当前位置:首页 - 行情中心 - 飞亚达(000026) - 财务分析 - 现金流量表

飞亚达

(000026)

  

流通市值:37.06亿  总市值:41.23亿
流通股本:3.65亿   总股本:4.06亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,337,357,146.693,305,394,563.132,242,943,860.281,147,315,290.57
收到的税费返还2,096,237.991,953,384.441,361,806.68837,925.87
收到其他与经营活动有关的现金49,625,091.9435,362,922.7522,763,002.9510,555,854.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,389,078,476.623,342,710,870.322,267,068,669.911,158,709,071.32
购买商品、接受劳务支付的现金2,664,684,979.782,125,354,281.821,493,308,339.25809,254,741.34
支付给职工以及为职工支付的现金596,768,402.64468,285,742.1336,053,098.67199,231,956.37
支付的各项税费260,501,102.47175,398,254.82115,761,812.7570,531,590.4
支付其他与经营活动有关的现金330,393,031.44256,304,630.2185,414,622.7280,655,064.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,852,347,516.333,025,342,908.942,130,537,873.391,159,673,352.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额536,730,960.29317,367,961.38136,530,796.52-964,281.2
二、投资活动产生的现金流量:
取得投资收益收到的现金418,515.82353,144.14196,270.19-
处置固定资产、无形资产和其他长期资产收回的现金净额4,848,874.324,820,218.374,813,262.874,740,975.47
收到的其他与投资活动有关的现金201,839,677.57171,506,575.5120,049,969.61-
投资活动现金流入的平衡项目0000
投资活动现金流入小计207,107,067.71176,679,938.01125,059,502.674,740,975.47
购建固定资产、无形资产和其他长期资产支付的现金86,818,686.0460,055,827.1643,613,301.7419,071,569.91
支付其他与投资活动有关的现金231,179,882.49215,214,392.4165,092,806.07-
投资活动现金流出的平衡项目0000
投资活动现金流出小计317,998,568.53275,270,219.56208,706,107.8119,071,569.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-110,891,500.82-98,590,281.55-83,646,605.14-14,330,594.44
三、筹资活动产生的现金流量:
取得借款收到的现金323,957,187.86320,000,000320,000,000120,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计323,957,187.86320,000,000320,000,000120,000,000
偿还债务支付的现金450,000,000250,000,000250,000,000150,000,000
分配股利、利润或偿付利息支付的现金168,545,613.69166,775,880.35164,868,413.681,442,427.78
支付其他与筹资活动有关的现金116,757,093.9188,815,458.6558,254,091.9828,716,692.97
筹资活动现金流出平衡项目0000
筹资活动现金流出小计735,302,707.6505,591,339473,122,505.66180,159,120.75
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-411,345,519.74-185,591,339-153,122,505.66-60,159,120.75
四、汇率变动对现金及现金等价物的影响-168,915.95-114,532.83-34,830.3-41,874.48
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额14,325,023.7833,071,808-100,273,144.58-75,495,870.87
加:期初现金及现金等价物余额504,629,153.71504,629,153.71504,629,153.71504,629,153.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额518,954,177.49537,700,961.71404,356,009.13429,133,282.84
补充资料:
净利润220,350,184.99-147,138,482.34-
资产减值准备19,023,379.35--2,753,015.25-
固定资产和投资性房地产折旧42,123,553.82-21,248,775.43-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,123,553.82-21,248,775.43-
无形资产摊销3,623,865.56-1,821,341.36-
长期待摊费用摊销72,228,172.82-37,505,025.77-
处置固定资产、无形资产和其他长期资产的损失-2,367,816.6--2,906,210.67-
财务费用10,697,706.12-6,113,751.76-
投资损失431,254.89--313,834.17-
递延所得税-2,146,386.12-4,587,823.09-
其中:递延所得税资产减少-1,928,006.85-4,333,902.49-
递延所得税负债增加-218,379.27-253,920.6-
存货的减少114,705,609.37--25,957,816.56-
经营性应收项目的减少55,993,621.5--29,498,881.56-
经营性应付项目的增加-106,350,875.18--73,263,593.51-
其他1,117,004.7---
现金的期末余额518,954,177.49-404,356,009.13-
减:现金的期初余额504,629,153.71-504,629,153.71-
公告日期2025-03-142024-10-262024-08-212024-04-25
审计意见(境内)标准无保留意见
TOP↑