当前位置:首页 - 行情中心 - 三一重能(688349) - 财务分析 - 现金流量表

三一重能

(688349)

  

流通市值:70.81亿  总市值:351.24亿
流通股本:2.47亿   总股本:12.26亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,641,464,00010,658,763,0005,331,249,00018,154,099,000
  收到的税费返还242,811,000118,702,00029,807,00089,472,000
  收到其他与经营活动有关的现金333,675,000171,094,00095,135,000511,139,000
  经营活动现金流入小计17,217,950,00010,948,559,0005,456,191,00018,754,710,000
  购买商品、接受劳务支付的现金15,623,227,00010,152,679,0004,281,256,00015,286,139,000
  支付给职工以及为职工支付的现金1,639,474,0001,125,549,000595,554,0001,897,751,000
  支付的各项税费780,731,000536,538,000265,993,0001,320,797,000
  支付其他与经营活动有关的现金344,140,000229,398,000144,280,000650,373,000
  经营活动现金流出小计18,387,572,00012,044,164,0005,287,083,00019,155,060,000
  经营活动产生的现金流量净额-1,169,622,000-1,095,605,000169,108,000-400,350,000
二、投资活动产生的现金流量:
  收回投资收到的现金1,584,301,0001,080,000,000481,612,0001,409,669,000
  取得投资收益收到的现金227,175,000186,314,00045,811,000217,705,000
  处置固定资产、无形资产和其他长期资产收回的现金净额101,332,00095,996,00013,188,00047,227,000
  处置子公司及其他营业单位收到的现金净额945,000945,000-795,827,000
  收到的其他与投资活动有关的现金---145,167,000
  投资活动现金流入小计1,913,753,0001,363,255,000540,611,0002,615,595,000
  购建固定资产、无形资产和其他长期资产支付的现金987,317,000744,889,000398,357,0001,915,532,000
  投资支付的现金4,622,457,0004,186,069,0002,922,264,0003,396,670,000
  取得子公司及其他营业单位支付的现金490,000490,000--
  支付其他与投资活动有关的现金--24,00080,228,000
  投资活动现金流出小计5,610,264,0004,931,448,0003,320,645,0005,392,430,000
  投资活动产生的现金流量净额-3,696,511,000-3,568,193,000-2,780,034,000-2,776,835,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金---21,092,000
  取得借款收到的现金2,483,580,0002,283,580,000-5,759,363,000
  收到其他与筹资活动有关的现金118,408,000102,599,0007,227,00052,447,000
  筹资活动现金流入小计2,601,988,0002,386,179,0007,227,0005,832,902,000
  偿还债务支付的现金1,754,689,0001,212,689,00012,765,0002,313,500,000
  分配股利、利润或偿付利息支付的现金790,987,000715,479,00021,723,000782,620,000
  支付其他与筹资活动有关的现金696,355,000656,652,000127,149,000383,901,000
  筹资活动现金流出小计3,242,031,0002,584,820,000161,637,0003,480,021,000
  筹资活动产生的现金流量净额-640,043,000-198,641,000-154,410,0002,352,881,000
四、汇率变动对现金及现金等价物的影响-31,649,000-27,162,000-17,739,0002,318,000
五、现金及现金等价物净增加额-5,537,825,000-4,889,601,000-2,783,075,000-821,986,000
  加:期初现金及现金等价物余额10,153,377,00010,153,377,00010,153,377,00010,975,363,000
  期末现金及现金等价物余额4,615,552,0005,263,776,0007,370,302,00010,153,377,000
补充资料:
  净利润-210,099,000-1,811,984,000
  资产减值准备--7,212,000-117,153,000
  固定资产和投资性房地产折旧-283,167,000-495,225,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-283,167,000-492,401,000
    投资性房地产折旧---2,824,000
  无形资产摊销-21,162,000-39,437,000
  长期待摊费用摊销-11,000-23,000
  处置固定资产、无形资产和其他长期资产的损失--28,444,000--5,916,000
  固定资产报废损失-2,288,000-4,368,000
  公允价值变动损失--82,220,000--40,112,000
  财务费用--27,397,000--151,910,000
  投资损失--128,623,000--771,963,000
  递延所得税--35,637,000--87,757,000
  其中:递延所得税资产减少--42,134,000--85,645,000
    递延所得税负债增加-6,497,000--2,112,000
  存货的减少--2,618,168,000--2,083,931,000
  经营性应收项目的减少--562,536,000--3,839,780,000
  经营性应付项目的增加-1,747,357,000-3,936,586,000
  现金的期末余额-5,263,776,000-10,153,377,000
  减:现金的期初余额-10,153,377,000-10,975,363,000
  现金及现金等价物的净增加额--4,889,601,000--821,986,000
公告日期2025-10-312025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑