当前位置:首页 - 行情中心 - 三一重能(688349) - 财务分析 - 现金流量表

三一重能

(688349)

  

流通市值:262.76亿  总市值:270.91亿
流通股本:11.89亿   总股本:12.26亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,776,589,00024,978,218,00016,641,464,00010,658,763,000
  收到的税费返还133,922,000376,624,000242,811,000118,702,000
  收到其他与经营活动有关的现金663,747,000339,669,000333,675,000171,094,000
  经营活动现金流入小计8,574,258,00025,694,511,00017,217,950,00010,948,559,000
  购买商品、接受劳务支付的现金9,761,232,00021,678,852,00015,623,227,00010,152,679,000
  支付给职工以及为职工支付的现金597,220,0002,566,443,0001,639,474,0001,125,549,000
  支付的各项税费246,544,0001,219,666,000780,731,000536,538,000
  支付其他与经营活动有关的现金197,279,0001,125,081,000344,140,000229,398,000
  经营活动现金流出小计10,802,275,00026,590,042,00018,387,572,00012,044,164,000
  经营活动产生的现金流量净额-2,228,017,000-895,531,000-1,169,622,000-1,095,605,000
二、投资活动产生的现金流量:
  收回投资收到的现金530,874,0002,224,559,0001,584,301,0001,080,000,000
  取得投资收益收到的现金86,829,00024,266,000227,175,000186,314,000
  处置固定资产、无形资产和其他长期资产收回的现金净额10,093,000109,535,000101,332,00095,996,000
  处置子公司及其他营业单位收到的现金净额-6,314,000945,000945,000
  收到的其他与投资活动有关的现金-332,342,000--
  投资活动现金流入小计627,796,0002,697,016,0001,913,753,0001,363,255,000
  购建固定资产、无形资产和其他长期资产支付的现金159,172,0001,406,261,000987,317,000744,889,000
  投资支付的现金1,038,659,0005,884,497,0004,622,457,0004,186,069,000
  取得子公司及其他营业单位支付的现金--490,000490,000
  支付其他与投资活动有关的现金-21,957,000--
  投资活动现金流出小计1,197,831,0007,312,715,0005,610,264,0004,931,448,000
  投资活动产生的现金流量净额-570,035,000-4,615,699,000-3,696,511,000-3,568,193,000
三、筹资活动产生的现金流量:
  取得借款收到的现金1,891,720,0007,627,864,0002,483,580,0002,283,580,000
  收到其他与筹资活动有关的现金20,620,00087,031,000118,408,000102,599,000
  筹资活动现金流入小计1,912,340,0007,714,895,0002,601,988,0002,386,179,000
  偿还债务支付的现金1,626,500,0004,308,690,0001,754,689,0001,212,689,000
  分配股利、利润或偿付利息支付的现金18,310,000810,880,000790,987,000715,479,000
  支付其他与筹资活动有关的现金10,001,00030,868,000696,355,000656,652,000
  筹资活动现金流出小计1,654,811,0005,150,438,0003,242,031,0002,584,820,000
  筹资活动产生的现金流量净额257,529,0002,564,457,000-640,043,000-198,641,000
四、汇率变动对现金及现金等价物的影响-5,752,000-49,370,000-31,649,000-27,162,000
五、现金及现金等价物净增加额-2,546,275,000-2,996,143,000-5,537,825,000-4,889,601,000
  加:期初现金及现金等价物余额7,157,234,00010,153,377,00010,153,377,00010,153,377,000
  期末现金及现金等价物余额4,610,959,0007,157,234,0004,615,552,0005,263,776,000
补充资料:
  净利润-712,211,000-210,099,000
  资产减值准备-80,246,000--7,212,000
  固定资产和投资性房地产折旧-598,830,000-283,167,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-598,830,000-283,167,000
  无形资产摊销-43,516,000-21,162,000
  长期待摊费用摊销-62,000-11,000
  处置固定资产、无形资产和其他长期资产的损失--28,090,000--28,444,000
  固定资产报废损失-6,684,000-2,288,000
  公允价值变动损失--208,346,000--82,220,000
  财务费用--55,717,000--27,397,000
  投资损失--185,140,000--128,623,000
  递延所得税-62,669,000--35,637,000
  其中:递延所得税资产减少-56,249,000--42,134,000
    递延所得税负债增加-6,420,000-6,497,000
  存货的减少--151,575,000--2,618,168,000
  经营性应收项目的减少--792,935,000--562,536,000
  经营性应付项目的增加--1,208,570,000-1,747,357,000
  现金的期末余额-7,157,234,000-5,263,776,000
  减:现金的期初余额-10,153,377,000-10,153,377,000
  现金及现金等价物的净增加额--2,996,143,000--4,889,601,000
公告日期2026-04-232026-04-232025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑