当前位置:首页 - 行情中心 - 深桑达A(000032) - 财务分析 - 现金流量表

深桑达A

(000032)

  

流通市值:225.72亿  总市值:235.79亿
流通股本:10.89亿   总股本:11.38亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金31,616,414,301.3821,239,005,685.212,543,275,560.6348,709,204,155.06
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还141,129,219.28120,798,941.7363,710,649.4148,195,751.5
  收到其他与经营活动有关的现金1,115,918,456.75571,147,447.73352,174,275.951,828,824,786.54
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计32,873,461,977.4121,930,952,074.6612,959,160,485.9850,686,224,693.1
  购买商品、接受劳务支付的现金31,046,322,952.6721,930,182,399.1612,331,119,775.139,971,448,543.78
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金4,144,059,620.053,124,549,186.391,695,828,327.156,375,555,190.11
  支付的各项税费844,810,944.6607,946,581.02303,727,447.741,346,929,216.33
  支付其他与经营活动有关的现金1,510,053,592.9726,627,120.98539,461,365.752,171,500,382.41
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计37,545,247,110.2226,389,305,287.5514,870,136,915.7449,865,433,332.63
  经营活动产生的现金流量净额-4,671,785,132.81-4,458,353,212.89-1,910,976,429.76820,791,360.47
二、投资活动产生的现金流量:
  收回投资收到的现金1,780,945.4-0230,847,694.49
  取得投资收益收到的现金24,212,056.911,996,124.031,996,124.0342,501,397.21
  处置固定资产、无形资产和其他长期资产收回的现金净额64,502,144.0164,198,168.2750,801,283.9498,027,495.36
  处置子公司及其他营业单位收到的现金净额128,422,560.21382.45048,974,725.6
  收到的其他与投资活动有关的现金15,298,578.4604,500221,125160,809,651.4
  投资活动现金流入小计234,216,284.9366,799,174.7553,018,532.97581,160,964.06
  购建固定资产、无形资产和其他长期资产支付的现金223,448,669.41187,439,948.35128,605,941.48534,734,136.54
  投资支付的现金6,689,579.336,662,167.466,284,825.8134,054,325.84
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--026,264,327.02
  支付其他与投资活动有关的现金3,873,992.15901,566.52028,195,891.61
  投资活动现金流出小计234,012,240.89195,003,682.33134,890,767.29623,248,681.01
  投资活动产生的现金流量净额204,044.04-128,204,507.58-81,872,234.32-42,087,716.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金-00341,060,000
  其中:子公司吸收少数股东投资收到的现金-00341,060,000
  取得借款收到的现金6,326,922,846.93,615,057,205.152,348,889,600.898,805,942,332.14
  收到其他与筹资活动有关的现金1,654,951.941,654,951.941,654,914.39429,467,680.79
  筹资活动现金流入小计6,328,577,798.843,616,712,157.092,350,544,515.289,576,470,012.93
  偿还债务支付的现金4,573,694,846.432,656,807,076.261,821,997,599.237,185,050,254.7
  分配股利、利润或偿付利息支付的现金715,618,267.62552,747,127.14174,278,803.73579,775,338.1
  其中:子公司支付给少数股东的股利、利润297,091,245.22239,877,425.3042,506,136.72
  支付其他与筹资活动有关的现金280,885,065.43256,151,565.7358,149,920.38262,948,905.91
  筹资活动现金流出小计5,570,198,179.483,465,705,769.132,054,426,323.348,027,774,498.71
  筹资活动产生的现金流量净额758,379,619.36151,006,387.96296,118,191.941,548,695,514.22
四、汇率变动对现金及现金等价物的影响1,687,972.434,307,885.65-408,408.775,180,714.9
五、现金及现金等价物净增加额-3,911,513,496.98-4,431,243,446.86-1,697,138,880.912,332,579,872.64
  加:期初现金及现金等价物余额10,298,756,893.9510,298,756,893.9510,298,756,893.957,966,177,021.31
  期末现金及现金等价物余额6,387,243,396.975,867,513,447.098,601,618,013.0410,298,756,893.95
补充资料:
  净利润-23,329,148.3-820,042,754.02
  资产减值准备-10,563,483.23-148,340,392.21
  固定资产和投资性房地产折旧-250,685,183.44-473,150,771.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-250,685,183.44-473,150,771.04
  无形资产摊销-53,348,612.2-91,227,641.12
  长期待摊费用摊销-28,493,913.58-59,121,314.6
  处置固定资产、无形资产和其他长期资产的损失-1,115,303.48--154,721,156.47
  固定资产报废损失--392,871.46-161,241.78
  公允价值变动损失----7,734,169.41
  财务费用-195,677,896.04-484,646,819.98
  投资损失-43,589,188.88--144,926,562.24
  递延所得税--2,106,463.99--108,987,177.76
  其中:递延所得税资产减少-3,268,707.4--101,293,399.43
    递延所得税负债增加--5,375,171.39--7,693,778.33
  存货的减少--472,869,920.62--165,757,972.86
  经营性应收项目的减少--1,461,608,357.41--12,342,718,110.19
  经营性应付项目的增加--3,165,852,267.05-11,062,733,284.65
  现金的期末余额-5,867,513,447.09-10,298,756,893.95
  减:现金的期初余额-10,298,756,893.95-7,966,177,021.31
  现金及现金等价物的净增加额--4,431,243,446.86-2,332,579,872.64
公告日期2025-10-292025-08-282025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑