当前位置:首页 - 行情中心 - 豪森智能(688529) - 财务分析 - 现金流量表

豪森智能

(688529)

  

流通市值:34.78亿  总市值:34.78亿
流通股本:1.68亿   总股本:1.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,335,531,076.93824,042,604.611,932,189,763.11,134,073,708.92
  收到的税费返还28,406,281.3416,719,294.9446,357,840.4335,095,900.68
  收到其他与经营活动有关的现金44,972,463.3137,363,344.85115,042,062.92221,669,280.54
  经营活动现金流入小计1,408,909,821.58878,125,244.42,093,589,666.451,390,838,890.14
  购买商品、接受劳务支付的现金798,874,705.49423,907,036.041,920,358,326.031,477,204,727.32
  支付给职工以及为职工支付的现金282,657,079.31162,990,987.66556,678,693.4432,203,764.54
  支付的各项税费25,335,563.7910,361,474.9334,991,156.1631,901,569.35
  支付其他与经营活动有关的现金102,266,426.6665,146,451.48204,156,951.58244,623,183.88
  经营活动现金流出小计1,209,133,775.25662,405,950.112,716,185,127.172,185,933,245.09
  经营活动产生的现金流量净额199,776,046.33215,719,294.29-622,595,460.72-795,094,354.95
二、投资活动产生的现金流量:
  收回投资收到的现金128,177,489.41113,428,576.96825,521,220.94555,029,885.08
  取得投资收益收到的现金--3,257,252.94-
  处置固定资产、无形资产和其他长期资产收回的现金净额--60,50060,500
  投资活动现金流入小计128,177,489.41113,428,576.96828,838,973.88555,090,385.08
  购建固定资产、无形资产和其他长期资产支付的现金24,963,293.9420,596,489.43133,171,091.57127,749,645.37
  投资支付的现金41,050,00021,150,000723,370,000429,680,000
  投资活动现金流出小计66,013,293.9441,746,489.43856,541,091.57557,429,645.37
  投资活动产生的现金流量净额62,164,195.4771,682,087.53-27,702,117.69-2,339,260.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,980,975.4710,980,975.47--
  取得借款收到的现金890,508,115.81441,459,954.91,598,659,072.11,370,995,266.88
  筹资活动现金流入小计901,489,091.28452,440,930.371,598,659,072.11,370,995,266.88
  偿还债务支付的现金983,510,159.47233,279,600.841,040,469,029.16811,501,264.59
  分配股利、利润或偿付利息支付的现金42,720,052.3420,276,331.83100,171,686.4570,747,318.26
  支付其他与筹资活动有关的现金2,766,643.941,558,404.612,898,265.683,585,900.94
  筹资活动现金流出小计1,028,996,855.75255,114,337.281,143,538,981.29885,834,483.79
  筹资活动产生的现金流量净额-127,507,764.47197,326,593.09455,120,090.81485,160,783.09
四、汇率变动对现金及现金等价物的影响9,091,342.245,369,389.88833,653.133,631,084.1
五、现金及现金等价物净增加额143,523,819.57490,097,364.79-194,343,834.47-308,641,748.05
  加:期初现金及现金等价物余额404,256,254.89404,256,254.89598,600,089.36598,600,089.36
  期末现金及现金等价物余额547,780,074.46894,353,619.68404,256,254.89289,958,341.31
补充资料:
  净利润-152,888,319.27--93,353,455.9-
  资产减值准备58,134,431.6-14,098,714.24-
  固定资产和投资性房地产折旧33,157,738.01-46,345,681.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,157,738.01-46,345,681.29-
  无形资产摊销5,673,016.91-7,125,005.11-
  长期待摊费用摊销--75,894.33-
  处置固定资产、无形资产和其他长期资产的损失--35,809.82-
  固定资产报废损失--72,216.2-
  公允价值变动损失7,841,360.1--1,654,208.73-
  财务费用43,032,157.41-78,436,008.11-
  投资损失3,577,955.37--3,447,373.57-
  递延所得税-33,329,228.82--29,577,922.43-
  其中:递延所得税资产减少-33,329,228.82--29,577,922.43-
  存货的减少-174,196,067.13--913,372,440.04-
  经营性应收项目的减少-174,293,516.14--35,965,752.16-
  经营性应付项目的增加525,007,560.79-262,289,845.36-
  其他17,368,806.09--446,875.76-
  现金的期末余额547,780,074.46-404,256,254.89-
  减:现金的期初余额404,256,254.89-598,600,089.36-
  现金及现金等价物的净增加额143,523,819.57--194,343,834.47-
公告日期2025-08-282025-04-302025-04-152024-10-30
审计意见(境内)标准无保留意见
TOP↑