当前位置:首页 - 行情中心 - 亚信安全(688225) - 财务分析 - 现金流量表

亚信安全

(688225)

  

流通市值:63.52亿  总市值:63.52亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,239,622,358.218,617,871,215.885,287,253,709.763,589,245,388.42
  收到的税费返还3,663,930.9845,685,827.9734,512,901.2820,141,813.23
  收到其他与经营活动有关的现金70,537,928.51223,911,398.82126,490,226.49100,680,646.15
  经营活动现金流入的平衡项目000.010
  经营活动现金流入小计1,313,824,217.78,887,468,442.675,448,256,837.543,710,067,847.8
  购买商品、接受劳务支付的现金617,027,030.313,059,389,293.042,248,611,366.661,504,119,373.56
  支付给职工以及为职工支付的现金1,194,067,943.924,720,449,621.083,750,762,923.992,681,930,968.62
  支付的各项税费134,218,436.6454,375,304.33337,397,289.42250,411,254.7
  支付其他与经营活动有关的现金160,997,911.2428,824,762.32288,885,151.97198,254,185.09
  经营活动现金流出小计2,106,311,322.038,663,038,980.776,625,656,732.044,634,715,781.97
  经营活动产生的现金流量净额平衡项目00-0.010
  经营活动产生的现金流量净额-792,487,104.33224,429,461.9-1,177,399,894.51-924,647,934.17
二、投资活动产生的现金流量:
  收回投资收到的现金409,160,502.212,184,071,034.061,973,927,322.671,923,593,648.28
  取得投资收益收到的现金307,544.2513,245,096.9413,011,572.1812,635,176.37
  处置固定资产、无形资产和其他长期资产收回的现金净额30,361.24306,670.49252,036.3184,573.86
  处置子公司及其他营业单位收到的现金净额-89,628.3689,628.3689,628.36
  投资活动现金流入小计409,498,407.72,197,712,429.851,987,280,559.521,936,403,026.87
  购建固定资产、无形资产和其他长期资产支付的现金15,254,974.4169,180,884.1453,774,707.3544,684,369.39
  投资支付的现金374,796,152.641,981,631,284.011,824,123,639.711,631,455,130.23
  取得子公司及其他营业单位支付的现金--6,870,000-
  支付其他与投资活动有关的现金1,677,101.87---
  投资活动现金流出小计391,728,228.922,050,812,168.151,884,768,347.061,676,139,499.62
  投资活动产生的现金流量净额17,770,178.78146,900,261.7102,512,212.46260,263,527.25
三、筹资活动产生的现金流量:
  取得借款收到的现金103,524,344.44744,160,614.24692,195,735.3737,522,520.05
  收到其他与筹资活动有关的现金-45,279,817.2828,975,010.6131,878,826.1
  筹资活动现金流入小计103,524,344.44789,440,431.52721,170,745.9869,401,346.15
  偿还债务支付的现金107,287,753.18860,770,905.06894,885,663.2181,794,072.66
  分配股利、利润或偿付利息支付的现金60,361,984.92364,589,906.68368,443,571.52351,279,024.45
  其中:子公司支付给少数股东的股利、利润-335,116,690.81-276,623,656.59
  支付其他与筹资活动有关的现金24,776,515.18392,510,801.29171,974,221.2262,258,515.94
  筹资活动现金流出小计192,426,253.281,617,871,613.031,435,303,455.95495,331,613.05
  筹资活动产生的现金流量净额-88,901,908.84-828,431,181.51-714,132,709.97-425,930,266.9
四、汇率变动对现金及现金等价物的影响-2,893,364.73-2,581,255.91-1,766,940.06-1,598,798.15
五、现金及现金等价物净增加额-866,512,199.12-459,682,713.82-1,790,787,332.08-1,091,913,471.97
  加:期初现金及现金等价物余额1,938,310,889.632,397,993,603.452,397,993,603.452,397,993,603.45
  期末现金及现金等价物余额1,071,798,690.511,938,310,889.63607,206,271.371,306,080,131.48
补充资料:
  净利润--416,221,047.9--550,767,734.91
  资产减值准备-147,670,016.6-54,902,017.63
  固定资产和投资性房地产折旧-63,101,592.53-32,161,033.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,101,592.53-32,161,033.41
  无形资产摊销-116,782,313.01-60,899,957.36
  长期待摊费用摊销-21,906,695.75-14,955,910.59
  处置固定资产、无形资产和其他长期资产的损失-2,215,248.48-1,696,170.43
  固定资产报废损失--256,785.96--
  公允价值变动损失-137,009,229.78-123,271,508.2
  财务费用-78,797,464.34-10,145,158.94
  投资损失--10,025,283.91--7,603,510.35
  递延所得税--100,912,190.36--80,723,229.83
  其中:递延所得税资产减少--19,042,368.85--20,578,042.51
    递延所得税负债增加--81,869,821.51--60,145,187.32
  存货的减少-68,467,368.37--210,275,284.23
  经营性应收项目的减少-89,318,364.86-254,339,453.93
  经营性应付项目的增加--461,157,898.85--814,110,176.13
  其他-102,246,359.94-54,364,026.38
  不涉及现金收支的投资和筹资活动金额其他项目-88,389,820.32-66,439,248.33
  现金的期末余额-1,938,310,889.63-1,306,080,131.48
  减:现金的期初余额-2,397,993,603.45-2,397,993,603.45
  现金及现金等价物的净增加额--459,682,713.82--1,091,913,471.97
公告日期2026-04-282026-04-112025-10-292025-08-22
审计意见(境内)标准无保留意见
TOP↑