豪森智能
(688529)
| 流通市值:32.46亿 | | | 总市值:32.46亿 |
| 流通股本:1.68亿 | | | 总股本:1.68亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 669,868,536.5 | 664,119,442.13 | 1,005,386,190.91 | 544,675,419.89 |
| 交易性金融资产 | 5,487,933.68 | 13,444,495.42 | 7,657,045.62 | 111,869,352.74 |
| 应收票据及应收账款 | 758,080,464.07 | 904,783,619.38 | 769,037,726.54 | 757,465,493.19 |
| 其中:应收票据 | 7,169,134.52 | 36,036,630.72 | 13,078,265.84 | 11,189,959.25 |
| 应收账款 | 750,911,329.55 | 868,746,988.66 | 755,959,460.7 | 746,275,533.94 |
| 应收款项融资 | 90,363,618.42 | 64,171,340.91 | 85,867,219.43 | 79,220,965.82 |
| 预付款项 | 221,591,791.56 | 187,552,244.34 | 183,253,275.43 | 160,743,749.13 |
| 其他应收款合计 | 78,467,059.49 | 53,039,666.53 | 40,784,203.68 | 29,654,138.02 |
| 存货 | 3,622,178,332.8 | 3,234,184,634.75 | 3,099,907,252.31 | 3,120,337,256.78 |
| 合同资产 | 90,193,169.43 | 119,192,568.65 | 138,326,273.66 | 148,165,037.23 |
| 其他流动资产 | 37,367,394.22 | 71,938,855.99 | 82,213,090.43 | 95,081,772.79 |
| 流动资产合计 | 5,573,598,300.17 | 5,312,426,868.1 | 5,412,432,278.01 | 5,047,213,185.59 |
| 非流动资产: | | | | |
| 长期股权投资 | 7,892,353.71 | 8,040,763.1 | 7,960,546.31 | 294,190.29 |
| 其他权益工具投资 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 |
| 固定资产 | 1,056,337,008.47 | 1,055,066,901.48 | 1,067,506,131.08 | 1,073,566,226.16 |
| 在建工程 | 27,461,621.65 | 33,806,450.54 | 33,266,169.41 | 38,151,862.16 |
| 使用权资产 | 13,122,616.76 | 10,610,908.55 | 11,800,882.85 | 12,971,119.17 |
| 无形资产 | 213,345,364.12 | 213,108,300.23 | 211,106,077.69 | 212,702,442.04 |
| 递延所得税资产 | 136,551,621.7 | 126,741,383.25 | 97,572,456.12 | 93,253,848.22 |
| 其他非流动资产 | 820,006.89 | 7,270,365.65 | 6,897,702.67 | 7,686,909.52 |
| 非流动资产合计 | 1,457,530,593.3 | 1,456,645,072.8 | 1,438,109,966.13 | 1,440,626,597.56 |
| 资产总计 | 7,031,128,893.47 | 6,769,071,940.9 | 6,850,542,244.14 | 6,487,839,783.15 |
| 流动负债: | | | | |
| 短期借款 | 1,102,244,713.88 | 1,097,128,571.69 | 1,004,929,640.99 | 867,682,286.51 |
| 交易性金融负债 | - | 5,949,941.72 | - | - |
| 应付票据及应付账款 | 631,909,908.85 | 582,771,675.58 | 620,827,194.36 | 811,267,522.32 |
| 其中:应付票据 | 165,796,669.16 | 69,825,349.22 | 59,400,000 | 185,819,562.17 |
| 应付账款 | 466,113,239.69 | 512,946,326.36 | 561,427,194.36 | 625,447,960.15 |
| 合同负债 | 2,025,214,577.6 | 1,817,402,551.8 | 1,529,058,004.13 | 1,115,918,805.77 |
| 应付职工薪酬 | 56,008,969.53 | 50,376,998.87 | 42,229,628.31 | 70,805,349.09 |
| 应交税费 | 4,326,208.55 | 7,559,054.81 | 4,441,273.27 | 13,574,793.75 |
| 其他应付款合计 | 17,688,131.65 | 19,041,390.85 | 19,951,298.68 | 44,504,162.26 |
| 一年内到期的非流动负债 | 778,312,541.17 | 679,835,746.53 | 630,184,990.14 | 718,674,870.96 |
| 其他流动负债 | 1,000,000 | - | - | 4,862,928.21 |
| 流动负债合计 | 4,616,705,051.23 | 4,260,065,931.85 | 3,851,622,029.88 | 3,647,290,718.87 |
| 非流动负债: | | | | |
| 长期借款 | 591,587,365.79 | 573,873,819.22 | 951,179,453.4 | 766,814,158.13 |
| 租赁负债 | 8,670,386.9 | 7,323,343.75 | 8,156,005.38 | 8,974,023.63 |
| 递延收益 | 49,794,970.74 | 50,378,193.22 | 50,961,415.7 | 51,544,638.18 |
| 非流动负债合计 | 650,052,723.43 | 631,575,356.19 | 1,010,296,874.48 | 827,332,819.94 |
| 负债合计 | 5,266,757,774.66 | 4,891,641,288.04 | 4,861,918,904.36 | 4,474,623,538.81 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 168,175,953 | 168,175,953 | 168,175,953 | 167,287,309 |
| 资本公积 | 1,688,350,747.1 | 1,687,160,571.6 | 1,685,970,396.1 | 1,675,155,054.63 |
| 其他综合收益 | 1,726,825.18 | 7,235,754.2 | -630,523.68 | 3,209,857.72 |
| 盈余公积 | 7,984,853.46 | 7,984,853.46 | 7,984,853.46 | 7,984,853.46 |
| 未分配利润 | -94,505,199.11 | 12,998,698.97 | 132,244,944.2 | 163,801,658.22 |
| 归属于母公司股东权益合计 | 1,771,733,179.63 | 1,883,555,831.23 | 1,993,745,623.08 | 2,017,438,733.03 |
| 少数股东权益 | -7,362,060.82 | -6,125,178.37 | -5,122,283.3 | -4,222,488.69 |
| 股东权益合计 | 1,764,371,118.81 | 1,877,430,652.86 | 1,988,623,339.78 | 2,013,216,244.34 |
| 负债和股东权益合计 | 7,031,128,893.47 | 6,769,071,940.9 | 6,850,542,244.14 | 6,487,839,783.15 |
| 公告日期 | 2025-10-31 | 2025-08-28 | 2025-04-30 | 2025-04-15 |
| 审计意见(境内) | | | | 标准无保留意见 |