当前位置:首页 - 行情中心 - 纳芯微(688052) - 财务分析 - 现金流量表

纳芯微

(688052)

  

流通市值:355.36亿  总市值:405.15亿
流通股本:1.43亿   总股本:1.64亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,482,068,391.311,132,390,241.683,397,946,815.332,423,302,651.62
  收到的税费返还24,431,528.3319,779,399.341,017,364.8124,621,068.3
  收到其他与经营活动有关的现金64,626,708.57181,583,035.8243,603,397.3623,801,793.28
  经营活动现金流入小计2,571,126,628.211,333,752,676.83,482,567,577.52,471,725,513.2
  购买商品、接受劳务支付的现金2,367,223,587.51926,021,679.292,902,283,589.072,002,380,756.44
  支付给职工以及为职工支付的现金684,508,912.35480,698,139.78873,389,699.12708,711,179.29
  支付的各项税费18,385,661.146,911,344.9154,272,991.4248,580,096.77
  支付其他与经营活动有关的现金211,490,696.77113,036,003.24279,248,537.73224,439,598.6
  经营活动现金流出小计3,281,608,857.771,526,667,167.224,109,194,817.342,984,111,631.1
  经营活动产生的现金流量净额-710,482,229.56-192,914,490.42-626,627,239.84-512,386,117.9
二、投资活动产生的现金流量:
  收回投资收到的现金2,230,874.01-2,796,842.642,399,999.99
  取得投资收益收到的现金2,782,729.72-1,614,374.021,298,223.63
  处置固定资产、无形资产和其他长期资产收回的现金净额10,633-725-
  收到的其他与投资活动有关的现金2,482,914,710.961,646,699,113.98,520,941,443.757,159,871,027.18
  投资活动现金流入小计2,487,938,947.691,646,699,113.98,525,353,385.417,163,569,250.8
  购建固定资产、无形资产和其他长期资产支付的现金347,232,853.2150,039,102.95402,390,672.57265,258,555.89
  投资支付的现金175,750,00055,808,381.75133,000,00073,000,000
  取得子公司及其他营业单位支付的现金20,058,381.75-153,944,083.0160,175,145.15
  支付其他与投资活动有关的现金1,995,000,0001,015,000,0007,607,000,0006,614,000,000
  投资活动现金流出小计2,538,041,234.951,220,847,484.78,296,334,755.587,012,433,701.04
  投资活动产生的现金流量净额-50,102,287.26425,851,629.2229,018,629.83151,135,549.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金106,921,288.02106,921,288.021,937,567,222.79-
  其中:子公司吸收少数股东投资收到的现金3,750,0003,750,000--
  取得借款收到的现金655,633,196.3393,410,000185,872,103.6763,025,300
  收到其他与筹资活动有关的现金59,963,352-412,632.96-
  筹资活动现金流入小计822,517,836.35200,331,288.022,123,851,959.4263,025,300
  偿还债务支付的现金41,265,181.1813,000,00062,336,22247,168,111
  分配股利、利润或偿付利息支付的现金12,061,847.475,779,183.5920,995,236.6118,655,351.15
  支付其他与筹资活动有关的现金101,990,313.2889,612,898.33176,415,456.0129,633,423.95
  筹资活动现金流出小计155,317,341.93108,392,081.92259,746,914.6295,456,886.1
  筹资活动产生的现金流量净额667,200,494.4291,939,206.11,864,105,044.8-32,431,586.1
四、汇率变动对现金及现金等价物的影响-71,258,474.74-41,160,594.83-14,384,652.691,328,802.99
五、现金及现金等价物净增加额-164,642,497.14283,715,750.051,452,111,782.1-392,353,351.25
  加:期初现金及现金等价物余额2,464,326,578.732,464,326,578.731,012,214,796.631,012,214,796.63
  期末现金及现金等价物余额2,299,684,081.592,748,042,328.782,464,326,578.73619,861,445.38
补充资料:
  净利润65,063,676.25--228,874,612.64-
  资产减值准备71,997,752.9-98,760,577.35-
  固定资产和投资性房地产折旧104,300,667.19-176,092,804.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧104,300,667.19-176,092,804.45-
  无形资产摊销32,904,113.94-58,999,846.05-
  长期待摊费用摊销4,641,148.26-10,280,734.18-
  处置固定资产、无形资产和其他长期资产的损失51,201.76-456,371.75-
  固定资产报废损失477,484.82-6,130,540.08-
  公允价值变动损失-95,624,376.22--31,921,372.92-
  财务费用81,534,847.78-35,393,759.03-
  投资损失-8,001,747.14--27,549,985.93-
  递延所得税-25,310,215.63--18,252,415.91-
  其中:递延所得税资产减少-45,681,192.96--17,226,429.77-
    递延所得税负债增加20,370,977.33--1,025,986.14-
  存货的减少-253,989,704.45--730,359,980.71-
  经营性应收项目的减少-757,883,343.34--319,058,240.49-
  经营性应付项目的增加-14,788,285.67-246,202,485.19-
  其他63,213,826.06-89,875,753.51-
  现金的期末余额2,299,684,081.59-2,464,326,578.73-
  减:现金的期初余额2,464,326,578.73-1,012,214,796.63-
  现金及现金等价物的净增加额-164,642,497.14-1,452,111,782.1-
公告日期2026-08-282026-04-282026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑