华大智造
(688114)
| 流通市值：160.44亿 | | | 总市值：313.84亿 |
| 流通股本：2.13亿 | | | 总股本：4.17亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,754,139,448.44 | 2,283,525,148.87 | 3,622,836,644.99 | 3,920,190,140.03 |
| 应收票据及应收账款 | 1,296,018,333.49 | 1,579,693,593.25 | 1,198,778,536.87 | 984,643,992.94 |
| 其中：应收票据 | 55,306,356.44 | 104,170,089.87 | 112,618,818.38 | 98,863,245.53 |
| 应收账款 | 1,240,711,977.05 | 1,475,523,503.38 | 1,086,159,718.49 | 885,780,747.41 |
| 预付款项 | 105,661,447.38 | 101,375,020.27 | 68,117,197.49 | 60,766,476.89 |
| 其他应收款合计 | 26,915,504.28 | 20,823,690.87 | 25,684,210.91 | 27,217,810.57 |
| 存货 | 1,148,772,371.78 | 1,115,903,097.87 | 1,139,000,556.53 | 1,093,920,550.3 |
| 合同资产 | 1,127,481.34 | 1,724,302.01 | 1,632,641.77 | 1,483,067.77 |
| 其他流动资产 | 261,809,582.73 | 323,006,815.55 | 181,760,990.61 | 223,921,116.13 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 6,576,685,974.99 | 6,514,349,633.15 | 6,237,810,779.17 | 6,312,143,154.63 |
| 非流动资产: | | | | |
| 长期应收款 | 10,253,035.95 | 10,417,183.79 | 10,154,884.78 | 10,336,706.31 |
| 长期股权投资 | 4,658,323.83 | 5,212,587.08 | 5,746,218.99 | 7,552,418.68 |
| 其他权益工具投资 | 67,314,002.9 | 67,314,002.9 | 85,318,669.9 | 85,318,669.9 |
| 其他非流动金融资产 | 70,240,767.15 | 70,240,767.15 | 71,331,547 | 71,331,547 |
| 固定资产 | 2,050,532,961.29 | 2,076,955,589.65 | 2,131,062,899.54 | 2,091,885,715.81 |
| 在建工程 | 449,702,039.65 | 438,521,196.84 | 410,573,197.79 | 385,919,981.34 |
| 使用权资产 | 211,491,048.25 | 222,563,895.69 | 78,218,409.99 | 79,871,281.31 |
| 无形资产 | 534,923,326.09 | 560,329,298.21 | 606,254,456.97 | 631,740,531.97 |
| 开发支出 | 97,259,343.34 | 64,704,835.68 | 37,030,805.18 | 17,441,246.85 |
| 长期待摊费用 | 87,742,412.98 | 114,485,369.9 | 103,901,286.93 | 106,427,599.11 |
| 递延所得税资产 | 120,960,111.19 | 122,544,579.16 | 130,235,628.61 | 121,792,137.91 |
| 其他非流动资产 | 36,776,933.69 | 47,216,786.7 | 33,320,327.43 | 43,824,168.57 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 3,741,854,306.31 | 3,800,506,092.75 | 3,703,148,333.11 | 3,653,442,004.76 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 10,318,540,281.3 | 10,314,855,725.9 | 9,940,959,112.28 | 9,965,585,159.39 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 290,814,585.62 | 394,762,761.11 | 293,822,867.86 | 218,586,689.4 |
| 其中：应付票据 | 55,159,158.24 | 82,730,284.28 | 72,823,156.69 | 43,727,745.92 |
| 应付账款 | 235,655,427.38 | 312,032,476.83 | 220,999,711.17 | 174,858,943.48 |
| 合同负债 | 177,126,300.54 | 164,687,807.04 | 148,834,256.85 | 124,783,909.96 |
| 应付职工薪酬 | 227,397,720.28 | 238,577,199.79 | 135,021,808.82 | 144,636,403.44 |
| 应交税费 | 140,617,927.08 | 166,395,246.12 | 149,195,323.9 | 139,661,143.75 |
| 其他应付款合计 | 364,563,179.47 | 473,311,946.75 | 404,401,064.24 | 315,849,097.45 |
| 一年内到期的非流动负债 | 89,440,347.08 | 53,125,853.91 | 60,470,916.64 | 56,036,704.8 |
| 其他流动负债 | 101,137,191.02 | 104,195,072.09 | 86,941,552.31 | 86,037,104.71 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,391,097,251.09 | 1,595,055,886.81 | 1,278,687,790.62 | 1,085,591,053.51 |
| 非流动负债: | | | | |
| 长期借款 | 856,744,000 | 487,000,000 | 487,100,000 | 489,200,000 |
| 租赁负债 | 192,867,425.72 | 195,680,235.39 | 42,480,488.12 | 46,749,667.57 |
| 长期应付款 | - | - | - | 40,039,412.07 |
| 长期应付职工薪酬 | 10,328,210.81 | 2,119,013.97 | - | - |
| 递延收益 | 129,364,085.88 | 141,772,922.09 | 140,486,275.77 | 93,955,737.55 |
| 递延所得税负债 | 1,525,170.63 | 1,527,337.82 | 2,194,705.84 | 2,141,782.49 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 1,190,828,893.04 | 828,099,509.27 | 672,261,469.73 | 672,086,599.68 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,581,926,144.13 | 2,423,155,396.08 | 1,950,949,260.35 | 1,757,677,653.19 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 416,516,155 | 416,516,155 | 415,637,624 | 415,637,624 |
| 资本公积 | 8,845,642,972.15 | 8,842,015,557.41 | 8,835,965,315.87 | 8,780,812,525.92 |
| 减:库存股 | 349,987,726.88 | 349,987,726.88 | 349,987,726.88 | 300,005,855.21 |
| 其他综合收益 | -21,067,132.64 | -2,909,862.57 | -40,073,850.05 | -12,484,826.1 |
| 盈余公积 | 46,791,706.04 | 46,791,706.04 | 46,791,706.04 | 46,791,706.04 |
| 未分配利润 | -1,195,574,469.58 | -1,062,264,078.62 | -924,791,840.96 | -759,664,985.58 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 7,742,321,504.09 | 7,890,161,750.38 | 7,983,541,228.02 | 8,171,086,189.07 |
| 少数股东权益 | -5,707,366.92 | 1,538,579.44 | 6,468,623.91 | 36,821,317.13 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 7,736,614,137.17 | 7,891,700,329.82 | 7,990,009,851.93 | 8,207,907,506.2 |
| 负债和股东权益合计 | 10,318,540,281.3 | 10,314,855,725.9 | 9,940,959,112.28 | 9,965,585,159.39 |
| 公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-24 |
| 审计意见(境内) | | 标准无保留意见 | | |