煜邦电力
(688597)
| 流通市值：26.14亿 | | | 总市值：26.14亿 |
| 流通股本：2.47亿 | | | 总股本：2.47亿 |
| 报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 504,336,948.5 | 357,162,220.42 | 429,115,254.21 | 432,347,049.85 |
| 应收票据及应收账款 | 326,465,455.32 | 347,543,474.37 | 298,141,937.51 | 187,978,480.98 |
| 其中：应收票据 | 13,355,468.12 | 8,344,775.2 | 7,657,304.3 | 12,377,670.31 |
| 应收账款 | 313,109,987.2 | 339,198,699.17 | 290,484,633.21 | 175,600,810.67 |
| 应收款项融资 | 19,789,630.25 | 4,184,800 | 1,053,820 | 19,213,213.3 |
| 预付款项 | 6,877,869.83 | 63,261,788.49 | 13,877,083.07 | 11,937,394.81 |
| 其他应收款合计 | 9,121,270.1 | 14,768,152.24 | 11,218,434.88 | 12,910,792.25 |
| 存货 | 111,766,596.08 | 128,755,182.48 | 115,702,530.44 | 89,673,601.01 |
| 合同资产 | 17,583,257.8 | 29,065,179.08 | 32,062,974.09 | 38,388,569.66 |
| 其他流动资产 | 34,532,520.33 | 32,666,101.34 | 31,905,744.61 | 24,481,085.57 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,269,511,527.45 | 1,130,363,076.57 | 1,126,138,492.84 | 1,019,727,473.66 |
| 非流动资产: | | | | |
| 其他权益工具投资 | 69,051,816.36 | 91,463,275.81 | 145,544,251.29 | 140,093,875.35 |
| 投资性房地产 | 4,889,590.69 | 4,904,823.17 | 4,920,055.64 | 20,279,362.38 |
| 固定资产 | 281,042,466.59 | 264,969,172.83 | 263,754,259.31 | 238,473,631.02 |
| 在建工程 | 986,697.21 | 9,748,876.38 | 6,822,691.46 | 21,324,226.68 |
| 使用权资产 | 66,602,155.54 | 69,352,252.06 | 71,690,764.87 | 74,485,408.59 |
| 无形资产 | 22,936,407.49 | 22,481,003.39 | 22,631,660.82 | 22,799,678.88 |
| 长期待摊费用 | 33,584,019.58 | 33,839,572.73 | 34,923,128.11 | 32,876,293.61 |
| 递延所得税资产 | 41,135,483.77 | 43,360,989.42 | 41,493,754.32 | 35,380,374.18 |
| 其他非流动资产 | 49,190,272.08 | 15,344,732.13 | 9,213,323.98 | 9,746,713.43 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 569,418,909.31 | 555,464,697.92 | 600,993,889.8 | 595,459,564.12 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,838,930,436.76 | 1,685,827,774.49 | 1,727,132,382.64 | 1,615,187,037.78 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 360,353,786.28 | 270,363,546.06 | 282,565,780.15 | 239,501,748.04 |
| 其中：应付票据 | 67,996,678.3 | 30,344,251.67 | 11,738,570.21 | 15,280,887.09 |
| 应付账款 | 292,357,107.98 | 240,019,294.39 | 270,827,209.94 | 224,220,860.95 |
| 合同负债 | 77,954,527.91 | 64,420,955.21 | 39,941,521.64 | 51,481,457.5 |
| 应付职工薪酬 | 45,431,236.79 | 20,290,591.19 | 21,057,896.22 | 22,408,103.41 |
| 应交税费 | 14,193,710.86 | 8,678,855.41 | 21,273,105.57 | 4,462,382.83 |
| 其他应付款合计 | 1,350,590.64 | 989,067.23 | 12,389,697.85 | 648,475.53 |
| 应付股利 | - | - | 11,429,173.14 | - |
| 一年内到期的非流动负债 | 7,445,709.69 | 9,651,543.62 | 6,735,895.5 | 9,871,978.37 |
| 其他流动负债 | 21,871,774.53 | 27,770,888.27 | 25,093,163.68 | 11,727,631.1 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 528,601,336.7 | 402,165,446.99 | 409,057,060.61 | 340,101,776.78 |
| 非流动负债: | | | | |
| 应付债券 | 361,538,941.09 | 358,935,578.99 | 356,827,355.63 | 352,018,504.11 |
| 租赁负债 | 64,089,200.36 | 67,412,041.12 | 68,928,704.63 | 71,664,271.97 |
| 递延所得税负债 | 13,050,491.86 | 17,166,611.64 | 25,310,102.1 | 25,030,226.48 |
| 其他非流动负债 | - | - | 0 | - |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 438,678,633.31 | 443,514,231.75 | 451,066,162.36 | 448,713,002.56 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 967,279,970.01 | 845,679,678.74 | 860,123,222.97 | 788,814,779.34 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 247,101,285 | 247,063,649 | 247,063,649 | 247,062,662 |
| 其他权益工具 | 61,981,420.65 | 62,038,658.16 | 62,038,658.16 | 62,040,168.38 |
| 资本公积 | 307,576,080.27 | 313,390,221.28 | 312,696,703.28 | 311,994,358.15 |
| 减:库存股 | 179,700,045.55 | 179,700,045.55 | 179,700,045.55 | 179,700,045.55 |
| 其他综合收益 | 16,194,043.91 | 35,243,784.44 | 81,212,613.6 | 76,579,794.05 |
| 专项储备 | 5,091,695 | 5,042,213.46 | 4,579,900.06 | 4,117,586.66 |
| 盈余公积 | 38,590,644.34 | 34,954,909.34 | 34,954,909.34 | 34,954,909.34 |
| 未分配利润 | 367,839,883.01 | 318,155,759.78 | 298,893,548.38 | 263,169,820.18 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 864,675,006.63 | 836,189,149.91 | 861,739,936.27 | 820,219,253.21 |
| 少数股东权益 | 6,975,460.12 | 3,958,945.84 | 5,269,223.4 | 6,153,005.23 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 871,650,466.75 | 840,148,095.75 | 867,009,159.67 | 826,372,258.44 |
| 负债和股东权益合计 | 1,838,930,436.76 | 1,685,827,774.49 | 1,727,132,382.64 | 1,615,187,037.78 |
| 公告日期 | 2025-03-28 | 2024-10-23 | 2024-08-28 | 2024-04-26 |
| 审计意见(境内) | 标准无保留意见 | | | |