恒烁股份
(688416)
| 流通市值：34.24亿 | | | 总市值：43.51亿 |
| 流通股本：6531.27万 | | | 总股本：8300.57万 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 248,612,969.61 | 238,453,641.26 | 283,779,432.3 | 290,643,018.77 |
| 交易性金融资产 | 380,544,982.88 | 395,467,732.88 | 355,486,741.25 | 375,703,321.92 |
| 应收票据及应收账款 | 170,452,974.91 | 154,553,962.68 | 151,118,004.51 | 165,066,098.29 |
| 其中：应收票据 | 15,389,465.37 | 10,109,030.14 | 8,597,400.83 | 9,561,248.33 |
| 应收账款 | 155,063,509.54 | 144,444,932.54 | 142,520,603.68 | 155,504,849.96 |
| 应收款项融资 | 3,011,853.48 | 13,809,929.49 | 11,458,330.05 | 9,725,210.59 |
| 预付款项 | 8,513,151.61 | 5,455,427.16 | 4,490,530.31 | 1,381,953.44 |
| 其他应收款合计 | 911,084.74 | 1,602,883.63 | 1,714,551.36 | 1,475,954.41 |
| 存货 | 315,251,833.34 | 333,603,762.42 | 304,728,973.11 | 270,307,580.47 |
| 一年内到期的非流动资产 | - | 33,959,953.69 | 135,132,638.58 | 179,311,981.03 |
| 其他流动资产 | 185,350,226 | 161,253,320.29 | 140,929,924.23 | 100,577,727.06 |
| 流动资产合计 | 1,312,649,076.57 | 1,338,160,613.5 | 1,388,839,125.7 | 1,394,192,845.98 |
| 非流动资产: | | | | |
| 其他债权投资 | 7,500,000 | - | - | 7,500,000 |
| 其他非流动金融资产 | - | 7,500,000 | 7,500,000 | 7,500,000 |
| 固定资产 | 25,624,612.37 | 26,573,215.18 | 27,370,447.23 | 28,245,685.91 |
| 使用权资产 | 2,235,293.08 | 2,808,132.84 | 3,419,802.25 | 1,479,458.03 |
| 无形资产 | 20,293,153.55 | 22,375,511.59 | 24,796,733.95 | 27,217,956.31 |
| 长期待摊费用 | 5,139.92 | 8,994.86 | 12,849.8 | 16,704.74 |
| 其他非流动资产 | 27,007,356.43 | 27,630,346.36 | 20,000,000 | 20,084,066 |
| 非流动资产合计 | 82,665,555.35 | 86,896,200.83 | 83,099,833.23 | 84,543,870.99 |
| 资产总计 | 1,395,314,631.92 | 1,425,056,814.33 | 1,471,938,958.93 | 1,478,736,716.97 |
| 流动负债: | | | | |
| 短期借款 | 27,000,000 | 27,000,000 | 27,000,000 | 27,014,425 |
| 应付票据及应付账款 | 58,585,544.56 | 61,938,111.06 | 75,091,771.48 | 36,006,844.8 |
| 应付账款 | 58,585,544.56 | 61,938,111.06 | 75,091,771.48 | 36,006,844.8 |
| 合同负债 | 317,380.73 | 336,411.55 | 120,248.87 | 252,717.6 |
| 应付职工薪酬 | 6,881,449.96 | 10,962,127.41 | 6,350,255.94 | 14,396,336.94 |
| 应交税费 | 3,463,907.18 | 223,242.31 | 188,543.97 | 4,970,613.34 |
| 其他应付款合计 | 571,960.57 | 457,160.31 | 70,150.46 | 1,177,220.45 |
| 一年内到期的非流动负债 | 4,246,947.55 | 4,444,530.59 | 4,726,034 | 3,699,356.39 |
| 其他流动负债 | 3,095,972.45 | 3,911,405.27 | 2,089,684.13 | 3,448,063.05 |
| 流动负债合计 | 104,163,163 | 109,272,988.5 | 115,636,688.85 | 90,965,577.57 |
| 非流动负债: | | | | |
| 租赁负债 | 219,267.23 | 778,822.94 | 1,124,191.55 | 211,555.06 |
| 长期应付款 | 1,847,430 | 2,386,197.62 | 2,392,730.94 | 2,396,130.94 |
| 递延收益 | 121,694.71 | 553,921.39 | 986,148.07 | 1,418,374.75 |
| 递延所得税负债 | 60,975.25 | 41,066.57 | 56,131.11 | 83,499.92 |
| 其他非流动负债 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 |
| 非流动负债合计 | 22,249,367.19 | 23,760,008.52 | 24,559,201.67 | 24,109,560.67 |
| 负债合计 | 126,412,530.19 | 133,032,997.02 | 140,195,890.52 | 115,075,138.24 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 82,929,413 | 82,929,413 | 82,637,279 | 82,637,279 |
| 资本公积 | 1,458,202,774.06 | 1,456,777,765.27 | 1,447,290,232.88 | 1,443,809,036.12 |
| 减:库存股 | 29,318,871.79 | 29,318,871.79 | 24,681,565.93 | 15,202,970.66 |
| 其他综合收益 | -132,510.22 | -132,510.22 | 278,157.94 | -132,213.35 |
| 盈余公积 | 17,941,520.46 | 17,941,520.46 | 17,941,520.46 | 17,941,520.46 |
| 未分配利润 | -260,720,223.78 | -236,173,499.41 | -191,722,555.94 | -165,391,072.84 |
| 归属于母公司股东权益合计 | 1,268,902,101.73 | 1,292,023,817.31 | 1,331,743,068.41 | 1,363,661,578.73 |
| 股东权益合计 | 1,268,902,101.73 | 1,292,023,817.31 | 1,331,743,068.41 | 1,363,661,578.73 |
| 负债和股东权益合计 | 1,395,314,631.92 | 1,425,056,814.33 | 1,471,938,958.93 | 1,478,736,716.97 |
| 公告日期 | 2025-10-30 | 2025-08-23 | 2025-04-26 | 2025-04-26 |
| 审计意见(境内) | | | | 标准无保留意见 |