骑士乳业
(920786)
| 流通市值：11.74亿 | | | 总市值：17.35亿 |
| 流通股本：1.41亿 | | | 总股本：2.09亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 142,157,025.7 | 241,932,021.08 | 171,729,767.23 | 127,627,586.59 |
| 应收票据及应收账款 | 55,906,205.54 | 93,728,439.54 | 85,944,993.87 | 107,039,908.45 |
| 其中：应收票据 | 3,178,755 | 1,284,354.2 | - | - |
| 应收账款 | 52,727,450.54 | 92,444,085.34 | 85,944,993.87 | 107,039,908.45 |
| 预付款项 | 11,952,753.4 | 4,255,163.39 | 24,889,364.86 | 12,244,859.05 |
| 其他应收款合计 | 2,424,063.14 | 2,306,274.58 | 2,499,047.13 | 1,203,506.66 |
| 其中:应收利息 | - | 225,000 | 501,407.42 | 30,000 |
| 存货 | 305,733,428.1 | 412,608,623.62 | 345,830,843.46 | 283,472,667.35 |
| 一年内到期的非流动资产 | 955,905.88 | 906,575.87 | 2,831,693.18 | 637,075.75 |
| 其他流动资产 | 2,477,062.34 | 3,756,273.5 | 3,990,303.49 | 6,853,060.88 |
| 流动资产合计 | 521,606,444.1 | 759,493,371.58 | 637,716,013.22 | 539,078,664.73 |
| 非流动资产: | | | | |
| 债权投资 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
| 长期应收款 | 26,258,338.58 | 25,753,452.59 | 22,141,622.98 | 16,723,905.65 |
| 长期股权投资 | 669,782.75 | 669,782.75 | 1,277,821.18 | 1,275,062.44 |
| 固定资产 | 866,104,072.19 | 884,745,054.36 | 884,148,048.74 | 893,124,361.97 |
| 在建工程 | 2,909,103.96 | 2,184,419.76 | 15,695,360.87 | 20,605,475.39 |
| 生产性生物资产 | 384,563,720.53 | 398,891,972.67 | 404,806,574.07 | 412,431,028.94 |
| 使用权资产 | 118,977,891.34 | 125,763,015.9 | 143,121,197.61 | 147,708,327.93 |
| 无形资产 | 39,849,663.88 | 40,258,190.95 | 40,643,076.8 | 39,907,775.94 |
| 长期待摊费用 | 15,586,601.35 | 16,270,191.99 | 15,285,512.13 | 14,485,998.07 |
| 递延所得税资产 | 5,211,637.03 | 6,416,761.59 | 980,948.8 | 534,004.62 |
| 其他非流动资产 | 1,351,715.45 | 1,544,715.45 | 795,700 | 1,858,379.86 |
| 非流动资产合计 | 1,466,482,527.06 | 1,507,497,558.01 | 1,533,895,863.18 | 1,553,654,320.81 |
| 资产总计 | 1,988,088,971.16 | 2,266,990,929.59 | 2,171,611,876.4 | 2,092,732,985.54 |
| 流动负债: | | | | |
| 短期借款 | 277,868,091.34 | 358,954,909.13 | 218,935,666.66 | 142,115,508.48 |
| 应付票据及应付账款 | 157,754,403.26 | 324,809,095.78 | 218,321,826.78 | 249,717,167.47 |
| 应付账款 | 157,754,403.26 | 324,809,095.78 | 218,321,826.78 | 249,717,167.47 |
| 合同负债 | 31,453,998.76 | 36,374,879.13 | 89,243,826.11 | 102,710,450.5 |
| 应付职工薪酬 | 7,057,314.31 | 9,660,351.53 | 5,681,884.46 | 6,018,559.61 |
| 应交税费 | 7,538,700.59 | 10,072,561.65 | 10,445,969.13 | 12,851,589.65 |
| 其他应付款合计 | 14,253,440.7 | 30,777,792.67 | 25,573,995.11 | 20,485,010.84 |
| 其中:应付利息 | - | - | - | 3,374,071.46 |
| 一年内到期的非流动负债 | 189,704,952.48 | 190,070,256.55 | 241,537,088.52 | 260,662,831.27 |
| 其他流动负债 | 3,964,056.71 | 4,643,206.32 | 8,021,037.46 | 12,791,086.55 |
| 流动负债合计 | 689,594,958.15 | 965,363,052.76 | 817,761,294.23 | 807,352,204.37 |
| 非流动负债: | | | | |
| 长期借款 | 81,829,086.63 | 81,797,156.07 | 104,967,689.68 | 106,271,603.61 |
| 租赁负债 | 62,838,786.84 | 68,075,930.63 | 97,001,161.11 | 78,746,036.73 |
| 长期应付款 | 161,655,390.22 | 170,232,121.42 | 185,694,246.99 | 153,464,415.21 |
| 预计负债 | 5,760,605.67 | 5,760,605.67 | - | - |
| 递延收益 | 88,797,878.76 | 92,645,460.43 | 94,409,153.02 | 98,197,082.6 |
| 递延所得税负债 | 7,325,530.08 | 7,325,530.08 | 7,397,576.41 | 7,397,576.41 |
| 其他非流动负债 | - | - | 1,388,265.82 | - |
| 非流动负债合计 | 408,207,278.2 | 425,836,804.3 | 490,858,093.03 | 444,076,714.56 |
| 负债合计 | 1,097,802,236.35 | 1,391,199,857.06 | 1,308,619,387.26 | 1,251,428,918.93 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 209,053,000 | 209,053,000 | 209,053,000 | 209,053,000 |
| 资本公积 | 176,554,277.97 | 176,554,277.97 | 176,574,874.08 | 179,019,635.82 |
| 盈余公积 | 53,338,140.59 | 53,338,140.59 | 30,984,929.77 | 30,984,929.77 |
| 未分配利润 | 332,934,001.79 | 320,474,523.55 | 332,910,174.69 | 310,184,234.76 |
| 归属于母公司股东权益合计 | 771,879,420.35 | 759,419,942.11 | 749,522,978.54 | 729,241,800.35 |
| 少数股东权益 | 118,407,314.46 | 116,371,130.42 | 113,469,510.6 | 112,062,266.26 |
| 股东权益合计 | 890,286,734.81 | 875,791,072.53 | 862,992,489.14 | 841,304,066.61 |
| 负债和股东权益合计 | 1,988,088,971.16 | 2,266,990,929.59 | 2,171,611,876.4 | 2,092,732,985.54 |
| 公告日期 | 2026-04-28 | 2026-04-20 | 2025-10-27 | 2025-08-21 |
| 审计意见(境内) | | 标准无保留意见 | | |