当前位置:首页 - 行情中心 - 沐曦股份-U(688802) - 财务分析 - 现金流量表

沐曦股份-U

(688802)

  

流通市值:91.49亿  总市值:1975.69亿
流通股本:1852.86万   总股本:4.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,689,615,738.75695,246,555.931,567,180,045.11,125,425,603.96
  收到的税费返还2,078,522.422,034,220.31,845,240.61,721,241.95
  收到其他与经营活动有关的现金51,556,240.1635,985,541.12226,515,542.51210,785,244.55
  经营活动现金流入小计1,743,250,501.33733,266,317.351,795,540,828.211,337,932,090.46
  购买商品、接受劳务支付的现金2,243,421,306.59975,648,036.061,802,455,768.771,355,389,843.53
  支付给职工以及为职工支付的现金534,309,604.96167,210,103.32668,623,727.64475,696,416.97
  支付的各项税费18,731,781.5411,380,746.6926,856,742.2117,849,872.27
  支付其他与经营活动有关的现金243,648,624.55128,542,718.49557,676,383.41390,581,322.75
  经营活动现金流出小计3,040,111,317.641,282,781,604.563,055,612,622.032,239,517,455.52
  经营活动产生的现金流量净额-1,296,860,816.31-549,515,287.21-1,260,071,793.82-901,585,365.06
二、投资活动产生的现金流量:
  收回投资收到的现金16,039,500,0006,399,000,00040,248,000,00028,840,000,000
  取得投资收益收到的现金33,068,690.0511,061,596.7973,642,752.1449,853,321.81
  处置固定资产、无形资产和其他长期资产收回的现金净额763,584.5731,900.02935,646.04935,646.04
  投资活动现金流入小计16,073,332,274.626,410,093,496.8140,322,578,398.1828,890,788,967.85
  购建固定资产、无形资产和其他长期资产支付的现金58,822,922.8751,107,752.57195,352,942.0879,467,760.78
  投资支付的现金17,054,299,981.058,399,499,997.0543,436,000,00031,983,000,000
  投资活动现金流出小计17,113,122,903.928,450,607,749.6243,631,352,942.0832,062,467,760.78
  投资活动产生的现金流量净额-1,039,790,629.3-2,040,514,252.81-3,308,774,543.9-3,171,678,792.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,811,636,649.556,881,060,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--10,811,636,649.556,881,060,000
  偿还债务支付的现金--494,212,500316,212,500
  分配股利、利润或偿付利息支付的现金--8,151,608.17,188,171.6
  支付其他与筹资活动有关的现金32,232,666.1719,554,517.6941,098,470.4317,591,348.36
  筹资活动现金流出小计32,232,666.1719,554,517.69543,462,578.53340,992,019.96
  筹资活动产生的现金流量净额-32,232,666.17-19,554,517.6910,268,174,071.026,540,067,980.04
四、汇率变动对现金及现金等价物的影响458,104.55226,626.38-1,846,349.142,941,892.28
五、现金及现金等价物净增加额-2,368,426,007.23-2,609,357,431.335,697,481,384.162,469,745,714.33
  加:期初现金及现金等价物余额6,718,729,472.126,718,729,472.121,021,248,087.961,021,248,087.96
  期末现金及现金等价物余额4,350,303,464.894,109,372,040.796,718,729,472.123,490,993,802.29
补充资料:
  净利润612,449,523.3--789,446,296.82-345,502,116.95
  资产减值准备15,021,564.17-29,142,234.5132,832,549.55
  固定资产和投资性房地产折旧41,727,601.96-81,447,146.0359,185,761.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,727,601.96-81,447,146.0359,185,761.48
  无形资产摊销48,537,024.38-84,965,034.8662,095,205.07
  长期待摊费用摊销10,635,228.06-7,217,773.814,470,738.45
  处置固定资产、无形资产和其他长期资产的损失-604,111.37--279,000.87-139,479.77
  固定资产报废损失163.3---
  公允价值变动损失-887,073,872.02--999,589.03-2,226,197.26
  财务费用607,982.42-11,788,181.625,474,322.89
  投资损失-39,116,120.24--73,487,696.06-49,559,869.94
  递延所得税221,114,729.29-452,636.778,241.71
  其中:递延所得税资产减少-77,256.33-28,026.36-25,958.77
    递延所得税负债增加221,191,985.62-424,610.34104,200.48
  存货的减少54,359,372.74--814,720,340.98-712,531,554.31
  经营性应收项目的减少-1,550,243,679.16--243,483,906.55-42,039,255.58
  经营性应付项目的增加57,417,301.99--12,319,568.84-51,479,107.55
  其他76,982,682.37-261,623,379.7297,402,459.25
  现金的期末余额4,350,303,464.89-6,718,729,472.123,490,993,802.29
  减:现金的期初余额6,718,729,472.12-1,021,248,087.961,021,248,087.96
  现金及现金等价物的净增加额-2,368,426,007.23-5,697,481,384.162,469,745,714.33
公告日期2026-08-312026-04-302026-03-272025-11-27
审计意见(境内)标准无保留意见
TOP↑