当前位置:首页 - 行情中心 - 深圳新星(603978) - 财务分析 - 现金流量表

深圳新星

(603978)

  

流通市值:68.37亿  总市值:68.37亿
流通股本:2.11亿   总股本:2.11亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金631,290,870.532,428,221,923.781,836,026,132.961,152,144,211.81
  收到的税费返还-4,208,318.48--
  收到其他与经营活动有关的现金22,823,213.9826,649,566.3215,325,014.067,633,028.09
  经营活动现金流入小计654,114,084.512,459,079,808.581,851,351,147.021,159,777,239.9
  购买商品、接受劳务支付的现金484,992,496.222,399,411,695.921,727,862,213.37949,937,102.27
  支付给职工以及为职工支付的现金21,302,052.2394,603,223.9570,164,410.8847,263,729.78
  支付的各项税费5,584,759.5718,314,165.8914,554,197.719,471,769.54
  支付其他与经营活动有关的现金30,508,313.471,233,833.1916,073,226.376,209,084.61
  经营活动现金流出的平衡项目0-0.0100
  经营活动现金流出小计542,387,621.422,583,562,918.941,828,654,048.331,012,881,686.2
  经营活动产生的现金流量净额111,726,463.09-124,483,110.3622,697,098.69146,895,553.7
二、投资活动产生的现金流量:
  收回投资收到的现金-6,000,0006,000,000-
  取得投资收益收到的现金32,576.289,093,605.2157,833.6143,283.23
  处置固定资产、无形资产和其他长期资产收回的现金净额-155,890.09--
  投资活动现金流入小计32,576.2815,249,495.296,157,833.6143,283.23
  购建固定资产、无形资产和其他长期资产支付的现金13,086,026.8540,184,590.364,320,829.422,542,778.18
  投资支付的现金-5,700,0008,000,0002,000,000
  支付其他与投资活动有关的现金416,200.989,847,095.75,000,0005,000,000
  投资活动现金流出小计13,502,227.8355,731,686.0617,320,829.429,542,778.18
  投资活动产生的现金流量净额-13,469,651.55-40,482,190.77-11,162,995.82-9,399,494.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金--160,000,000160,000,000
  取得借款收到的现金335,645,010.411,278,323,256.02771,540,384.06576,905,904.4
  收到其他与筹资活动有关的现金60,000,000663,213,643.84441,910,440408,910,440
  筹资活动现金流入小计395,645,010.411,941,536,899.861,373,450,824.061,145,816,344.4
  偿还债务支付的现金244,257,063.771,215,340,637.97965,640,637.97663,300,818.97
  分配股利、利润或偿付利息支付的现金16,303,341.4553,074,222.5639,155,451.9128,003,070.47
  支付其他与筹资活动有关的现金165,898,425.17588,957,487.72365,668,083.87396,511,409.93
  筹资活动现金流出小计426,458,830.391,857,372,348.251,370,464,173.751,087,815,299.37
  筹资活动产生的现金流量净额-30,813,819.9884,164,551.612,986,650.3158,001,045.03
四、汇率变动对现金及现金等价物的影响-6,382.82-317.927.0427.49
五、现金及现金等价物净增加额67,436,608.74-80,801,067.4214,520,780.22195,497,131.27
  加:期初现金及现金等价物余额144,800,925.78200,378,654.47200,373,498.77200,378,654.47
  期末现金及现金等价物余额212,237,534.52119,577,587.05214,894,278.99395,875,785.74
补充资料:
  净利润--79,327,235.32--22,364,005.92
  资产减值准备-5,230,594.36-1,770,701.45
  固定资产和投资性房地产折旧-122,174,758.67-59,822,796.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-122,174,758.67-59,822,796.6
  无形资产摊销-1,897,331.41-1,193,434.05
  长期待摊费用摊销-624,247.53-382,787.61
  处置固定资产、无形资产和其他长期资产的损失-1,787,222.96--
  固定资产报废损失-416,138.06--
  公允价值变动损失-39,500--
  财务费用-62,738,204.14-28,074,928.87
  投资损失-6,443,372.95-2,835,257.7
  递延所得税--2,482,142.39--5,596,593.24
  其中:递延所得税资产减少--2,989,468.9--5,104,633.81
    递延所得税负债增加-507,326.51--491,959.43
  存货的减少--47,779,630.53--95,413,627.82
  经营性应收项目的减少--574,446,138.78--168,601,699.83
  经营性应付项目的增加-378,430,554.32-337,917,884.03
  其他--12,991,806.27-3,110,534.23
  现金的期末余额-119,577,587.05-395,875,785.74
  减:现金的期初余额-200,378,654.47-200,378,654.47
  现金及现金等价物的净增加额--80,801,067.42-195,497,131.27
公告日期2026-04-302026-04-302025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑