当前位置:首页 - 行情中心 - 纳芯微(688052) - 财务分析 - 现金流量表

纳芯微

(688052)

  

流通市值:284.20亿  总市值:324.27亿
流通股本:1.43亿   总股本:1.63亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,132,390,241.683,397,946,815.332,423,302,651.621,336,213,779.12
  收到的税费返还19,779,399.341,017,364.8124,621,068.33,376,562.19
  收到其他与经营活动有关的现金181,583,035.8243,603,397.3623,801,793.2832,028,267.35
  经营活动现金流入小计1,333,752,676.83,482,567,577.52,471,725,513.21,371,618,608.66
  购买商品、接受劳务支付的现金926,021,679.292,902,283,589.072,002,380,756.441,045,484,279.03
  支付给职工以及为职工支付的现金480,698,139.78873,389,699.12708,711,179.29494,972,910.33
  支付的各项税费6,911,344.9154,272,991.4248,580,096.7716,200,462.87
  支付其他与经营活动有关的现金113,036,003.24279,248,537.73224,439,598.6122,626,678.7
  经营活动现金流出小计1,526,667,167.224,109,194,817.342,984,111,631.11,679,284,330.93
  经营活动产生的现金流量净额-192,914,490.42-626,627,239.84-512,386,117.9-307,665,722.27
二、投资活动产生的现金流量:
  收回投资收到的现金-2,796,842.642,399,999.992,399,999.99
  取得投资收益收到的现金-1,614,374.021,298,223.63939,735.22
  处置固定资产、无形资产和其他长期资产收回的现金净额-725--
  收到的其他与投资活动有关的现金1,646,699,113.98,520,941,443.757,159,871,027.185,163,392,304.92
  投资活动现金流入小计1,646,699,113.98,525,353,385.417,163,569,250.85,166,732,040.13
  购建固定资产、无形资产和其他长期资产支付的现金150,039,102.95402,390,672.57265,258,555.89144,375,527.41
  投资支付的现金55,808,381.75133,000,00073,000,00043,000,000
  取得子公司及其他营业单位支付的现金-153,944,083.0160,175,145.1560,175,145.15
  支付其他与投资活动有关的现金1,015,000,0007,607,000,0006,614,000,0004,906,000,000
  投资活动现金流出小计1,220,847,484.78,296,334,755.587,012,433,701.045,153,550,672.56
  投资活动产生的现金流量净额425,851,629.2229,018,629.83151,135,549.7613,181,367.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金106,921,288.021,937,567,222.79--
  其中:子公司吸收少数股东投资收到的现金3,750,000---
  取得借款收到的现金93,410,000185,872,103.6763,025,30045,198,300
  收到其他与筹资活动有关的现金-412,632.96--
  筹资活动现金流入小计200,331,288.022,123,851,959.4263,025,30045,198,300
  偿还债务支付的现金13,000,00062,336,22247,168,11121,168,111
  分配股利、利润或偿付利息支付的现金5,779,183.5920,995,236.6118,655,351.1510,552,567.72
  支付其他与筹资活动有关的现金89,612,898.33176,415,456.0129,633,423.9520,825,366.52
  筹资活动现金流出小计108,392,081.92259,746,914.6295,456,886.152,546,045.24
  筹资活动产生的现金流量净额91,939,206.11,864,105,044.8-32,431,586.1-7,347,745.24
四、汇率变动对现金及现金等价物的影响-41,160,594.83-14,384,652.691,328,802.992,583,807.05
五、现金及现金等价物净增加额283,715,750.051,452,111,782.1-392,353,351.25-299,248,292.89
  加:期初现金及现金等价物余额2,464,326,578.731,012,214,796.631,012,214,796.631,012,214,796.63
  期末现金及现金等价物余额2,748,042,328.782,464,326,578.73619,861,445.38712,966,503.74
补充资料:
  净利润--228,874,612.64--78,009,981.26
  资产减值准备-98,760,577.35-35,869,529.78
  固定资产和投资性房地产折旧-176,092,804.45-78,116,488.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-176,092,804.45-78,116,488.07
  无形资产摊销-58,999,846.05-28,805,884.42
  长期待摊费用摊销-10,280,734.18-5,295,229.88
  处置固定资产、无形资产和其他长期资产的损失-456,371.75-4,811,694.39
  固定资产报废损失-6,130,540.08-53,126.89
  公允价值变动损失--31,921,372.92--12,108,947.49
  财务费用-35,393,759.03-8,911,340.39
  投资损失--27,549,985.93--14,737,203.89
  递延所得税--18,252,415.91--17,157,691.55
  其中:递延所得税资产减少--17,226,429.77--14,693,869.97
    递延所得税负债增加--1,025,986.14--2,463,821.58
  存货的减少--730,359,980.71--256,770,708.42
  经营性应收项目的减少--319,058,240.49--150,705,923.6
  经营性应付项目的增加-246,202,485.19-5,144,617.95
  其他-89,875,753.51-46,286,901.46
  现金的期末余额-2,464,326,578.73-712,966,503.74
  减:现金的期初余额-1,012,214,796.63-1,012,214,796.63
  现金及现金等价物的净增加额-1,452,111,782.1--299,248,292.89
公告日期2026-04-282026-03-312025-10-312025-08-19
审计意见(境内)标准无保留意见
TOP↑