当前位置:首页 - 行情中心 - 华大智造(688114) - 财务分析 - 现金流量表

华大智造

(688114)

  

流通市值:282.43亿  总市值:283.02亿
流通股本:4.16亿   总股本:4.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,721,028,683.51833,141,033.873,544,821,487.712,239,967,635.33
  收到的税费返还59,255,500.8438,004,845.5652,039,645.0138,313,780.15
  收到其他与经营活动有关的现金72,244,216.9822,134,427.01121,310,149.77105,086,968.53
  经营活动现金流入小计1,852,528,401.33893,280,306.443,718,171,282.492,383,368,384.01
  购买商品、接受劳务支付的现金577,798,210.4310,643,810.191,639,003,454.311,234,052,104.93
  支付给职工以及为职工支付的现金547,737,946.05264,470,096.041,003,613,298.76809,639,777.14
  支付的各项税费126,031,342.1971,435,940.78189,109,143.86141,071,137.38
  支付其他与经营活动有关的现金300,630,608.39156,915,427.81667,462,291.52487,334,410.01
  经营活动现金流出小计1,552,198,107.03803,465,274.823,499,188,188.452,672,097,429.46
  经营活动产生的现金流量净额300,330,294.389,815,031.62218,983,094.04-288,729,045.45
二、投资活动产生的现金流量:
  取得投资收益收到的现金11,631,589.358,632,065.6123,804,851.3220,300,742.88
  处置固定资产、无形资产和其他长期资产收回的现金净额225,030.04210,604.74164.53164.53
  收到的其他与投资活动有关的现金2,180,000,000920,000,0007,626,643,1256,416,643,125
  投资活动现金流入小计2,191,856,619.39928,842,670.357,650,448,140.856,436,944,032.41
  购建固定资产、无形资产和其他长期资产支付的现金311,881,094.41153,472,578.33194,492,847.74124,584,708.2
  投资支付的现金39,000,000264,990,00067,218,740.6867,218,740.68
  支付其他与投资活动有关的现金2,029,000,000360,000,0007,006,000,0006,386,000,000
  投资活动现金流出小计2,379,881,094.41778,462,578.337,267,711,588.426,577,803,448.88
  投资活动产生的现金流量净额-188,024,475.02150,380,092.02382,736,552.43-140,859,416.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金73,019,281.31---
  其中:子公司吸收少数股东投资收到的现金100,000---
  取得借款收到的现金410,000,000220,000,000414,088,250413,160,000
  收到其他与筹资活动有关的现金118,530,132.8286,950,00041,331,576.6220,413,893.28
  筹资活动现金流入小计601,549,414.13306,950,000455,419,826.62433,573,893.28
  偿还债务支付的现金165,208,00042,758,000130,558,000127,558,000
  分配股利、利润或偿付利息支付的现金11,763,826.45,523,506.0619,814,163.714,530,515.58
  支付其他与筹资活动有关的现金486,616,499.0487,103,864.1387,428,256.4550,710,885.9
  筹资活动现金流出小计663,588,325.44135,385,370.19237,800,420.15192,799,401.48
  筹资活动产生的现金流量净额-62,038,911.31171,564,629.81217,619,406.47240,774,491.8
四、汇率变动对现金及现金等价物的影响-38,081,401.12-19,180,032.28-8,443,533.872,411,860.31
五、现金及现金等价物净增加额12,185,506.85392,579,721.17810,895,519.07-186,402,109.81
  加:期初现金及现金等价物余额2,780,986,507.282,780,986,507.281,963,529,391.621,963,529,391.62
  期末现金及现金等价物余额2,793,172,014.133,173,566,228.452,774,424,910.691,777,127,281.81
补充资料:
  净利润-158,107,005.97--221,874,230.6-
  资产减值准备48,601,143.21-159,663,909.05-
  固定资产和投资性房地产折旧148,189,029.02-251,679,578.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧148,189,029.02-251,679,578.95-
  无形资产摊销62,131,049.37-108,476,648.2-
  长期待摊费用摊销15,747,290.1-38,059,166.4-
  处置固定资产、无形资产和其他长期资产的损失-82,108.65--45,168.46-
  固定资产报废损失4,647,755.05-5,355,480.18-
  公允价值变动损失-5,176,239.95--7,389,266.19-
  财务费用16,160,151.04-28,759,746.48-
  投资损失-5,594,110.19--17,545,436.03-
  递延所得税16,109,055.61-7,416,529.05-
  其中:递延所得税资产减少16,249,979.27-7,293,571.97-
    递延所得税负债增加-140,923.66-122,957.08-
  存货的减少-20,551,255.67--63,567,963.86-
  经营性应收项目的减少271,101,532.05-166,986,246.6-
  经营性应付项目的增加-129,352,337.55--367,002,420.3-
  其他13,071,142.82-49,143,137.56-
  现金的期末余额2,793,172,014.13-2,774,424,910.69-
  减:现金的期初余额2,780,986,507.28-1,963,529,391.62-
  现金及现金等价物的净增加额12,185,506.85-810,895,519.07-
公告日期2026-08-222026-04-252026-04-252025-10-24
审计意见(境内)标准无保留意见
TOP↑