当前位置:首页 - 行情中心 - 恒烁股份(688416) - 财务分析 - 现金流量表

恒烁股份

(688416)

  

流通市值:29.61亿  总市值:37.64亿
流通股本:6523.65万   总股本:8292.94万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金187,137,940.4287,976,165.36317,362,274.09239,860,180.86
  收到的税费返还11,661,180.635,360,948.6314,750,281.492,108,715.78
  收到其他与经营活动有关的现金3,113,176.842,607,636.811,900,745.3514,530,750.4
  经营活动现金流入小计201,912,297.8995,944,750.79344,013,300.93256,499,647.04
  购买商品、接受劳务支付的现金91,307,936.2534,347,169.68340,031,514.36249,358,225.03
  支付给职工以及为职工支付的现金52,135,526.8130,418,774.6980,942,607.2462,814,372.58
  支付的各项税费1,432,303.34264,788.162,642,299.091,664,253.07
  支付其他与经营活动有关的现金16,660,384.1710,027,150.6542,433,827.1736,868,257.68
  经营活动现金流出小计161,536,150.5775,057,883.18466,050,247.86350,705,108.36
  经营活动产生的现金流量净额40,376,147.3220,886,867.61-122,036,946.93-94,205,461.32
二、投资活动产生的现金流量:
  收回投资收到的现金1,070,000,000700,000,0003,260,000,0002,300,000,000
  取得投资收益收到的现金4,572,329.642,853,048.3513,298,445.9610,802,044.59
  处置固定资产、无形资产和其他长期资产收回的现金净额--32,237.43300
  投资活动现金流入小计1,074,572,329.64702,853,048.353,273,330,683.392,310,802,344.59
  购建固定资产、无形资产和其他长期资产支付的现金8,101,787.83150,157.522,270,693.5316,203,448.08
  投资支付的现金1,040,000,000610,000,0003,175,000,0002,010,000,000
  投资活动现金流出小计1,048,101,787.83610,150,157.53,197,270,693.532,026,203,448.08
  投资活动产生的现金流量净额26,470,541.8192,702,890.8576,059,989.86284,598,896.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,929,418.48---
  取得借款收到的现金--27,000,000-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计6,929,418.48-27,000,000-
  分配股利、利润或偿付利息支付的现金266,175131,6254,387.5-
  支付其他与筹资活动有关的现金15,499,291.3110,279,806.9717,633,488.191,759,753.95
  筹资活动现金流出小计15,765,466.3110,411,431.9717,637,875.691,759,753.95
  筹资活动产生的现金流量净额-8,836,047.83-10,411,431.979,362,124.31-1,759,753.95
四、汇率变动对现金及现金等价物的影响-200,018.81-41,913.43434,939.96-483,224.56
五、现金及现金等价物净增加额57,810,622.49103,136,413.06-36,179,892.8188,150,456.68
  加:期初现金及现金等价物余额180,643,018.77180,643,019.24216,822,911.57216,822,911.57
  期末现金及现金等价物余额238,453,641.26283,779,432.3180,643,018.77404,973,368.25
补充资料:
  净利润-70,782,426.57--160,998,939.75-
  资产减值准备33,299,448.55-81,754,293.04-
  固定资产和投资性房地产折旧2,144,726.46-3,967,532.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,144,726.46-3,967,532.29-
  无形资产摊销4,842,444.72-10,468,914.31-
  长期待摊费用摊销7,709.88-266,287.74-
  处置固定资产、无形资产和其他长期资产的损失0---
  固定资产报废损失--60,652.59-
  公允价值变动损失-154,500--703,321.92-
  财务费用445,249.19-51,527.68-
  投资损失-4,207,215.6--11,619,632.13-
  递延所得税-42,433.35--98,880.12-
  其中:递延所得税资产减少0---
    递延所得税负债增加-42,433.35--98,880.12-
  存货的减少-96,595,630.51--18,655,135.84-
  经营性应收项目的减少147,513,583.15--8,738,209.92-
  经营性应付项目的增加16,200,347.57--32,429,047.01-
  其他6,331,444.67-10,716,688.42-
  现金的期末余额238,453,641.26-180,643,018.77-
  减:现金的期初余额180,643,018.77-216,822,911.57-
  现金及现金等价物的净增加额57,810,622.49--36,179,892.8-
公告日期2025-08-232025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑