当前位置:首页 - 行情中心 - 煜邦电力(688597) - 财务分析 - 现金流量表

煜邦电力

(688597)

  

流通市值:26.75亿  总市值:26.75亿
流通股本:3.36亿   总股本:3.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金370,208,565.05178,406,985.26882,890,674.57569,848,527.26
  收到的税费返还-11,023.94--
  收到其他与经营活动有关的现金78,074,961.7141,501,251.82250,915,806.612,852,520.78
  经营活动现金流入小计448,283,526.76219,919,261.021,133,806,481.17582,701,048.04
  购买商品、接受劳务支付的现金215,909,589.8391,014,832.37383,632,794.84405,476,434.91
  支付给职工以及为职工支付的现金129,485,428.7766,842,822.4237,044,831.84173,793,377.8
  支付的各项税费27,517,775.5319,126,486.2355,884,359.1143,484,946.13
  支付其他与经营活动有关的现金99,713,366.5461,776,269.21316,071,249.8763,773,406.45
  经营活动现金流出小计472,626,160.67238,760,410.21992,633,235.66686,528,165.29
  经营活动产生的现金流量净额-24,342,633.91-18,841,149.19141,173,245.51-103,827,117.25
二、投资活动产生的现金流量:
  收回投资收到的现金621,200,000253,300,000465,000,000361,059,135.9
  取得投资收益收到的现金3,001,660.51969,285.263,647,423.191,502,956.93
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,250-
  投资活动现金流入小计624,201,660.51254,269,285.26468,648,673.19362,562,092.83
  购建固定资产、无形资产和其他长期资产支付的现金18,819,280.311,518,481.2548,862,623.9334,641,285.62
  投资支付的现金861,200,000422,300,000703,000,000512,000,000
  投资活动现金流出小计880,019,280.3433,818,481.25751,862,623.93546,641,285.62
  投资活动产生的现金流量净额-255,817,619.79-179,549,195.99-283,213,950.74-184,079,192.79
三、筹资活动产生的现金流量:
  取得借款收到的现金25,000,00015,000,000--
  收到其他与筹资活动有关的现金-1,768,001.24-823,825.74
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计25,000,00016,768,001.24-823,825.74
  分配股利、利润或偿付利息支付的现金34,109,356.478,333.3313,483,128.4213,483,128.42
  支付其他与筹资活动有关的现金6,341,839.6314,000,000196,766,868.55180,568,991.05
  筹资活动现金流出小计40,451,196.114,008,333.33210,249,996.97194,052,119.47
  筹资活动产生的现金流量净额-15,451,196.12,759,667.91-210,249,996.97-193,228,293.73
四、汇率变动对现金及现金等价物的影响-14,012.55---
五、现金及现金等价物净增加额-295,625,462.35-195,630,677.27-352,290,702.2-481,134,603.77
  加:期初现金及现金等价物余额481,241,437.97496,878,145.59833,532,140.17833,850,832.33
  期末现金及现金等价物余额185,615,975.62301,247,468.32481,241,437.97352,716,228.56
补充资料:
  净利润21,618,392.77-112,028,297.49-
  资产减值准备585,326.66--731,070.33-
  固定资产和投资性房地产折旧9,014,725.78-15,604,180.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,014,725.78-15,604,180.49-
  无形资产摊销379,872.28-689,274.81-
  长期待摊费用摊销3,130,283.33-5,093,454.31-
  处置固定资产、无形资产和其他长期资产的损失--26,019.62-
  固定资产报废损失5,318.9-14,692.46-
  公允价值变动损失-1,889,652.69--1,037,979.24-
  财务费用9,633,904.09-19,038,981.6-
  投资损失-2,410,461.77--3,647,423.19-
  递延所得税-4,965,647.16--11,207,941-
  其中:递延所得税资产减少-4,765,092.98--9,764,136.71-
    递延所得税负债增加-200,554.18--1,443,804.29-
  存货的减少3,784,631.2--45,112,913.02-
  经营性应收项目的减少-11,759,835.54--147,663,863.81-
  经营性应付项目的增加-66,128,419.79-198,659,505.73-
  其他7,132,526.64--18,047,701.92-
  债务转为资本--345,618.54-
  现金的期末余额185,615,975.62-481,241,437.97-
  减:现金的期初余额481,241,437.97-833,532,140.17-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-295,625,462.35--352,290,702.2-
公告日期2025-08-232025-04-262025-03-282024-10-23
审计意见(境内)标准无保留意见
TOP↑