当前位置:首页 - 行情中心 - 骑士乳业(920786) - 财务分析 - 现金流量表

骑士乳业

(920786)

  

流通市值:9.24亿  总市值:14.28亿
流通股本:1.35亿   总股本:2.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金984,048,187.1710,242,813.17399,079,207.171,340,675,726.9
  收到的税费返还573,165.940,935.3--
  收到其他与经营活动有关的现金30,666,332.6929,939,191.987,464,929.9340,184,139.27
  经营活动现金流入小计1,015,287,685.69740,222,940.45406,544,137.11,380,859,866.17
  购买商品、接受劳务支付的现金635,740,932.12433,097,648.19303,753,980.41,071,561,045.92
  支付给职工以及为职工支付的现金88,793,119.3460,127,078.1331,770,338.91118,761,896.77
  支付的各项税费32,730,556.1620,569,365.896,333,049.5643,118,171.03
  支付其他与经营活动有关的现金49,223,626.6934,604,255.6317,233,617.0373,388,162.98
  经营活动现金流出小计806,488,234.31548,398,347.84359,090,985.91,306,829,276.7
  经营活动产生的现金流量净额208,799,451.38191,824,592.6147,453,151.274,030,589.47
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,0005,000,000-151,718,635.97
  取得投资收益收到的现金300,000300,000300,000300,000
  处置固定资产、无形资产和其他长期资产收回的现金净额30,023,100.68100-28,250,385.94
  投资活动现金流入小计35,323,100.685,300,100300,000180,269,021.91
  购建固定资产、无形资产和其他长期资产支付的现金110,434,516.7960,506,005.8334,779,513.88183,458,102.24
  投资支付的现金---147,097,579.09
  投资活动现金流出小计110,434,516.7960,506,005.8334,779,513.88330,555,681.33
  投资活动产生的现金流量净额-75,111,416.11-55,205,905.83-34,479,513.88-150,286,659.42
三、筹资活动产生的现金流量:
  取得借款收到的现金343,879,616166,600,000119,000,000436,386,555.37
  收到其他与筹资活动有关的现金---176,660,000
  筹资活动现金流入小计343,879,616166,600,000119,000,000613,046,555.37
  偿还债务支付的现金294,636,447.01221,916,447.01162,096,447.01339,806,124.84
  分配股利、利润或偿付利息支付的现金36,992,417.1233,238,072.73,759,906.4518,434,262.72
  支付其他与筹资活动有关的现金173,144,428.6122,188,124.2755,892,279.24180,956,727.69
  筹资活动现金流出小计504,773,292.73377,342,643.98221,748,632.7539,197,115.25
  筹资活动产生的现金流量净额-160,893,676.73-210,742,643.98-102,748,632.773,849,440.12
五、现金及现金等价物净增加额-27,205,641.46-74,123,957.2-89,774,995.38-2,406,629.83
  加:期初现金及现金等价物余额231,669,216.41231,669,216.41231,669,216.41234,075,846.24
  期末现金及现金等价物余额204,463,574.95157,545,259.21141,894,221.03231,669,216.41
补充资料:
  净利润-40,600,694.34-41,986,865.31
  资产减值准备---4,321,613.16
  固定资产和投资性房地产折旧-57,847,016.06-118,072,062.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,847,016.06-118,072,062.46
  无形资产摊销-676,708.1-1,739,258.49
  长期待摊费用摊销-1,498,163.99-2,601,050.19
  处置固定资产、无形资产和其他长期资产的损失-4,214,873.64-14,266,759.77
  固定资产报废损失---282,029.36
  公允价值变动损失---3,200
  财务费用-18,436,248.84-42,945,386.71
  投资损失--60,931.29--3,964,768.86
  递延所得税-80,907.85--5,363,947.32
  其中:递延所得税资产减少-80,907.85--5,741,950.67
    递延所得税负债增加---378,003.35
  存货的减少-173,921,979.83-57,797,458.54
  经营性应收项目的减少--51,200,084.37--151,721,857.4
  经营性应付项目的增加--72,131,007.14--94,372,581.7
  其他-3,898,506.85-14,593,777.99
  现金的期末余额-157,545,259.21-231,669,216.41
  减:现金的期初余额-231,669,216.41-234,075,846.24
  现金及现金等价物的净增加额--74,123,957.2--2,406,629.83
公告日期2026-10-272026-08-202026-04-282026-04-20
审计意见(境内)标准无保留意见
TOP↑