当前位置:首页 - 行情中心 - 三一重能(688349) - 财务分析 - 现金流量表

三一重能

(688349)

  

流通市值:51.85亿  总市值:336.10亿
流通股本:1.86亿   总股本:12.06亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,406,936,00014,281,439,0009,803,842,105.986,050,067,747.51
收到的税费返还16,227,000112,313,000102,855,884.6138,740,218.58
收到其他与经营活动有关的现金95,434,000532,221,000611,806,979.51236,006,234.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,518,597,00014,925,973,00010,518,504,970.16,324,814,200.93
购买商品、接受劳务支付的现金3,209,296,00011,013,677,0007,481,616,003.345,425,317,636.95
支付给职工以及为职工支付的现金471,528,0001,358,732,0001,200,421,948.02608,124,405.27
支付的各项税费178,005,0001,079,711,000413,064,704.44334,755,627.25
支付其他与经营活动有关的现金121,495,000384,749,000303,246,189.64198,953,596.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,980,324,00013,836,869,0009,398,348,845.446,567,151,266.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,461,727,0001,089,104,0001,120,156,124.66-242,337,065.52
二、投资活动产生的现金流量:
收回投资收到的现金73,243,0001,727,586,0002,625,680,232.891,282,790,992.09
取得投资收益收到的现金9,148,00077,246,00040,798,476.9826,332,916.77
处置固定资产、无形资产和其他长期资产收回的现金净额207,000248,218,00014,182,617.1513,828,867.61
处置子公司及其他营业单位收到的现金净额340,939,0001,456,216,000818,732,935.04683,982,700.65
收到的其他与投资活动有关的现金9,763,000541,742,00032,018,447.1810,528,492.16
投资活动现金流入的平衡项目0000
投资活动现金流入小计433,300,0004,051,008,0003,531,412,709.242,017,463,969.28
购建固定资产、无形资产和其他长期资产支付的现金674,233,0003,753,572,0002,560,598,450.091,737,305,964.38
投资支付的现金1,000,000,0001,342,925,0002,250,000,0001,650,000,000
取得子公司及其他营业单位支付的现金--669,746,564.89334,873,282.45
支付其他与投资活动有关的现金13,541,0003,070,00031,073,14024,203,595
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,687,774,0005,099,567,0005,511,418,154.983,746,382,841.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,254,474,000-1,048,559,000-1,980,005,445.74-1,728,918,872.55
三、筹资活动产生的现金流量:
吸收投资收到的现金-25,178,00025,177,776-
取得借款收到的现金1,910,000,0005,485,490,0003,597,000,0002,595,000,000
收到其他与筹资活动有关的现金21,910,00051,058,00081,424,489.383,670,809.99
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,931,910,0005,561,726,0003,703,602,265.32,678,670,809.99
偿还债务支付的现金597,500,0002,555,673,0002,098,000,0001,596,500,000
分配股利、利润或偿付利息支付的现金13,305,000598,722,000577,806,834.27557,759,720.14
支付其他与筹资活动有关的现金299,148,000136,092,000139,760,162.3845,078,048.1
筹资活动现金流出平衡项目0000
筹资活动现金流出小计909,953,0003,290,487,0002,815,566,996.652,199,337,768.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,021,957,0002,271,239,000888,035,268.65479,333,041.75
四、汇率变动对现金及现金等价物的影响122,0006,189,0006,424,263.346,153,742.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,694,122,0002,317,973,00034,610,210.91-1,485,769,153.53
加:期初现金及现金等价物余额10,975,363,0008,657,390,0008,657,390,288.378,657,390,288.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,281,241,00010,975,363,0008,692,000,499.287,171,621,134.84
补充资料:
净利润-2,006,537,000-816,835,998.44
资产减值准备--17,740,000-1,895,640.41
固定资产和投资性房地产折旧-416,049,000-191,957,541.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-414,088,000-190,978,169.23
投资性房地产折旧-1,961,000-979,372.48
无形资产摊销-30,605,000-11,430,887.19
长期待摊费用摊销-68,000-52,409.35
处置固定资产、无形资产和其他长期资产的损失--206,000--56,105.17
固定资产报废损失-5,834,000-2,249,035.28
公允价值变动损失-44,379,000-22,450,448.86
财务费用--202,168,000--106,392,995.49
投资损失--1,797,566,000--795,999,552.31
递延所得税-5,198,000-12,062,013.27
其中:递延所得税资产减少-3,086,000-12,020,318.74
递延所得税负债增加-2,112,000-41,694.53
存货的减少--1,460,434,000--1,575,409,742.14
经营性应收项目的减少--2,503,829,000--557,523,459.53
经营性应付项目的增加-4,377,166,000-1,662,504,747.67
现金的期末余额-10,975,363,000-7,171,621,134.84
减:现金的期初余额-8,657,390,000-8,657,390,288.37
公告日期2024-04-302024-04-302023-10-282023-08-31
审计意见(境内)标准无保留意见
TOP↑