当前位置:首页 - 行情中心 - 三一重能(688349) - 财务分析 - 现金流量表

三一重能

(688349)

  

流通市值:218.33亿  总市值:222.11亿
流通股本:15.66亿   总股本:15.93亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,710,544,00010,973,081,0007,776,589,00024,978,218,000
  收到的税费返还288,898,000142,419,000133,922,000376,624,000
  收到其他与经营活动有关的现金760,487,000740,818,000663,747,000339,669,000
  经营活动现金流入小计17,759,929,00011,856,318,0008,574,258,00025,694,511,000
  购买商品、接受劳务支付的现金22,143,671,00015,182,254,0009,761,232,00021,678,852,000
  支付给职工以及为职工支付的现金1,782,022,0001,107,744,000597,220,0002,566,443,000
  支付的各项税费469,835,000373,990,000246,544,0001,219,666,000
  支付其他与经营活动有关的现金350,639,000295,116,000197,279,0001,125,081,000
  经营活动现金流出小计24,746,167,00016,959,104,00010,802,275,00026,590,042,000
  经营活动产生的现金流量净额-6,986,238,000-5,102,786,000-2,228,017,000-895,531,000
二、投资活动产生的现金流量:
  收回投资收到的现金3,222,316,0003,165,612,000530,874,0002,224,559,000
  取得投资收益收到的现金311,205,000300,662,00086,829,00024,266,000
  处置固定资产、无形资产和其他长期资产收回的现金净额14,524,00011,499,00010,093,000109,535,000
  处置子公司及其他营业单位收到的现金净额---6,314,000
  收到的其他与投资活动有关的现金---332,342,000
  投资活动现金流入小计3,548,045,0003,477,773,000627,796,0002,697,016,000
  购建固定资产、无形资产和其他长期资产支付的现金698,334,000314,292,000159,172,0001,406,261,000
  投资支付的现金3,188,225,0002,957,659,0001,038,659,0005,884,497,000
  取得子公司及其他营业单位支付的现金137,700,000137,700,000--
  支付其他与投资活动有关的现金20,000,0004,000,000-21,957,000
  投资活动现金流出小计4,044,259,0003,413,651,0001,197,831,0007,312,715,000
  投资活动产生的现金流量净额-496,214,00064,122,000-570,035,000-4,615,699,000
三、筹资活动产生的现金流量:
  取得借款收到的现金14,482,630,0006,031,589,0001,891,720,0007,627,864,000
  收到其他与筹资活动有关的现金1,343,778,000206,834,00020,620,00087,031,000
  筹资活动现金流入小计15,826,408,0006,238,423,0001,912,340,0007,714,895,000
  偿还债务支付的现金9,612,125,0004,314,521,0001,626,500,0004,308,690,000
  分配股利、利润或偿付利息支付的现金509,625,000483,153,00018,310,000810,880,000
  支付其他与筹资活动有关的现金118,315,00018,309,00010,001,00030,868,000
  筹资活动现金流出小计10,240,065,0004,815,983,0001,654,811,0005,150,438,000
  筹资活动产生的现金流量净额5,586,343,0001,422,440,000257,529,0002,564,457,000
四、汇率变动对现金及现金等价物的影响-26,597,000-15,135,000-5,752,000-49,370,000
五、现金及现金等价物净增加额-1,922,706,000-3,631,359,000-2,546,275,000-2,996,143,000
  加:期初现金及现金等价物余额7,157,234,0007,157,234,0007,157,234,00010,153,377,000
  期末现金及现金等价物余额5,234,528,0003,525,875,0004,610,959,0007,157,234,000
补充资料:
  净利润-232,737,000-712,211,000
  资产减值准备-12,821,000-80,246,000
  固定资产和投资性房地产折旧-334,097,000-598,830,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-334,097,000-598,830,000
  无形资产摊销-23,353,000-43,516,000
  长期待摊费用摊销-212,000-62,000
  处置固定资产、无形资产和其他长期资产的损失--115,000--28,090,000
  固定资产报废损失-3,415,000-6,684,000
  公允价值变动损失--118,875,000--208,346,000
  财务费用--10,883,000--55,717,000
  投资损失--134,539,000--185,140,000
  递延所得税--73,531,000-62,669,000
  其中:递延所得税资产减少--81,153,000-56,249,000
    递延所得税负债增加-7,622,000-6,420,000
  存货的减少--2,160,331,000--151,575,000
  经营性应收项目的减少--483,577,000--792,935,000
  经营性应付项目的增加--2,803,310,000--1,208,570,000
  现金的期末余额-3,525,875,000-7,157,234,000
  减:现金的期初余额-7,157,234,000-10,153,377,000
  现金及现金等价物的净增加额--3,631,359,000--2,996,143,000
公告日期2026-10-212026-08-282026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑