当前位置:首页 - 行情中心 - 亚信安全(688225) - 财务分析 - 现金流量表

亚信安全

(688225)

  

流通市值:86.40亿  总市值:86.40亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,589,245,388.421,650,955,285.053,697,043,767.861,057,604,669.34
  收到的税费返还20,141,813.2311,362,786.2242,909,588.7419,575,904.98
  收到其他与经营活动有关的现金100,680,646.1599,359,119.23112,418,538.6725,160,011.11
  经营活动现金流入小计3,710,067,847.81,761,677,190.53,852,371,895.271,102,340,585.43
  购买商品、接受劳务支付的现金1,504,119,373.56822,336,107.61680,471,931.07331,943,245.13
  支付给职工以及为职工支付的现金2,681,930,968.621,304,828,758.451,530,480,754.08915,403,794.94
  支付的各项税费250,411,254.7172,000,396.25183,084,363.3850,983,788.07
  支付其他与经营活动有关的现金198,254,185.09148,078,570.29312,922,204.37192,266,840.15
  经营活动现金流出小计4,634,715,781.972,447,243,832.62,706,959,252.91,490,597,668.29
  经营活动产生的现金流量净额-924,647,934.17-685,566,642.11,145,412,642.37-388,257,082.86
二、投资活动产生的现金流量:
  收回投资收到的现金1,923,593,648.281,181,544,166.56722,045,022.79592,000,000
  取得投资收益收到的现金12,635,176.374,249,960.27,739,110.112,927,872.18
  处置固定资产、无形资产和其他长期资产收回的现金净额84,573.8639,885.4986,925.2448,891.18
  处置子公司及其他营业单位收到的现金净额89,628.3689,626.67--
  投资活动现金流入小计1,936,403,026.871,185,923,638.92729,871,058.14594,976,763.36
  购建固定资产、无形资产和其他长期资产支付的现金44,684,369.3924,398,057.4937,340,702.7715,322,420.7
  投资支付的现金1,631,455,130.231,071,351,251.19924,247,544.76659,000,000
  取得子公司及其他营业单位支付的现金-2,000,000728,450,449.25-
  投资活动现金流出小计1,676,139,499.621,097,749,308.681,690,038,696.78674,322,420.7
  投资活动产生的现金流量净额260,263,527.2588,174,330.24-960,167,638.64-79,345,657.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金--660,000-
  其中:子公司吸收少数股东投资收到的现金--660,000-
  取得借款收到的现金37,522,520.05-1,078,447,435.19310,690,077.2
  收到其他与筹资活动有关的现金31,878,826.1-601,872,620.55601,872,620.55
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计69,401,346.15-1,680,980,055.74912,562,697.75
  偿还债务支付的现金81,794,072.6656,744,072.66392,527,375.53139,501,576.63
  分配股利、利润或偿付利息支付的现金351,279,024.457,986,129.2211,865,618.546,340,908.65
  其中:子公司支付给少数股东的股利、利润276,623,656.59---
  支付其他与筹资活动有关的现金62,258,515.9442,971,270.08119,088,788.2122,776,954.25
  筹资活动现金流出小计495,331,613.05107,701,471.96523,481,782.28168,619,439.53
  筹资活动产生的现金流量净额-425,930,266.9-107,701,471.961,157,498,273.46743,943,258.22
四、汇率变动对现金及现金等价物的影响-1,598,798.15-419,410.661,503,633.94-1,048,030.55
五、现金及现金等价物净增加额-1,091,913,471.97-705,513,194.481,344,246,911.13275,292,487.47
  加:期初现金及现金等价物余额2,397,993,603.452,397,993,603.451,053,746,692.321,053,746,692.32
  期末现金及现金等价物余额1,306,080,131.481,692,480,408.972,397,993,603.451,329,039,179.79
补充资料:
  净利润-550,767,734.91-416,029,385.18-
  资产减值准备54,902,017.63--32,082,622.2-
  固定资产和投资性房地产折旧32,161,033.41-25,475,883.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,161,033.41-25,475,883.47-
  无形资产摊销60,899,957.36-48,985,147.54-
  长期待摊费用摊销14,955,910.59-10,351,471.87-
  处置固定资产、无形资产和其他长期资产的损失1,696,170.43-666,424.85-
  固定资产报废损失--848,010.6-
  公允价值变动损失123,271,508.2--11,567,277.6-
  财务费用10,145,158.94-5,366,889.64-
  投资损失-7,603,510.35--6,479,891.48-
  递延所得税-80,723,229.83--22,160,648.55-
  其中:递延所得税资产减少-20,578,042.51-14,161,054.4-
    递延所得税负债增加-60,145,187.32--36,321,702.95-
  存货的减少-210,275,284.23-418,508,446.46-
  经营性应收项目的减少254,339,453.93--500,889,760.72-
  经营性应付项目的增加-814,110,176.13-629,682,682.5-
  其他54,364,026.38-33,833,069.48-
  不涉及现金收支的投资和筹资活动金额其他项目66,439,248.33-27,442,425.92-
  现金的期末余额1,306,080,131.48-2,397,993,603.45-
  减:现金的期初余额2,397,993,603.45-1,053,746,692.32-
  现金及现金等价物的净增加额-1,091,913,471.97-1,344,246,911.13-
公告日期2025-08-222025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑