当前位置:首页 - 行情中心 - 煜邦电力(688597) - 财务分析 - 现金流量表

煜邦电力

(688597)

  

流通市值:17.58亿  总市值:17.58亿
流通股本:3.36亿   总股本:3.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金635,892,303.2382,083,635.45187,857,133.98914,076,304.18
  收到的税费返还---162,534.24
  收到其他与经营活动有关的现金55,783,562.5550,879,400.8615,704,309.07220,174,734.67
  经营活动现金流入小计691,675,865.75432,963,036.31203,561,443.051,134,413,573.09
  购买商品、接受劳务支付的现金399,875,771.67246,033,208.24116,208,968.83534,199,842.91
  支付给职工以及为职工支付的现金234,193,863.36153,189,035.6975,953,183.06269,877,387.24
  支付的各项税费32,592,586.5127,148,079.620,781,832.6352,600,413.12
  支付其他与经营活动有关的现金101,777,623.7871,021,077.6450,865,246.49265,985,803.39
  经营活动现金流出小计768,439,845.32497,391,401.17263,809,231.011,122,663,446.66
  经营活动产生的现金流量净额-76,763,979.57-64,428,364.86-60,247,787.9611,750,126.43
二、投资活动产生的现金流量:
  收回投资收到的现金1,347,450,000829,602,764443,500,0001,565,700,000
  取得投资收益收到的现金4,807,355.183,124,391.21,994,271.717,894,655.93
  处置固定资产、无形资产和其他长期资产收回的现金净额8,806.64---
  投资活动现金流入小计1,352,266,161.82832,727,155.2445,494,271.711,573,594,655.93
  购建固定资产、无形资产和其他长期资产支付的现金73,276,330.1650,592,784.6823,483,089.7583,856,495.79
  投资支付的现金1,396,783,899.67796,000,000529,416,233.121,660,491,255.87
  投资活动现金流出小计1,470,060,229.83846,592,784.68552,899,322.871,744,347,751.66
  投资活动产生的现金流量净额-117,794,068.01-13,865,629.48-107,405,051.16-170,753,095.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金56,598.0517,062.041,373,194.2328,585,140.66
  其中:子公司吸收少数股东投资收到的现金---28,585,140.66
  取得借款收到的现金133,529,803.1424,000,00024,000,00055,000,000
  收到其他与筹资活动有关的现金---630,635
  筹资活动现金流入小计133,586,401.1924,017,062.0425,373,194.2384,215,775.66
  偿还债务支付的现金22,900,00010,500,000-25,000,000
  分配股利、利润或偿付利息支付的现金5,499,139.74756,217.69263,444.4537,368,424.03
  支付其他与筹资活动有关的现金12,755,271.994,049,823.8514,924.1317,133,800.11
  筹资活动现金流出小计41,154,411.7315,306,041.54278,368.5879,502,224.14
  筹资活动产生的现金流量净额92,431,989.468,711,020.525,094,825.654,713,551.52
四、汇率变动对现金及现金等价物的影响-178,159.96-159,368.75-110,396.02-115,406.59
五、现金及现金等价物净增加额-102,304,218.08-69,742,342.59-142,668,409.49-154,404,824.37
  加:期初现金及现金等价物余额326,836,613.6326,836,613.6361,836,613.6481,241,437.97
  期末现金及现金等价物余额224,532,395.52257,094,271.01219,168,204.11326,836,613.6
补充资料:
  净利润--45,133,784.53-75,143,086.85
  资产减值准备--391,683.96-3,296,498.37
  固定资产和投资性房地产折旧-11,683,753.22-18,545,586.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,683,753.22-18,545,586.8
  无形资产摊销-416,310.51-788,663.38
  长期待摊费用摊销-4,677,254.6-6,667,775.91
  处置固定资产、无形资产和其他长期资产的损失-246.18--119,640.82
  固定资产报废损失-4,401.13-0
  公允价值变动损失--788,145.64--1,256,916.94
  财务费用-9,734,783.23-19,656,993.42
  投资损失--1,290,262.39--6,601,730.06
  递延所得税--18,668,959.41--8,064,896.82
  其中:递延所得税资产减少--11,490,254.54--11,994,949.56
    递延所得税负债增加--7,178,704.87-3,930,052.74
  存货的减少--71,027,698.22--39,983,679.2
  经营性应收项目的减少-122,345,353.21--207,052,238.63
  经营性应付项目的增加--88,842,035.5-104,347,453.16
  其他-2,037,647.08-30,630,701.51
  债务转为资本---4,505.61
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-257,094,271.01-326,836,613.6
  减:现金的期初余额-326,836,613.6-481,241,437.97
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--69,742,342.59--154,404,824.37
公告日期2026-10-282026-08-252026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑