当前位置:首页 - 行情中心 - 利扬芯片(688135) - 财务分析 - 现金流量表

利扬芯片

(688135)

  

流通市值:43.38亿  总市值:43.38亿
流通股本:2.01亿   总股本:2.01亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金130,160,403.89564,981,011.12418,596,893.33275,740,201.33
收到的税费返还4,398,597.3813,325,255.438,783,547.793,848,224.7
收到其他与经营活动有关的现金5,246,417.0515,124,634.5514,421,203.9614,375,391.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计139,805,418.32593,430,901.1441,801,645.08293,963,817.59
购买商品、接受劳务支付的现金22,651,531.58111,740,745.1983,003,907.9641,572,955.03
支付给职工以及为职工支付的现金56,998,819.07207,019,526.51157,891,948.38108,329,421.37
支付的各项税费13,218,970.9350,582,985.935,242,728.722,888,145
支付其他与经营活动有关的现金3,575,397.2519,835,982.5617,903,029.159,932,445.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计96,444,718.83389,179,240.16294,041,614.19182,722,966.94
经营活动产生的现金流量净额平衡项目00-0.010
经营活动产生的现金流量净额43,360,699.49204,251,660.94147,760,030.88111,240,850.65
二、投资活动产生的现金流量:
取得投资收益收到的现金1,302,676.41816,083.65198,011.0349,546.57
处置固定资产、无形资产和其他长期资产收回的现金净额42,245.3135,517.1617,199.2719,563.1
收到的其他与投资活动有关的现金160,177,000257,080,00067,000,00012,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计161,521,921.72257,931,600.8167,215,210.312,069,109.67
购建固定资产、无形资产和其他长期资产支付的现金93,861,694.04397,843,731.9312,939,359.86221,376,664.76
投资支付的现金-10,000,00010,000,000-
支付其他与投资活动有关的现金200,234,000257,080,000217,010,00012,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计294,095,694.04664,923,731.9539,949,359.86233,376,664.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-132,573,772.32-406,992,131.09-472,734,149.56-221,307,555.09
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,496,893.0674,634,915.172,496,893.06
取得借款收到的现金37,556,000788,218,149.9695,558,888.55174,785,725.66
收到其他与筹资活动有关的现金-90,000,00090,000,00090,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计37,556,000880,715,042.96860,193,803.72267,282,618.72
偿还债务支付的现金41,033,587.2177,553,802.06116,543,802.0689,204,439.21
分配股利、利润或偿付利息支付的现金5,125,145.6741,887,860.7336,496,695.3130,844,981.06
支付其他与筹资活动有关的现金30,944,967.87116,533,025.4581,853,970.0751,279,961.51
筹资活动现金流出平衡项目00.01-0.010
筹资活动现金流出小计77,103,700.74335,974,688.25234,894,467.43171,329,381.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-39,547,700.74544,740,354.71625,299,336.2995,953,236.94
四、汇率变动对现金及现金等价物的影响-4,023.540,552.21-942.98127,868.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-128,764,797.07342,040,436.77300,324,274.63-13,985,598.65
加:期初现金及现金等价物余额445,597,882.57103,557,445.8103,557,445.8103,557,445.8
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额316,833,085.5445,597,882.57403,881,720.4389,571,847.15
补充资料:
净利润--58,892,113.3--7,291,495.06
资产减值准备-8,108,217.4--
固定资产和投资性房地产折旧-163,432,458.81-81,916,042.93
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-163,432,458.81-81,916,042.93
无形资产摊销-3,028,571.88-1,507,207.9
长期待摊费用摊销-23,519,453.12-11,059,301.09
处置固定资产、无形资产和其他长期资产的损失--14,983.42--8,210.8
固定资产报废损失--16,467.7--
公允价值变动损失--2,529,486.12-758,390.3
财务费用-34,332,665.11-12,336,058.93
投资损失--816,083.65--49,546.57
递延所得税--2,025,714.75--16,660,282.72
其中:递延所得税资产减少-1,409,734.11--10,464,814.5
递延所得税负债增加--3,435,448.86--6,195,468.22
存货的减少--4,981,551.4--12,835,125.56
经营性应收项目的减少--9,822,833.93-4,116,647.38
经营性应付项目的增加-31,336,814.44-26,050,900.18
其他-2,462,090.47-2,397,050.6
现金的期末余额-445,597,882.57-89,571,847.15
减:现金的期初余额-103,557,445.8-103,557,445.8
公告日期2025-04-302025-04-302024-10-312024-08-29
审计意见(境内)标准无保留意见
TOP↑