当前位置:首页 - 行情中心 - 深圳新星(603978) - 财务分析 - 现金流量表

深圳新星

(603978)

  

流通市值:44.63亿  总市值:44.63亿
流通股本:2.11亿   总股本:2.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,152,144,211.81591,965,727.221,838,445,160.481,708,822,233.47
  收到的税费返还---2,401,926.6
  收到其他与经营活动有关的现金7,633,028.093,697,863.6247,935,880.8913,726,653.16
  经营活动现金流入小计1,159,777,239.9595,663,590.841,886,381,041.371,724,950,813.23
  购买商品、接受劳务支付的现金949,937,102.27404,162,843.911,996,373,731.61,784,384,256.98
  支付给职工以及为职工支付的现金47,263,729.7821,410,610.8489,715,073.0363,777,317.22
  支付的各项税费9,471,769.544,895,139.7617,410,663.316,392,148.52
  支付其他与经营活动有关的现金6,209,084.6115,420,644.2730,037,535.5724,409,128.69
  经营活动现金流出小计1,012,881,686.2445,889,238.782,133,537,003.51,888,962,851.41
  经营活动产生的现金流量净额146,895,553.7149,774,352.06-247,155,962.13-164,012,038.18
二、投资活动产生的现金流量:
  收回投资收到的现金--17,500,00017,500,000
  取得投资收益收到的现金143,283.23-4,888,519.275,692,157.22
  处置固定资产、无形资产和其他长期资产收回的现金净额--372,080.13150,000
  处置子公司及其他营业单位收到的现金净额--68,166,143.1310,000,000
  收到的其他与投资活动有关的现金-84,099.641,251,2961,069,450
  投资活动现金流入小计143,283.2384,099.6132,178,038.5334,411,607.22
  购建固定资产、无形资产和其他长期资产支付的现金2,542,778.181,392,194.53207,242,568.87154,505,934.12
  投资支付的现金2,000,000-17,400,00017,400,000
  支付其他与投资活动有关的现金5,000,000152,756.613,000,000890,680.65
  投资活动现金流出小计9,542,778.181,544,951.13237,642,568.87172,796,614.77
  投资活动产生的现金流量净额-9,399,494.95-1,460,851.53-105,464,530.34-138,385,007.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金160,000,000--12,991,553.7
  取得借款收到的现金576,905,904.4234,266,331.661,244,941,589.7922,667,459.84
  收到其他与筹资活动有关的现金408,910,440-452,793,003.7250,000,000
  筹资活动现金流入小计1,145,816,344.4234,266,331.661,697,734,593.41,185,659,013.54
  偿还债务支付的现金663,300,818.97272,484,668.51,089,895,000612,300,000
  分配股利、利润或偿付利息支付的现金28,003,070.4712,248,795.958,997,182.0243,159,370.69
  支付其他与筹资活动有关的现金396,511,409.93153,078,846.92311,548,785.78403,985,647
  筹资活动现金流出小计1,087,815,299.37437,812,311.321,460,440,967.81,059,445,017.69
  筹资活动产生的现金流量净额58,001,045.03-203,545,979.66237,293,625.6126,213,995.85
四、汇率变动对现金及现金等价物的影响27.49-0.090.89-0.63
五、现金及现金等价物净增加额195,497,131.27-55,232,479.22-115,326,865.98-176,183,050.51
  加:期初现金及现金等价物余额200,378,654.47260,851,796.47315,705,520.45315,705,520.45
  期末现金及现金等价物余额395,875,785.74205,619,317.25200,378,654.47139,522,469.94
补充资料:
  净利润-22,364,005.92--291,882,236.34-
  资产减值准备1,770,701.45-127,846,695.18-
  固定资产和投资性房地产折旧59,822,796.6-117,410,884.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧59,822,796.6-117,410,884.28-
  无形资产摊销1,193,434.05-2,515,415.42-
  长期待摊费用摊销382,787.61-1,383,103.89-
  处置固定资产、无形资产和其他长期资产的损失--578,805.21-
  固定资产报废损失--2,792,919.31-
  公允价值变动损失---9,562.7-
  财务费用28,074,928.87-69,717,534.43-
  投资损失2,835,257.7--8,891,456.5-
  递延所得税-5,596,593.24-8,805,459.5-
  其中:递延所得税资产减少-5,104,633.81-8,740,027.55-
    递延所得税负债增加-491,959.43-65,431.95-
  存货的减少-95,413,627.82--181,773,987.46-
  经营性应收项目的减少-168,601,699.83--393,927,281.58-
  经营性应付项目的增加337,917,884.03-259,245,890.7-
  其他3,110,534.23-13,489,358.82-
  现金的期末余额395,875,785.74-200,378,654.47-
  减:现金的期初余额200,378,654.47-315,705,520.45-
  现金及现金等价物的净增加额195,497,131.27--115,326,865.98-
公告日期2025-08-282025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑