,292,155,030.94 | 1,858,622,477.77 | 1,985,976,883.71 |
| 非流动负债: | | | | |
| 长期借款 | 276,916,050.82 | 317,118,719.88 | 408,267,052.01 | 410,527,129.58 |
| 租赁负债 | 181,636.68 | 184,970.03 | 319,300.54 | 317,260.17 |
| 长期应付款 | 76,694,123.34 | 40,837,655.52 | 233,925,416.67 | 241,800,110.03 |
| 预计负债 | 1,500,000 | 2,140,000 | 1,500,000 | 1,313,400 |
| 递延收益 | 41,549,743.92 | 42,490,943.35 | 36,239,137.14 | 36,615,086.19 |
| 递延所得税负债 | 549,311.99 | 572,758.46 | 420,961.46 | 557,391.38 |
| 非流动负债合计 | 397,390,866.75 | 403,345,047.24 | 680,671,867.82 | 691,130,377.35 |
| 负债合计 | 2,949,832,422.1 | 2,695,500,078.18 | 2,539,294,345.59 | 2,677,107,261.06 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 211,094,299 | 211,094,299 | 211,094,299 | 211,094,299 |
| 资本公积 | 1,201,444,381.74 | 1,200,425,481.74 | 1,039,993,704.16 | 1,061,376,298.96 |
| 减:库存股 | 30,001,235 | 30,001,235 | 10,002,959 | 10,002,959 |
| 专项储备 | - | 3,502,495.59 | 2,627,041.07 | 3,946,334.38 |
| 盈余公积 | 6,627,255.22 | 3,502,495.59 | 63,208,401.18 | 63,208,401.18 |
| 一般风险准备 | 63,208,401.18 | 63,208,401.18 | - | - |
| 未分配利润 | 206,257,024.11 | 188,216,608.32 | 205,714,015.36 | 245,180,677.05 |
| 归属于母公司股东权益合计 | 1,658,630,126.25 | 1,636,446,050.83 | 1,512,634,501.77 | 1,574,803,051.57 |
| 少数股东权益 | - | - | 158,582,995.45 | 134,921,468.54 |
| 股东权益合计 | 1,658,630,126.25 | 1,636,446,050.83 | 1,671,217,497.22 | 1,709,724,520.11 |
| 负债和股东权益合计 | 4,608,462,548.35 | 4,331,946,129.01 | 4,210,511,842.81 | 4,386,831,781.17 |
| 公告日期 | 2026-04-30 | 2026-04-30 | 2025-10-31 | 2025-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |