当前位置:首页 - 行情中心 - 深物业A(000011) - 财务分析 - 现金流量表

深物业A

(000011)

  

流通市值:57.28亿  总市值:64.84亿
流通股本:5.26亿   总股本:5.96亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,025,377,976.991,338,424,612.38567,716,868.282,539,665,135.96
  收到的税费返还56,208,674.0931,880,900.48218,295.4725,035,642.09
  收到其他与经营活动有关的现金196,361,409.12144,268,817.16103,572,844.4482,860,988.36
  经营活动现金流入小计2,277,948,060.21,514,574,330.02671,508,008.153,047,561,766.41
  购买商品、接受劳务支付的现金1,138,492,386.71718,863,238.73427,608,540.552,085,129,192.68
  支付给职工以及为职工支付的现金733,437,053.39500,728,513.47267,686,357.78967,528,463.67
  支付的各项税费2,535,649,150.11233,676,312.43169,226,345.171,057,184,197.95
  支付其他与经营活动有关的现金245,540,620.4168,493,780.6578,320,765.73361,718,086.63
  经营活动现金流出小计4,653,119,210.611,621,761,845.28942,842,009.234,471,559,940.93
  经营活动产生的现金流量净额-2,375,171,150.41-107,187,515.26-271,334,001.08-1,423,998,174.52
二、投资活动产生的现金流量:
  取得投资收益收到的现金-0-93,455.02
  处置固定资产、无形资产和其他长期资产收回的现金净额55,706,929.849,228,050.4546,544,544.1655,903,425.5
  投资活动现金流入小计55,706,929.849,228,050.4546,544,544.1655,996,880.52
  购建固定资产、无形资产和其他长期资产支付的现金4,771,210.183,541,752.02471,247.4310,344,411.99
  投资支付的现金-0-57,412,000
  支付其他与投资活动有关的现金300,000,000---
  投资活动现金流出小计304,771,210.183,541,752.02471,247.4367,756,411.99
  投资活动产生的现金流量净额-249,064,280.3845,686,298.4346,073,296.73-11,759,531.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金4,498,966,001.992,080,929,660.08946,685,780.081,239,948,405.21
  筹资活动现金流入小计4,498,966,001.992,080,929,660.08946,685,780.081,239,948,405.21
  偿还债务支付的现金1,316,822,316.32731,300,024.21133,073,362.21502,523,324
  分配股利、利润或偿付利息支付的现金157,516,335.0197,708,883.3947,348,140.92387,842,921.21
  其中:子公司支付给少数股东的股利、利润245,000245,000-786,997.48
  支付其他与筹资活动有关的现金32,797,692.7119,515,814.1610,786,397.7537,214,506.73
  筹资活动现金流出小计1,507,136,344.04848,524,721.76191,207,900.88927,580,751.94
  筹资活动产生的现金流量净额2,991,829,657.951,232,404,938.32755,477,879.2312,367,653.27
四、汇率变动对现金及现金等价物的影响-1,250,126.52-1,196,582.27-150,653.011,050,801.9
五、现金及现金等价物净增加额366,344,100.641,169,707,139.22530,066,521.84-1,122,339,250.82
  加:期初现金及现金等价物余额1,610,799,884.31,610,799,884.31,610,799,884.32,733,139,135.12
  期末现金及现金等价物余额1,977,143,984.942,780,507,023.522,140,866,406.141,610,799,884.3
补充资料:
  净利润-10,075,661.93--1,287,143,724.11
  资产减值准备-36,761,875.43-1,399,201,757.35
  固定资产和投资性房地产折旧-22,722,218.18-51,987,250.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,722,218.18-51,987,250.8
  无形资产摊销-61,498.06-418,235.75
  长期待摊费用摊销-3,852,334.56-8,903,786.44
  处置固定资产、无形资产和其他长期资产的损失--65,355.69--87,845.86
  固定资产报废损失-52,574.23-187,580.31
  财务费用-49,415,289.74-68,369,233.02
  投资损失-2,369,641.2--185,619,483.06
  递延所得税--13,777,564.16-42,525,748.59
  其中:递延所得税资产减少--13,357,106.52-44,287,863.94
    递延所得税负债增加--420,457.64--1,762,115.35
  存货的减少-1,496,170.8--495,134,772.53
  经营性应收项目的减少--144,225,948.62--79,181,787.39
  经营性应付项目的增加--83,869,023.88--962,115,268.78
  现金的期末余额-2,780,507,023.52-1,610,799,884.3
  减:现金的期初余额-1,610,799,884.3-2,733,139,135.12
  现金及现金等价物的净增加额-1,169,707,139.22--1,122,339,250.82
公告日期2025-10-302025-08-292025-04-292025-03-29
审计意见(境内)标准无保留意见
TOP↑