沐曦股份-U
(688802)
| 流通市值：130.24亿 | | | 总市值：2872.72亿 |
| 流通股本：1813.90万 | | | 总股本：4.00亿 |
| 报告期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 6,720,710,058.83 | 3,492,974,389 | - | 5,694,613,345.14 |
| 交易性金融资产 | 2,640,999,589.03 | 3,195,226,197.26 | - | 1,596,882,123.29 |
| 应收票据及应收账款 | 735,224,747.16 | 652,764,454.07 | - | 615,065,236.69 |
| 其中：应收票据 | 9,500,000 | - | - | - |
| 应收账款 | 725,724,747.16 | 652,764,454.07 | - | 615,065,236.69 |
| 预付款项 | 834,279,916.45 | 751,193,747.91 | - | 1,107,343,651.75 |
| 其他应收款合计 | 22,611,078.1 | 6,638,734.04 | - | 97,764,300.44 |
| 存货 | 1,496,093,418.86 | 1,471,829,164.99 | - | 802,249,426.86 |
| 其他流动资产 | 197,131,375.87 | 187,650,044.82 | - | 117,546,444.46 |
| 流动资产平衡项目 | 0 | 0 | - | 0 |
| 流动资产合计 | 12,647,050,184.3 | 9,758,276,732.09 | - | 10,031,464,528.63 |
| 非流动资产: | | | | |
| 债权投资 | 593,039,397.25 | - | - | - |
| 长期股权投资 | 1,197,669.96 | 1,098,671.42 | - | 1,181,960.55 |
| 其他权益工具投资 | 8,412,920.31 | 3,051,594.96 | - | 3,598,759.56 |
| 固定资产 | 160,465,510.8 | 178,972,608.5 | - | 173,139,074.53 |
| 在建工程 | - | 1,563,532.83 | - | - |
| 使用权资产 | 48,677,883.93 | 31,003,898.12 | - | 46,094,768.52 |
| 无形资产 | 150,557,326.19 | 149,155,190.13 | - | 154,792,506.07 |
| 长期待摊费用 | 54,318,792.05 | 8,614,894.9 | - | 11,699,515.02 |
| 递延所得税资产 | 445,949.32 | 499,934.45 | - | 524,435.83 |
| 其他非流动资产 | 10,711,997.65 | 17,649,245.28 | - | 38,928,814.66 |
| 非流动资产平衡项目 | 0 | 0 | - | 0 |
| 非流动资产合计 | 1,027,827,447.46 | 391,609,570.59 | - | 429,959,834.74 |
| 资产平衡项目 | 0 | 0 | - | 0 |
| 资产总计 | 13,674,877,631.76 | 10,149,886,302.68 | 10,295,086,200 | 10,461,424,363.37 |
| 流动负债: | | | | |
| 短期借款 | - | 178,114,555.55 | - | 376,563,566.17 |
| 应付票据及应付账款 | 122,353,444.97 | 116,839,177 | - | 165,518,999.11 |
| 其中：应付票据 | 5,798,400 | 21,456,100 | - | - |
| 应付账款 | 116,555,044.97 | 95,383,077 | - | 165,518,999.11 |
| 合同负债 | 116,442,139.06 | 84,219,816.68 | - | 58,775,324.5 |
| 应付职工薪酬 | 73,301,921.85 | 108,360,918.75 | - | 79,674,354.14 |
| 应交税费 | 27,784,285.61 | 15,492,471.01 | - | 10,012,649.92 |
| 其他应付款合计 | 51,698,085.25 | 22,267,179.31 | - | 104,476,109.67 |
| 一年内到期的非流动负债 | 20,943,926.05 | 16,581,032.38 | - | 21,700,587.96 |
| 其他流动负债 | 14,624,495.91 | 10,794,613.57 | - | 3,343,149.41 |
| 流动负债平衡项目 | 0 | 0 | - | 0 |
| 流动负债合计 | 427,148,298.7 | 552,669,764.25 | - | 820,064,740.88 |
| 非流动负债: | | | | |
| 租赁负债 | 37,672,261.6 | 25,772,212.9 | - | 30,527,316.38 |
| 长期应付款 | 1,329,052.46 | 1,967,727.71 | - | 3,195,601.45 |
| 预计负债 | 4,585,894.15 | 8,010,561.61 | - | 803,584.3 |
| 递延收益 | 38,182,809.24 | 15,670,610.56 | - | 13,362,013.2 |
| 递延所得税负债 | 488,519.55 | 168,109.69 | - | 95,046.29 |
| 非流动负债平衡项目 | 0 | 0 | - | 0 |
| 非流动负债合计 | 82,258,537 | 51,589,222.47 | - | 47,983,561.62 |
| 负债平衡项目 | 0 | 0 | - | 0 |
| 负债合计 | 509,406,835.7 | 604,258,986.72 | 622,227,900 | 868,048,302.5 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 400,100,000 | 360,000,000 | - | 360,000,000 |
| 资本公积 | 14,371,147,815.02 | 10,347,715,929.71 | - | 10,281,876,051.84 |
| 其他综合收益 | -1,318,013.34 | -1,573,788 | - | -975,051.17 |
| 未分配利润 | -1,604,459,005.62 | -1,160,514,825.75 | - | -1,047,524,939.8 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | - | 0 |
| 归属于母公司股东权益合计 | 13,165,470,796.06 | 9,545,627,315.96 | 9,672,858,300 | 9,593,376,060.87 |
| 股东权益平衡项目 | 0 | 0 | - | 0 |
| 股东权益合计 | 13,165,470,796.06 | 9,545,627,315.96 | - | 9,593,376,060.87 |
| 负债和股东权益合计 | 13,674,877,631.76 | 10,149,886,302.68 | - | 10,461,424,363.37 |
| 公告日期 | 2026-03-27 | 2025-11-27 | 2025-10-17 | 2025-06-30 |
| 审计意见(境内) | 标准无保留意见 | | | 标准无保留意见 |