当前位置:首页 - 行情中心 - 深桑达A(000032) - 财务分析 - 现金流量表

深桑达A

(000032)

  

流通市值:108.90亿  总市值:192.20亿
流通股本:6.45亿   总股本:11.38亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,269,457,659.154,263,589,007.0437,535,197,689.9621,810,794,200.86
收到的税费返还26,007,754.22181,154,243.99149,861,094.09132,634,956.63
收到其他与经营活动有关的现金779,377,953.822,154,937,946.371,542,520,702.49826,473,745.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,074,843,367.1456,599,681,197.439,227,579,486.5422,769,902,902.96
购买商品、接受劳务支付的现金12,310,078,730.0745,737,330,927.9331,443,742,867.7120,038,920,164.95
支付给职工以及为职工支付的现金2,394,367,143.946,368,056,184.54,811,975,260.883,589,819,680.37
支付的各项税费343,372,904.461,449,817,877.31968,319,562.23709,558,632.07
支付其他与经营活动有关的现金939,129,383.922,389,168,219.631,947,027,236.761,129,275,311.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计15,986,948,162.3955,944,373,209.3739,171,064,927.5825,467,573,789.31
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,912,104,795.25655,307,988.0356,514,558.96-2,697,670,886.35
二、投资活动产生的现金流量:
收回投资收到的现金0281,512,362.1179,113,831-
取得投资收益收到的现金07,176,638.694,181,018.181,341,204.48
处置固定资产、无形资产和其他长期资产收回的现金净额428,7075,454,175.31437,094370,294
收到的其他与投资活动有关的现金33,750179,898,834.8514,595,082.07-
投资活动现金流入的平衡项目0000
投资活动现金流入小计462,457474,042,010.95198,327,025.251,711,498.48
购建固定资产、无形资产和其他长期资产支付的现金119,145,363.03655,380,969.12442,656,620.7254,845,703.07
投资支付的现金980,00065,446,967.0723,696,967.0713,308,967.07
取得子公司及其他营业单位支付的现金0---
支付其他与投资活动有关的现金0178,995,82916,697,974.71-
投资活动现金流出的平衡项目0000
投资活动现金流出小计120,125,363.03899,823,765.19483,051,562.48268,154,670.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-119,662,906.03-425,781,754.24-284,724,537.23-266,443,171.66
三、筹资活动产生的现金流量:
吸收投资收到的现金48,000,0001,111,679,0001,105,379,0001,096,940,000
其中:子公司吸收少数股东投资收到的现金48,000,0001,111,679,0001,105,379,0001,096,940,000
取得借款收到的现金2,414,840,3665,820,449,229.554,983,259,230.063,771,419,202.4
收到其他与筹资活动有关的现金0---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,462,840,3666,932,128,229.556,088,638,230.064,868,359,202.4
偿还债务支付的现金517,697,956.345,782,718,468.954,319,056,569.421,833,512,260.35
分配股利、利润或偿付利息支付的现金90,712,188.28825,119,546.48560,544,620.86325,885,795.98
其中:子公司支付给少数股东的股利、利润0302,973,620.4521,193,013.035,759,700
支付其他与筹资活动有关的现金19,667,763.25133,340,619.5993,484,445.4762,965,834.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计628,077,907.876,741,178,635.024,973,085,635.752,222,363,890.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,834,762,458.13190,949,594.531,115,552,594.312,645,995,312.05
四、汇率变动对现金及现金等价物的影响-2,783,464.963,142,608.38-722,774.21240,490.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-199,788,708.11423,618,436.7886,619,841.83-317,878,255.29
加:期初现金及现金等价物余额7,966,177,021.317,542,558,584.617,542,558,584.617,542,558,584.61
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,766,388,313.27,966,177,021.318,429,178,426.447,224,680,329.32
补充资料:
净利润-874,432,067.72-112,190,164.26
资产减值准备-168,753,933.19-15,661,925.88
固定资产和投资性房地产折旧-455,845,830.79-208,444,674.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-455,845,830.79-208,444,674.71
无形资产摊销-90,260,312.6-40,859,358.16
长期待摊费用摊销-60,034,533.8-18,138,105.78
处置固定资产、无形资产和其他长期资产的损失-1,662,152.77-21,128.05
固定资产报废损失--376,125.7-66,236.67
公允价值变动损失--36,832,872.88-3,120,980
财务费用-450,758,309.8-219,690,701.12
投资损失-17,764,171.79-73,993,943
递延所得税--30,483,296.59--15,283,810.39
其中:递延所得税资产减少--49,039,996.8--19,097,633.68
递延所得税负债增加-18,556,700.21-3,813,823.29
存货的减少-190,745,862.85-105,286,828.84
经营性应收项目的减少--3,034,939,114.66--2,723,885,490.07
经营性应付项目的增加-1,130,098,129.44-1,224,266,612.38
现金的期末余额-7,966,177,021.31-7,224,680,329.32
减:现金的期初余额-7,542,558,584.61-7,542,558,584.61
公告日期2024-04-302024-04-182023-10-272023-08-24
审计意见(境内)标准无保留意见
TOP↑