流通市值:77.36亿 | 总市值:77.36亿 | ||
流通股本:4.00亿 | 总股本:4.00亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 1,486,949,836.6 | 1,869,640,117.15 | 2,643,238,232.23 | 1,344,146,889.81 |
交易性金融资产 | 178,222,796.32 | 371,038,479.19 | 444,759,418.46 | 73,255,500 |
应收票据及应收账款 | 2,669,190,240.24 | 2,593,490,619.57 | 3,039,356,572.34 | 990,758,546.9 |
其中:应收票据 | 94,665,252.22 | 257,784,239.94 | 512,559,709.7 | 8,138,838.77 |
应收账款 | 2,574,524,988.02 | 2,335,706,379.63 | 2,526,796,862.64 | 982,619,708.13 |
应收款项融资 | 2,088,059.14 | 6,298,407.86 | 7,235,867.96 | - |
预付款项 | 155,686,221.3 | 195,733,688.23 | 162,712,166.36 | 38,989,848.95 |
其他应收款合计 | 115,233,137.8 | 165,448,691.39 | 125,837,144.79 | 24,887,236.22 |
存货 | 752,821,748.83 | 712,274,784.34 | 565,429,468.6 | 404,591,701.31 |
合同资产 | 3,357,039,381.49 | 3,335,077,138.2 | 3,313,139,072.75 | 136,567,246.24 |
其他流动资产 | 115,553,891.12 | 122,415,180.83 | 109,735,687.85 | 19,749,424.3 |
流动资产合计 | 8,832,785,312.84 | 9,371,417,106.76 | 10,411,443,631.34 | 3,032,946,393.73 |
非流动资产: | ||||
长期股权投资 | 56,854,711.73 | 50,245,303.97 | 50,245,303.96 | 4,000,000 |
其他权益工具投资 | 40,647,000 | 41,577,000 | 41,577,000 | - |
其他非流动金融资产 | 207,402,688.86 | 331,888,823.63 | 332,111,107.86 | 256,808,530.3 |
固定资产 | 611,164,541.32 | 612,253,372.19 | 617,018,245.31 | 39,243,641.8 |
使用权资产 | 233,994,167.76 | 225,033,989.11 | 237,530,617.25 | 85,338,695.87 |
无形资产 | 763,743,636.01 | 741,603,325.77 | 760,662,214.08 | 56,242,205.65 |
开发支出 | 24,860,896 | 66,911,944 | 54,665,472 | - |
商誉 | 504,722,672.19 | 504,722,672.19 | 504,722,672.19 | 268,346,442.9 |
长期待摊费用 | 52,955,740.37 | 53,740,833.95 | 65,414,213.15 | 14,661,291.2 |
递延所得税资产 | 270,218,741.98 | 258,963,514.68 | 249,640,699.47 | 95,915,167.09 |
其他非流动资产 | 42,218,091.57 | 36,208,455.07 | 44,818,766.18 | 2,133,717.71 |
非流动资产合计 | 2,808,782,887.79 | 2,923,149,234.56 | 2,958,406,311.45 | 822,689,692.52 |
资产总计 | 11,641,568,200.63 | 12,294,566,341.32 | 13,369,849,942.79 | 3,855,636,086.25 |
流动负债: | ||||
短期借款 | 92,072,979.82 | 118,722,281.74 | 136,246,020.59 | 171,297,107.53 |
应付票据及应付账款 | 1,202,079,714.76 | 1,282,730,710.11 | 1,443,053,702.89 | 326,293,769.98 |
其中:应付票据 | 237,115,089.77 | 207,573,866.16 | 309,316,005.57 | 85,636,897.77 |
应付账款 | 964,964,624.99 | 1,075,156,843.95 | 1,133,737,697.32 | 240,656,872.21 |
预收款项 | 1,140,924.66 | 3,430,883.24 | 1,662,167.06 | - |
合同负债 | 525,601,188.62 | 498,260,280.72 | 558,986,483.77 | 224,668,362.2 |
应付职工薪酬 | 1,167,113,208.57 | 1,435,743,244.47 | 1,491,447,472.66 | 117,012,337.33 |
应交税费 | 423,550,488.98 | 422,800,076.67 | 517,099,736.72 | 82,726,749.67 |
其他应付款合计 | 183,194,660.67 | 220,733,797.18 | 346,677,878.97 | 40,898,098.8 |
一年内到期的非流动负债 | 124,858,091.34 | 110,045,224.26 | 121,644,034.71 | 42,977,541.27 |
其他流动负债 | 205,639,269.7 | 203,796,098.16 | 222,252,165.42 | 26,086,025.51 |
流动负债合计 | 3,925,250,527.12 | 4,296,262,596.55 | 4,839,069,662.79 | 1,031,959,992.29 |
非流动负债: | ||||
长期借款 | 734,515,312.18 | 742,790,024.61 | 742,732,982.29 | 171,998,550 |
租赁负债 | 150,432,100.25 | 146,293,865.7 | 153,109,097.89 | 72,522,869.07 |
长期应付款 | 637,280,000 | 619,180,000 | 619,180,000 | 600,000,000 |
预计负债 | 2,078,440.48 | 6,350,135.78 | 6,580,793.76 | 5,496,817.03 |
递延收益 | 5,331,469.01 | 5,870,295.02 | 7,755,533.55 | 9,914,888.15 |
递延所得税负债 | 351,486,142.17 | 433,029,509.85 | 411,631,329.49 | 9,018,085.11 |
非流动负债合计 | 1,881,123,464.09 | 1,953,513,830.96 | 1,940,989,736.98 | 868,951,209.36 |
负债合计 | 5,806,373,991.21 | 6,249,776,427.51 | 6,780,059,399.77 | 1,900,911,201.65 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 400,010,000 | 400,010,000 | 400,010,000 | 400,010,000 |
资本公积 | 1,567,920,683.55 | 1,577,107,250.8 | 1,567,365,674.82 | 1,574,764,541.64 |
减:库存股 | 270,010,630.35 | 270,010,630.35 | 270,010,630.35 | 270,010,630.35 |
其他综合收益 | 381,703.94 | -4,996,033.77 | -142,837.6 | -99,371 |
盈余公积 | 20,782,135.38 | 20,782,135.38 | 20,782,135.38 | 20,782,135.38 |
未分配利润 | 80,012,698.38 | 208,805,842.98 | 436,165,133.06 | 218,233,246.76 |
归属于母公司股东权益合计 | 1,799,096,590.9 | 1,931,698,565.04 | 2,154,169,475.31 | 1,943,679,922.43 |
少数股东权益 | 4,036,097,618.52 | 4,113,091,348.77 | 4,435,621,067.71 | 11,044,962.17 |
股东权益合计 | 5,835,194,209.42 | 6,044,789,913.81 | 6,589,790,543.02 | 1,954,724,884.6 |
负债和股东权益合计 | 11,641,568,200.63 | 12,294,566,341.32 | 13,369,849,942.79 | 3,855,636,086.25 |
公告日期 | 2025-08-22 | 2025-04-29 | 2025-04-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |