当前位置:首页 - 行情中心 - 深圳新星(603978) - 财务分析 - 现金流量表

深圳新星

(603978)

  

流通市值:40.99亿  总市值:40.99亿
流通股本:2.11亿   总股本:2.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,049,576,593.51,265,544,515.54631,290,870.532,428,221,923.78
  收到的税费返还---4,208,318.48
  收到其他与经营活动有关的现金108,473,377.963,968,792.0522,823,213.9826,649,566.32
  经营活动现金流入小计2,158,049,971.461,269,513,307.59654,114,084.512,459,079,808.58
  购买商品、接受劳务支付的现金1,903,961,937.091,158,536,249.99484,992,496.222,399,411,695.92
  支付给职工以及为职工支付的现金73,137,077.0649,055,766.4721,302,052.2394,603,223.95
  支付的各项税费13,574,363.1410,566,265.295,584,759.5718,314,165.89
  支付其他与经营活动有关的现金99,125,402.397,937,048.8730,508,313.471,233,833.19
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计2,089,798,779.681,226,095,330.62542,387,621.422,583,562,918.94
  经营活动产生的现金流量净额68,251,191.7843,417,976.97111,726,463.09-124,483,110.36
二、投资活动产生的现金流量:
  收回投资收到的现金48,200,0008,200,000-6,000,000
  取得投资收益收到的现金45,422.7134,951.8132,576.289,093,605.2
  处置固定资产、无形资产和其他长期资产收回的现金净额---155,890.09
  投资活动现金流入小计48,245,422.718,234,951.8132,576.2815,249,495.29
  购建固定资产、无形资产和其他长期资产支付的现金27,953,724.8718,925,699.7313,086,026.8540,184,590.36
  投资支付的现金48,200,0008,200,000-5,700,000
  支付其他与投资活动有关的现金648,756.54416,200.98416,200.989,847,095.7
  投资活动现金流出小计76,802,481.4127,541,900.7113,502,227.8355,731,686.06
  投资活动产生的现金流量净额-28,557,058.7-19,306,948.9-13,469,651.55-40,482,190.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,330,000---
  取得借款收到的现金1,063,136,791.42857,843,341.23335,645,010.411,278,323,256.02
  收到其他与筹资活动有关的现金490,000,000490,000,00060,000,000663,213,643.84
  筹资活动现金流入小计1,566,466,791.421,347,843,341.23395,645,010.411,941,536,899.86
  偿还债务支付的现金750,774,517.42547,289,818.98244,257,063.771,215,340,637.97
  分配股利、利润或偿付利息支付的现金42,446,898.1728,710,286.416,303,341.4553,074,222.56
  支付其他与筹资活动有关的现金727,414,686.27494,179,940.36165,898,425.17588,957,487.72
  筹资活动现金流出小计1,520,636,101.861,070,180,045.74426,458,830.391,857,372,348.25
  筹资活动产生的现金流量净额45,830,689.56277,663,295.49-30,813,819.9884,164,551.61
四、汇率变动对现金及现金等价物的影响-68,450.28-19,392.18-6,382.82-317.9
五、现金及现金等价物净增加额85,456,372.36301,754,931.3867,436,608.74-80,801,067.42
  加:期初现金及现金等价物余额119,577,587.05119,577,587.05144,800,925.78200,378,654.47
  期末现金及现金等价物余额205,033,959.41421,332,518.43212,237,534.52119,577,587.05
补充资料:
  净利润-20,015,490.67--79,327,235.32
  资产减值准备---5,230,594.36
  固定资产和投资性房地产折旧-55,232,153.83-122,174,758.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,232,153.83-122,174,758.67
  无形资产摊销-1,169,499.06-1,897,331.41
  长期待摊费用摊销-94,537.74-624,247.53
  处置固定资产、无形资产和其他长期资产的损失---1,787,222.96
  固定资产报废损失---416,138.06
  公允价值变动损失---39,500
  财务费用-34,672,117.51-62,738,204.14
  投资损失-1,306,569.72-6,443,372.95
  递延所得税--11,162,816.14--2,482,142.39
  其中:递延所得税资产减少--10,899,378.26--2,989,468.9
    递延所得税负债增加--263,437.88-507,326.51
  存货的减少--100,349,049.92--47,779,630.53
  经营性应收项目的减少--293,040,218.12--574,446,138.78
  经营性应付项目的增加-351,749,663.34-378,430,554.32
  其他--11,275,841.06--12,991,806.27
  现金的期末余额-421,332,518.43-119,577,587.05
  减:现金的期初余额-119,577,587.05-200,378,654.47
  现金及现金等价物的净增加额-301,754,931.38--80,801,067.42
公告日期2026-10-312026-08-272026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑