当前位置:首页 - 行情中心 - 京基智农(000048) - 财务分析 - 现金流量表

京基智农

(000048)

  

流通市值:85.39亿  总市值:86.59亿
流通股本:5.23亿   总股本:5.31亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,369,432,811.945,044,995,472.523,527,744,990.841,952,590,441.11
收到其他与经营活动有关的现金255,933,461.5213,566,531.49169,691,772.02105,942,394.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,625,366,273.445,258,562,004.013,697,436,762.862,058,532,835.73
购买商品、接受劳务支付的现金5,042,509,128.64,199,237,788.292,830,441,534.691,756,039,763.13
支付给职工以及为职工支付的现金451,271,806.99343,112,680.79234,705,327.48136,340,088.34
支付的各项税费1,040,447,202.67995,440,164.7887,043,258.59415,358,903.23
支付其他与经营活动有关的现金505,792,047.92301,008,089.68249,588,119.57130,338,681.55
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,040,020,186.185,838,798,723.464,201,778,240.332,438,077,436.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-414,653,912.74-580,236,719.45-504,341,477.47-379,544,600.52
二、投资活动产生的现金流量:
收回投资收到的现金180,992.28180,992.28180,992.28180,992.28
取得投资收益收到的现金84,436.22---
处置固定资产、无形资产和其他长期资产收回的现金净额4,701,514.961,773,994.2435,74931,449
收到的其他与投资活动有关的现金50,304,770.9132,602,295.932,602,295.928,917,100.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计55,271,714.3734,557,282.4232,819,037.1829,129,542.18
购建固定资产、无形资产和其他长期资产支付的现金966,759,677.49865,053,373.17800,715,726.18650,151,951.15
支付其他与投资活动有关的现金10,042,50010,040,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计976,802,177.49875,093,373.17800,715,726.18650,151,951.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-921,530,463.12-840,536,090.75-767,896,689-621,022,408.97
三、筹资活动产生的现金流量:
吸收投资收到的现金78,357,700---
取得借款收到的现金1,380,346,282.191,099,513,699.941,050,506,622.72468,776,622.72
收到其他与筹资活动有关的现金4,946,727.7716,500,00016,500,00020,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,463,650,709.961,116,013,699.941,067,006,622.72488,776,622.72
偿还债务支付的现金513,103,420.69220,831,195.05169,077,096.6832,420,798.34
分配股利、利润或偿付利息支付的现金634,013,504.62609,967,227.13582,328,619.6221,910,301.71
其中:子公司支付给少数股东的股利、利润9,800,0009,800,0009,800,000-
支付其他与筹资活动有关的现金54,794,090.3637,742,565.0927,618,670.968,923,076.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,201,911,015.67868,540,987.27779,024,387.2663,254,176.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额261,739,694.29247,472,712.67287,982,235.46425,522,445.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,074,444,681.57-1,173,300,097.53-984,255,931.01-575,044,563.5
加:期初现金及现金等价物余额2,129,428,401.872,129,428,401.872,129,428,401.872,129,428,401.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,054,983,720.3956,128,304.341,145,172,470.861,554,383,838.37
补充资料:
净利润1,757,565,419.64-1,290,207,319.06-
资产减值准备126,263,735.72-39,065,193.6-
固定资产和投资性房地产折旧531,914,137.08-257,742,141.48-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧531,914,137.08-257,742,141.48-
无形资产摊销4,013,794.94-2,062,000.63-
长期待摊费用摊销9,544,271.5-3,598,707.99-
处置固定资产、无形资产和其他长期资产的损失100,471,220.26-53,065,948.46-
固定资产报废损失21,873,111.53-11,881,138.79-
财务费用123,962,293.07-55,613,247.9-
投资损失13,357,490.77-639,850.78-
递延所得税586,319,839.52-532,744,099.62-
其中:递延所得税资产减少623,799,996.03-560,650,792.09-
递延所得税负债增加-37,480,156.51--27,906,692.47-
存货的减少3,167,608,246.8-2,822,000,569.14-
经营性应收项目的减少678,731,478.92-567,373,124.47-
经营性应付项目的增加-7,568,739,187.45--6,153,233,949.12-
其他7,357,487.5---
现金的期末余额1,054,983,720.3-1,145,172,470.86-
减:现金的期初余额2,129,428,401.87-2,129,428,401.87-
公告日期2024-03-202023-10-312023-08-192023-04-29
审计意见(境内)标准无保留意见
TOP↑