当前位置:首页 - 行情中心 - 京基智农(000048) - 财务分析 - 现金流量表

京基智农

(000048)

  

流通市值:88.11亿  总市值:88.77亿
流通股本:5.26亿   总股本:5.30亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,696,028,358.492,373,818,618.41,075,714,715.875,664,231,706.79
  收到的税费返还43,889,208.9943,889,208.99184,982.5954,000
  收到其他与经营活动有关的现金225,093,096.47130,764,336.771,836,216.3336,924,269.64
  经营活动现金流入小计3,965,010,663.952,548,472,164.091,147,735,914.766,001,209,976.43
  购买商品、接受劳务支付的现金2,761,621,139.841,766,099,300.68902,875,125.83,507,302,475.21
  支付给职工以及为职工支付的现金388,489,331.5271,287,767.18124,288,519440,429,706.4
  支付的各项税费29,590,236.4623,757,562.512,816,310.47618,528,409.86
  支付其他与经营活动有关的现金260,318,019.55176,045,614.4494,931,504.72437,496,110
  经营活动现金流出小计3,440,018,727.352,237,190,244.81,134,911,459.995,003,756,701.47
  经营活动产生的现金流量净额524,991,936.6311,281,919.2912,824,454.77997,453,274.96
二、投资活动产生的现金流量:
  收回投资收到的现金0-70,000,00012,600,000
  取得投资收益收到的现金311,373.29234,289.96155,123.290
  处置固定资产、无形资产和其他长期资产收回的现金净额373,153.273,722,747.8714,561,433.83,051,720.88
  处置子公司及其他营业单位收到的现金净额---10,680,997.21
  收到的其他与投资活动有关的现金203,944,500143,374,500-44,569,472.91
  投资活动现金流入小计204,629,026.56147,331,537.8384,716,557.0970,902,191
  购建固定资产、无形资产和其他长期资产支付的现金172,634,992.3792,569,700.3855,962,191.75240,754,841.8
  投资支付的现金--70,000,0000
  支付其他与投资活动有关的现金120,000,00070,000,000-68,000,000
  投资活动现金流出小计292,634,992.37162,569,700.38125,962,191.75308,754,841.8
  投资活动产生的现金流量净额-88,005,965.81-15,238,162.55-41,245,634.66-237,852,650.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金471,109,354.65271,738,532.3775,738,532.37581,029,349.22
  收到其他与筹资活动有关的现金00010,500,000
  筹资活动现金流入小计471,109,354.65271,738,532.3775,738,532.37591,529,349.22
  偿还债务支付的现金673,547,423.39505,823,326.9698,712,280.151,085,761,309.48
  分配股利、利润或偿付利息支付的现金440,145,870.98227,958,687.4118,956,670.65309,146,529.66
  其中:子公司支付给少数股东的股利、利润9,800,0009,800,000-9,800,000
  支付其他与筹资活动有关的现金23,777,833.6614,817,820.727,079,978.41208,740,064.75
  筹资活动现金流出小计1,137,471,128.03748,599,835.09124,748,929.211,603,647,903.89
  筹资活动产生的现金流量净额-666,361,773.38-476,861,302.72-49,010,396.84-1,012,118,554.67
五、现金及现金等价物净增加额-229,375,802.59-180,817,545.98-77,431,576.73-252,517,930.51
  加:期初现金及现金等价物余额802,465,789.79802,465,789.79802,465,789.791,054,983,720.3
  期末现金及现金等价物余额573,089,987.2621,648,243.81725,034,213.06802,465,789.79
补充资料:
  净利润-230,049,678.94-735,172,926.25
  资产减值准备-2,979,558.96-108,782,315.53
  固定资产和投资性房地产折旧-260,045,108.97-515,768,578.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-260,045,108.97-515,768,578.81
  无形资产摊销-1,804,407.11-3,773,941.86
  长期待摊费用摊销-12,275,674.74-11,695,060.36
  处置固定资产、无形资产和其他长期资产的损失--1,924,186.77-26,331,906.44
  固定资产报废损失-9,210,204.93-25,771,992.19
  财务费用-43,520,831.19-119,356,361.67
  投资损失--234,289.96-6,662,696.59
  递延所得税-825,014.4-24,412,721.78
  其中:递延所得税资产减少-1,622,812.67-46,782,243.46
    递延所得税负债增加--797,798.27--22,369,521.68
  存货的减少--22,148.75-1,212,360,223.43
  经营性应收项目的减少--59,571,129.25--18,923,463.11
  经营性应付项目的增加--206,280,085.18--1,834,395,283.94
  其他-7,071,418.74-37,412,104.58
  现金的期末余额-621,648,243.81-802,465,789.79
  减:现金的期初余额-802,465,789.79-1,054,983,720.3
  现金及现金等价物的净增加额--180,817,545.98--252,517,930.51
公告日期2025-10-292025-08-232025-04-252025-03-31
审计意见(境内)标准无保留意见
TOP↑