利扬芯片
(688135)
| 流通市值：43.38亿 | | | 总市值：43.38亿 |
| 流通股本：2.01亿 | | | 总股本：2.01亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 316,833,085.5 | 445,605,330.49 | 403,889,166.19 | 89,579,289.71 |
| 应收票据及应收账款 | 162,909,447.14 | 146,264,457.06 | 149,001,031.49 | 145,101,218.54 |
| 其中：应收票据 | - | 605,341 | 2,415,697.16 | 1,261,594.54 |
| 应收账款 | 162,909,447.14 | 145,659,116.06 | 146,585,334.33 | 143,839,624 |
| 应收款项融资 | 139,969.1 | 1,267,216.85 | 1,460,903.06 | 4,133,053.78 |
| 预付款项 | 3,850,142.7 | 2,576,249.61 | 4,424,152.65 | 2,206,756.81 |
| 其他应收款合计 | 1,431,747.43 | 5,776,452.44 | 5,919,121.68 | 6,908,430.88 |
| 存货 | 21,996,899.62 | 25,879,450.37 | 33,448,595.86 | 33,733,024.53 |
| 其他流动资产 | 100,783,324.56 | 87,152,795.44 | 81,857,726.82 | 74,051,011.74 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 648,001,616.05 | 714,521,952.26 | 830,010,697.75 | 355,712,785.99 |
| 非流动资产: | | | | |
| 长期股权投资 | - | - | 10,000,000 | - |
| 其他权益工具投资 | 10,000,000 | 10,000,000 | - | - |
| 其他非流动金融资产 | 17,927,458.01 | 19,232,262.6 | 15,866,161.29 | 15,944,386.18 |
| 固定资产 | 1,318,819,618.06 | 1,133,275,171.31 | 1,163,976,858.08 | 1,113,506,569.36 |
| 在建工程 | 232,507,147.96 | 378,164,696.07 | 316,064,076.84 | 365,803,878.53 |
| 使用权资产 | 43,230,626.02 | 46,929,358.97 | 35,107,949.44 | 36,722,000.87 |
| 无形资产 | 81,432,835.78 | 82,112,239 | 82,132,616.21 | 82,868,116.25 |
| 商誉 | 24,415,332 | 24,415,332 | 32,523,549.4 | 32,523,549.4 |
| 长期待摊费用 | 77,967,286.23 | 82,018,720.28 | 47,730,501.21 | 51,187,425.04 |
| 递延所得税资产 | 55,249,393.62 | 51,559,773.45 | 72,801,237.95 | 63,434,322.06 |
| 其他非流动资产 | 54,927,201.47 | 50,518,129.83 | 96,358,058.48 | 93,793,390.06 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,916,476,899.15 | 1,878,225,683.51 | 1,872,561,008.9 | 1,855,783,637.75 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,564,478,515.2 | 2,592,747,635.77 | 2,702,571,706.65 | 2,211,496,423.74 |
| 流动负债: | | | | |
| 短期借款 | 72,568,795.83 | 70,071,179.17 | 80,000,000 | 77,500,000 |
| 应付票据及应付账款 | 113,367,974.94 | 94,634,934.39 | 98,539,474.21 | 147,434,998.1 |
| 应付账款 | 113,367,974.94 | 94,634,934.39 | 98,539,474.21 | 147,434,998.1 |
| 合同负债 | 164,179.74 | 199,169.07 | 200,585 | 125,532.84 |
| 应付职工薪酬 | 13,526,969.07 | 22,269,040.3 | 12,744,337.12 | 13,314,126.35 |
| 应交税费 | 20,856,472.5 | 19,934,338.04 | 22,837,988.26 | 20,485,436.28 |
| 其他应付款合计 | 277,294.7 | 445,268.43 | 576,476.96 | 342,504.99 |
| 一年内到期的非流动负债 | 217,600,090.76 | 210,212,975.38 | 231,415,286.58 | 219,324,904.48 |
| 其他流动负债 | 21,343.37 | 25,891.98 | 26,076.05 | 16,319.27 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 438,383,120.91 | 417,792,796.76 | 446,340,224.18 | 478,543,822.31 |
| 非流动负债: | | | | |
| 长期借款 | 420,879,440.57 | 447,393,544.13 | 460,008,111.43 | 422,281,538.35 |
| 应付债券 | 441,358,505 | 449,204,834.65 | 444,955,105.42 | - |
| 租赁负债 | 31,885,638.67 | 33,761,977.12 | 23,736,907.9 | 24,116,813.47 |
| 长期应付款 | 51,611,839.85 | 65,031,314.68 | 87,401,557.17 | 113,824,319.34 |
| 预计负债 | 924,764.85 | 740,674.14 | 750,672.38 | 726,913.56 |
| 递延收益 | 51,582,620.43 | 53,968,714.86 | 56,238,367.01 | 58,624,461.44 |
| 递延所得税负债 | 953,241.96 | 3,230,344.57 | 437,116.32 | 470,325.21 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 999,196,051.33 | 1,053,331,404.15 | 1,073,527,837.63 | 620,044,371.37 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,437,579,172.24 | 1,471,124,200.91 | 1,519,868,061.81 | 1,098,588,193.68 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 201,208,318 | 200,309,140 | 200,309,140 | 200,309,140 |
| 其他权益工具 | 58,040,095.06 | 60,250,682.94 | 72,138,022.11 | - |
| 资本公积 | 708,023,905.66 | 694,503,842.12 | 694,993,235.43 | 694,438,802.26 |
| 其他综合收益 | 2,498.6 | 2,501.12 | 2,195.62 | 2,400.88 |
| 盈余公积 | 34,492,793.18 | 34,492,793.18 | 34,492,793.18 | 34,492,793.18 |
| 未分配利润 | 109,630,937.26 | 117,215,404.44 | 166,635,507.64 | 170,389,883.47 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,111,398,547.76 | 1,106,774,363.8 | 1,168,570,893.98 | 1,099,633,019.79 |
| 少数股东权益 | 15,500,795.2 | 14,849,071.06 | 14,132,750.86 | 13,275,210.27 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,126,899,342.96 | 1,121,623,434.86 | 1,182,703,644.84 | 1,112,908,230.06 |
| 负债和股东权益合计 | 2,564,478,515.2 | 2,592,747,635.77 | 2,702,571,706.65 | 2,211,496,423.74 |
| 公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |