当前位置:首页 - 行情中心 - 三一重能(688349) - 财务分析 - 现金流量表

三一重能

(688349)

  

流通市值:204.07亿  总市值:207.61亿
流通股本:15.66亿   总股本:15.93亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,973,081,0007,776,589,00024,978,218,00016,641,464,000
  收到的税费返还142,419,000133,922,000376,624,000242,811,000
  收到其他与经营活动有关的现金740,818,000663,747,000339,669,000333,675,000
  经营活动现金流入小计11,856,318,0008,574,258,00025,694,511,00017,217,950,000
  购买商品、接受劳务支付的现金15,182,254,0009,761,232,00021,678,852,00015,623,227,000
  支付给职工以及为职工支付的现金1,107,744,000597,220,0002,566,443,0001,639,474,000
  支付的各项税费373,990,000246,544,0001,219,666,000780,731,000
  支付其他与经营活动有关的现金295,116,000197,279,0001,125,081,000344,140,000
  经营活动现金流出小计16,959,104,00010,802,275,00026,590,042,00018,387,572,000
  经营活动产生的现金流量净额-5,102,786,000-2,228,017,000-895,531,000-1,169,622,000
二、投资活动产生的现金流量:
  收回投资收到的现金3,165,612,000530,874,0002,224,559,0001,584,301,000
  取得投资收益收到的现金300,662,00086,829,00024,266,000227,175,000
  处置固定资产、无形资产和其他长期资产收回的现金净额11,499,00010,093,000109,535,000101,332,000
  处置子公司及其他营业单位收到的现金净额--6,314,000945,000
  收到的其他与投资活动有关的现金--332,342,000-
  投资活动现金流入小计3,477,773,000627,796,0002,697,016,0001,913,753,000
  购建固定资产、无形资产和其他长期资产支付的现金314,292,000159,172,0001,406,261,000987,317,000
  投资支付的现金2,957,659,0001,038,659,0005,884,497,0004,622,457,000
  取得子公司及其他营业单位支付的现金137,700,000--490,000
  支付其他与投资活动有关的现金4,000,000-21,957,000-
  投资活动现金流出小计3,413,651,0001,197,831,0007,312,715,0005,610,264,000
  投资活动产生的现金流量净额64,122,000-570,035,000-4,615,699,000-3,696,511,000
三、筹资活动产生的现金流量:
  取得借款收到的现金6,031,589,0001,891,720,0007,627,864,0002,483,580,000
  收到其他与筹资活动有关的现金206,834,00020,620,00087,031,000118,408,000
  筹资活动现金流入小计6,238,423,0001,912,340,0007,714,895,0002,601,988,000
  偿还债务支付的现金4,314,521,0001,626,500,0004,308,690,0001,754,689,000
  分配股利、利润或偿付利息支付的现金483,153,00018,310,000810,880,000790,987,000
  支付其他与筹资活动有关的现金18,309,00010,001,00030,868,000696,355,000
  筹资活动现金流出小计4,815,983,0001,654,811,0005,150,438,0003,242,031,000
  筹资活动产生的现金流量净额1,422,440,000257,529,0002,564,457,000-640,043,000
四、汇率变动对现金及现金等价物的影响-15,135,000-5,752,000-49,370,000-31,649,000
五、现金及现金等价物净增加额-3,631,359,000-2,546,275,000-2,996,143,000-5,537,825,000
  加:期初现金及现金等价物余额7,157,234,0007,157,234,00010,153,377,00010,153,377,000
  期末现金及现金等价物余额3,525,875,0004,610,959,0007,157,234,0004,615,552,000
补充资料:
  净利润232,737,000-712,211,000-
  资产减值准备12,821,000-80,246,000-
  固定资产和投资性房地产折旧334,097,000-598,830,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧334,097,000-598,830,000-
  无形资产摊销23,353,000-43,516,000-
  长期待摊费用摊销212,000-62,000-
  处置固定资产、无形资产和其他长期资产的损失-115,000--28,090,000-
  固定资产报废损失3,415,000-6,684,000-
  公允价值变动损失-118,875,000--208,346,000-
  财务费用-10,883,000--55,717,000-
  投资损失-134,539,000--185,140,000-
  递延所得税-73,531,000-62,669,000-
  其中:递延所得税资产减少-81,153,000-56,249,000-
    递延所得税负债增加7,622,000-6,420,000-
  存货的减少-2,160,331,000--151,575,000-
  经营性应收项目的减少-483,577,000--792,935,000-
  经营性应付项目的增加-2,803,310,000--1,208,570,000-
  现金的期末余额3,525,875,000-7,157,234,000-
  减:现金的期初余额7,157,234,000-10,153,377,000-
  现金及现金等价物的净增加额-3,631,359,000--2,996,143,000-
公告日期2026-08-282026-04-232026-04-232025-10-31
审计意见(境内)标准无保留意见
TOP↑