流通市值:58.92亿 | 总市值:308.07亿 | ||
流通股本:2.35亿 | 总股本:12.26亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 8,356,856,000 | 10,996,147,000 | 5,541,125,000 | 7,346,051,000 |
应收票据及应收账款 | 3,318,407,000 | 5,000,349,000 | 4,535,407,000 | 3,723,747,000 |
其中:应收票据 | 398,080,000 | 275,996,000 | 281,256,000 | 185,283,000 |
应收账款 | 2,920,327,000 | 4,724,353,000 | 4,254,151,000 | 3,538,464,000 |
应收款项融资 | 1,107,364,000 | 925,844,000 | 337,625,000 | 161,853,000 |
预付款项 | 519,777,000 | 118,897,000 | 367,468,000 | 161,080,000 |
其他应收款合计 | 461,408,000 | 466,107,000 | 379,767,000 | 392,827,000 |
应收股利 | 103,837,000 | 109,783,000 | 76,791,000 | 115,466,000 |
存货 | 7,000,399,000 | 5,160,936,000 | 6,341,435,000 | 4,631,878,000 |
合同资产 | 3,020,783,000 | 3,595,201,000 | 3,284,829,000 | 2,690,721,000 |
一年内到期的非流动资产 | - | 218,787,000 | - | - |
其他流动资产 | 1,341,429,000 | 1,175,124,000 | 1,277,243,000 | 1,140,074,000 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 29,541,327,000 | 29,406,463,000 | 25,174,800,000 | 22,889,943,000 |
非流动资产: | ||||
长期股权投资 | 1,328,963,000 | 1,296,617,000 | 1,246,680,000 | 1,204,528,000 |
其他非流动金融资产 | 185,309,000 | 185,309,000 | 100,000,000 | 100,000,000 |
投资性房地产 | - | - | 38,226,000 | 38,904,000 |
固定资产 | 4,939,921,000 | 4,914,417,000 | 5,137,970,000 | 4,504,535,000 |
在建工程 | 731,654,000 | 651,417,000 | 735,122,000 | 1,114,097,000 |
使用权资产 | 104,600,000 | 112,813,000 | 64,233,000 | 68,821,000 |
无形资产 | 915,250,000 | 922,721,000 | 836,588,000 | 776,721,000 |
长期待摊费用 | 10,000 | 15,000 | 21,000 | 27,000 |
递延所得税资产 | 880,933,000 | 808,245,000 | 880,084,000 | 790,443,000 |
其他非流动资产 | 3,192,791,000 | 3,105,293,000 | 2,881,623,000 | 2,819,280,000 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 12,279,431,000 | 11,996,847,000 | 11,920,547,000 | 11,417,356,000 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 41,820,758,000 | 41,403,310,000 | 37,095,347,000 | 34,307,299,000 |
流动负债: | ||||
短期借款 | - | 5,000,000 | 205,131,000 | 300,192,000 |
应付票据及应付账款 | 12,728,887,000 | 12,230,779,000 | 9,651,336,000 | 8,271,638,000 |
其中:应付票据 | 3,712,419,000 | 3,270,178,000 | 1,900,435,000 | 1,570,334,000 |
应付账款 | 9,016,468,000 | 8,960,601,000 | 7,750,901,000 | 6,701,304,000 |
预收款项 | 760,593,000 | 678,696,000 | 552,816,000 | 385,140,000 |
合同负债 | 6,779,145,000 | 6,122,880,000 | 5,067,313,000 | 3,721,214,000 |
应付职工薪酬 | 234,111,000 | 351,106,000 | 301,843,000 | 242,396,000 |
应交税费 | 192,642,000 | 326,833,000 | 375,929,000 | 340,362,000 |
其他应付款合计 | 1,317,871,000 | 1,502,270,000 | 1,358,433,000 | 1,441,228,000 |
一年内到期的非流动负债 | 1,295,220,000 | 1,125,317,000 | 547,834,000 | 1,218,610,000 |
其他流动负债 | 2,070,322,000 | 2,210,756,000 | 2,311,810,000 | 1,951,244,000 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 25,378,791,000 | 24,553,637,000 | 20,372,445,000 | 17,872,024,000 |
非流动负债: | ||||
长期借款 | 2,386,121,000 | 2,662,446,000 | 3,758,241,000 | 3,793,915,000 |
租赁负债 | 57,449,000 | 74,031,000 | 42,626,000 | 42,297,000 |
长期应付款 | 259,170,000 | 234,036,000 | 200,084,000 | 178,571,000 |
递延收益 | 154,771,000 | 155,483,000 | 142,437,000 | 132,940,000 |
递延所得税负债 | - | - | 1,621,000 | 1,694,000 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 2,857,511,000 | 3,125,996,000 | 4,145,009,000 | 4,149,417,000 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 28,236,302,000 | 27,679,633,000 | 24,517,454,000 | 22,021,441,000 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,226,404,000 | 1,226,404,000 | 1,226,404,000 | 1,205,521,000 |
资本公积 | 6,533,843,000 | 6,534,604,000 | 6,528,351,000 | 6,509,217,000 |
减:库存股 | 387,866,000 | 431,037,000 | 431,037,000 | 424,705,000 |
其他综合收益 | -5,574,000 | -5,198,000 | -2,448,000 | -2,618,000 |
专项储备 | 88,595,000 | 78,594,000 | 63,453,000 | 56,552,000 |
盈余公积 | 587,447,000 | 587,447,000 | 372,490,000 | 372,490,000 |
未分配利润 | 5,541,604,000 | 5,732,860,000 | 4,820,679,000 | 4,569,399,000 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 13,584,453,000 | 13,723,674,000 | 12,577,892,000 | 12,285,856,000 |
少数股东权益 | 3,000 | 3,000 | 1,000 | 2,000 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 13,584,456,000 | 13,723,677,000 | 12,577,893,000 | 12,285,858,000 |
负债和股东权益合计 | 41,820,758,000 | 41,403,310,000 | 37,095,347,000 | 34,307,299,000 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |