纳芯微
(688052)
| 流通市值：260.56亿 | | | 总市值：297.29亿 |
| 流通股本：1.43亿 | | | 总股本：1.63亿 |
| 报告期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,581,281,955.65 | 713,597,157.43 | 786,719,571.57 | 1,002,174,221.47 |
| 交易性金融资产 | 1,124,163,483.23 | 1,508,733,865.99 | 1,808,648,772.45 | 1,868,115,716.99 |
| 应收票据及应收账款 | 652,503,074.67 | 584,626,617.65 | 592,335,450.35 | 485,676,641.99 |
| 其中：应收票据 | 15,765,080.93 | 17,592,334.77 | 14,312,148.35 | 10,026,579.72 |
| 应收账款 | 636,737,993.74 | 567,034,282.88 | 578,023,302 | 475,650,062.27 |
| 应收款项融资 | 31,990,792.73 | 14,632,521.77 | 33,069,792.25 | 48,313,629.6 |
| 预付款项 | 83,791,050.15 | 189,785,534.56 | 105,480,110.55 | 82,356,847.97 |
| 其他应收款合计 | 30,693,546.44 | 24,880,429.83 | 24,691,172.15 | 21,813,490.82 |
| 存货 | 1,475,939,629.97 | 1,266,553,766.92 | 1,053,455,783.87 | 890,862,683.05 |
| 合同资产 | 285,000 | 285,000 | 285,000 | 285,000 |
| 一年内到期的非流动资产 | 110,750,000 | 110,750,000 | 110,750,000 | 54,759,109.59 |
| 其他流动资产 | 86,178,543.35 | 76,542,361.47 | 57,428,631.88 | 44,181,411.18 |
| 流动资产合计 | 6,177,577,076.19 | 4,490,387,255.62 | 4,572,864,285.07 | 4,498,538,752.66 |
| 非流动资产: | | | | |
| 长期应收款 | - | - | - | 107,448,114.94 |
| 长期股权投资 | 111,052,406 | 112,506,450.51 | 104,283,114.52 | 95,365,520.92 |
| 其他非流动金融资产 | 428,970,705.38 | 347,524,610.14 | 327,626,296.57 | 312,128,503.78 |
| 固定资产 | 1,701,514,436.4 | 1,594,372,153.39 | 1,511,245,139.38 | 1,461,613,728.86 |
| 在建工程 | 122,465,049 | 98,493,018.95 | 59,679,205.83 | 49,820,747.02 |
| 使用权资产 | 19,241,815.74 | 17,450,359.93 | 12,818,620.73 | 11,328,534.1 |
| 无形资产 | 391,824,018.15 | 350,663,798.58 | 362,325,779.56 | 380,454,927.03 |
| 商誉 | 545,470,029.34 | 504,141,690.37 | 504,141,690.37 | 504,141,510.37 |
| 长期待摊费用 | 13,385,522.05 | 21,421,259.49 | 16,163,125.48 | 24,765,524.79 |
| 递延所得税资产 | 43,102,794.57 | 48,622,848.11 | 39,970,234.77 | 44,895,404.32 |
| 其他非流动资产 | 126,895,787.98 | 98,451,539.03 | 98,734,385.71 | 23,626,892.97 |
| 非流动资产合计 | 3,503,922,564.61 | 3,193,647,728.5 | 3,036,987,592.92 | 3,015,589,409.1 |
| 资产总计 | 9,681,499,640.8 | 7,684,034,984.12 | 7,609,851,877.99 | 7,514,128,161.76 |
| 流动负债: | | | | |
| 短期借款 | 43,151,320.11 | 24,991,246.57 | 7,187,353.73 | - |
| 应付票据及应付账款 | 466,837,680.66 | 393,325,091.9 | 329,196,327.74 | 287,442,628.28 |
| 其中：应付票据 | 5,000,000 | 4,100,000 | - | - |
| 应付账款 | 461,837,680.66 | 389,225,091.9 | 329,196,327.74 | 287,442,628.28 |
| 合同负债 | 33,191,014.49 | 18,009,179.97 | 18,756,226.12 | 19,713,386.5 |
| 应付职工薪酬 | 317,039,308.08 | 207,792,088.01 | 148,530,646.92 | 93,459,358.93 |
| 应交税费 | 14,065,956.15 | 23,779,590.42 | 22,138,095.99 | 15,605,768.82 |
| 其他应付款合计 | 40,159,718.01 | 75,820,515.8 | 82,559,949.13 | 83,034,274.03 |
| 一年内到期的非流动负债 | 81,070,763.51 | 71,752,756.33 | 70,022,328.53 | 80,593,285.37 |
| 其他流动负债 | 56,410,171.5 | 45,800,911.04 | 43,617,265.41 | 22,898,023.48 |
| 流动负债合计 | 1,051,925,932.51 | 861,271,380.04 | 722,008,193.57 | 602,746,725.41 |
| 非流动负债: | | | | |
| 长期借款 | 851,511,945.48 | 779,929,188.56 | 779,929,188.56 | 791,102,403.6 |
| 租赁负债 | 10,890,908.43 | 9,433,220.14 | 6,485,267.55 | 5,356,948.96 |
| 预计负债 | 6,918,116.97 | 5,262,935.08 | 5,031,453.06 | 1,334,335.47 |
| 递延收益 | 40,080,531.06 | 35,025,297.18 | 36,603,211.37 | 30,557,146.98 |
| 递延所得税负债 | 54,685,346.62 | 45,207,788.67 | 45,452,439.63 | 46,833,393.87 |
| 其他非流动负债 | 50,725,119.7 | 67,991,800.48 | 96,526,176.94 | 116,128,414.9 |
| 非流动负债合计 | 1,014,811,968.26 | 942,850,230.11 | 970,027,737.11 | 991,312,643.78 |
| 负债合计 | 2,066,737,900.77 | 1,804,121,610.15 | 1,692,035,930.68 | 1,594,059,369.19 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 161,596,833 | 142,528,433 | 142,528,433 | 142,528,433 |
| 资本公积 | 8,137,325,961.76 | 6,232,170,006.99 | 6,206,979,241.58 | 6,183,986,825.37 |
| 减:库存股 | 127,664,000.38 | 14,906,854.39 | 14,906,854.39 | 14,906,854.39 |
| 其他综合收益 | 122,969.72 | 1,163,682.96 | 1,781,296.41 | 354,846.33 |
| 盈余公积 | 56,816,662.83 | 56,816,662.83 | 56,816,662.83 | 56,816,662.83 |
| 未分配利润 | -631,017,444.2 | -542,628,626.79 | -480,152,837.68 | -453,481,725.62 |
| 归属于母公司股东权益合计 | 7,597,180,982.73 | 5,875,143,304.6 | 5,913,045,941.75 | 5,915,298,187.52 |
| 少数股东权益 | 17,580,757.3 | 4,770,069.37 | 4,770,005.56 | 4,770,605.05 |
| 股东权益合计 | 7,614,761,740.03 | 5,879,913,373.97 | 5,917,815,947.31 | 5,920,068,792.57 |
| 负债和股东权益合计 | 9,681,499,640.8 | 7,684,034,984.12 | 7,609,851,877.99 | 7,514,128,161.76 |
| 公告日期 | 2026-03-31 | 2025-10-31 | 2025-08-19 | 2025-04-30 |
| 审计意见(境内) | 标准无保留意见 | | | |