当前位置:首页 - 行情中心 - 豪森智能(688529) - 财务分析 - 现金流量表

豪森智能

(688529)

  

流通市值:22.03亿  总市值:22.03亿
流通股本:1.68亿   总股本:1.68亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,967,406,280.021,220,867,797.81693,857,199.982,366,580,312.4
  收到的税费返还52,983,304.0847,851,977.4421,638,482.66100,772,774.49
  收到其他与经营活动有关的现金34,073,757.3229,256,454.6825,743,240.278,512,290.65
  经营活动现金流入小计2,054,463,341.421,297,976,229.93741,238,922.842,545,865,377.54
  购买商品、接受劳务支付的现金883,688,795.92622,686,584.54423,295,333.461,590,852,719.48
  支付给职工以及为职工支付的现金417,137,695.63291,559,010.21165,475,220.53534,993,583.84
  支付的各项税费23,607,525.5117,102,021.74,971,653.3962,070,954.02
  支付其他与经营活动有关的现金122,039,606.8869,760,755.3749,633,374.39145,178,892.76
  经营活动现金流出小计1,446,473,623.941,001,108,371.82643,375,581.772,333,096,150.1
  经营活动产生的现金流量净额607,989,717.48296,867,858.1197,863,341.07212,769,227.44
二、投资活动产生的现金流量:
  收回投资收到的现金29,079,619.1425,728,197.3966,407,574.51238,310,093.15
  取得投资收益收到的现金---8,055.35
  处置固定资产、无形资产和其他长期资产收回的现金净额13,389.387,566.37--
  投资活动现金流入小计29,093,008.5225,735,763.7666,407,574.51238,318,148.5
  购建固定资产、无形资产和其他长期资产支付的现金26,914,600.3818,615,947.471,781,534.3733,932,839.98
  投资支付的现金26,520,00030,100,0009,700,000149,909,051
  投资活动现金流出小计53,434,600.3848,715,947.4711,481,534.37183,841,890.98
  投资活动产生的现金流量净额-24,341,591.86-22,980,183.7154,926,040.1454,476,257.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金---10,980,975.47
  取得借款收到的现金831,280,149.14685,642,306.28477,032,003.321,527,178,391.58
  筹资活动现金流入小计831,280,149.14685,642,306.28477,032,003.321,538,159,367.05
  偿还债务支付的现金1,597,630,471.611,191,937,194.88702,142,109.111,635,489,569.01
  分配股利、利润或偿付利息支付的现金50,805,064.7835,867,646.9816,909,905.4487,680,443.02
  支付其他与筹资活动有关的现金4,463,293.923,096,964.151,700,196.763,889,229.36
  筹资活动现金流出小计1,652,898,830.311,230,901,806.01720,752,211.311,727,059,241.39
  筹资活动产生的现金流量净额-821,618,681.17-545,259,499.73-243,720,207.99-188,899,874.34
四、汇率变动对现金及现金等价物的影响-9,583,176.28-6,407,349.88-2,913,187.273,634,154.79
五、现金及现金等价物净增加额-247,553,731.83-277,779,175.21-93,844,014.0581,979,765.41
  加:期初现金及现金等价物余额486,236,020.3486,236,020.3486,236,020.3404,256,254.89
  期末现金及现金等价物余额238,682,288.47208,456,845.09392,392,006.25486,236,020.3
补充资料:
  净利润--426,084,918.13--945,545,371.83
  资产减值准备-173,550,369.84-498,212,234.52
  固定资产和投资性房地产折旧-37,181,215.2-67,978,670.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,181,215.2-67,978,670.53
  无形资产摊销-4,450,905.59-9,173,802.52
  处置固定资产、无形资产和其他长期资产的损失-49,270.68-421,730.22
  公允价值变动损失-6,934.49-2,068,600.05
  财务费用-34,280,479.99-84,578,921.68
  投资损失-416,118.52-9,590,812.85
  递延所得税--6,452,947.97--16,128,517.37
  其中:递延所得税资产减少--6,452,947.97--16,128,517.37
  存货的减少--290,830,208.16--581,413,228.88
  经营性应收项目的减少-95,467,656.3-144,682,048.84
  经营性应付项目的增加-600,201,209.59-845,887,197.91
  其他-12,287,590.15-4,376,991.41
  现金的期末余额-208,456,845.09-486,236,020.3
  减:现金的期初余额-486,236,020.3-404,256,254.89
  现金及现金等价物的净增加额--277,779,175.21-81,979,765.41
公告日期2026-10-312026-08-262026-04-302026-04-21
审计意见(境内)标准无保留意见
TOP↑