当前位置:首页 - 行情中心 - 京基智农(000048) - 财务分析 - 现金流量表

京基智农

(000048)

  

流通市值:83.91亿  总市值:84.47亿
流通股本:5.27亿   总股本:5.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,373,818,618.41,075,714,715.875,664,231,706.794,179,768,264.57
  收到的税费返还43,889,208.99184,982.5954,00067,375.4
  收到其他与经营活动有关的现金130,764,336.771,836,216.3336,924,269.64301,298,786.14
  经营活动现金流入小计2,548,472,164.091,147,735,914.766,001,209,976.434,481,134,426.11
  购买商品、接受劳务支付的现金1,766,099,300.68902,875,125.83,507,302,475.212,639,618,996.52
  支付给职工以及为职工支付的现金271,287,767.18124,288,519440,429,706.4346,960,581.31
  支付的各项税费23,757,562.512,816,310.47618,528,409.86566,722,942.36
  支付其他与经营活动有关的现金176,045,614.4494,931,504.72437,496,110292,052,185.68
  经营活动现金流出小计2,237,190,244.81,134,911,459.995,003,756,701.473,845,354,705.87
  经营活动产生的现金流量净额311,281,919.2912,824,454.77997,453,274.96635,779,720.24
二、投资活动产生的现金流量:
  收回投资收到的现金-70,000,00012,600,0004,000,000
  取得投资收益收到的现金234,289.96155,123.29017,215.54
  处置固定资产、无形资产和其他长期资产收回的现金净额3,722,747.8714,561,433.83,051,720.8812,028,768.4
  处置子公司及其他营业单位收到的现金净额--10,680,997.21-
  收到的其他与投资活动有关的现金143,374,500-44,569,472.9121,458,975
  投资活动现金流入小计147,331,537.8384,716,557.0970,902,19137,504,958.94
  购建固定资产、无形资产和其他长期资产支付的现金92,569,700.3855,962,191.75240,754,841.8169,151,388.98
  投资支付的现金-70,000,0000-
  支付其他与投资活动有关的现金70,000,000-68,000,00018,294,699.6
  投资活动现金流出小计162,569,700.38125,962,191.75308,754,841.8187,446,088.58
  投资活动产生的现金流量净额-15,238,162.55-41,245,634.66-237,852,650.8-149,941,129.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金271,738,532.3775,738,532.37581,029,349.22412,740,340.26
  收到其他与筹资活动有关的现金0010,500,00020,187,354.37
  筹资活动现金流入小计271,738,532.3775,738,532.37591,529,349.22432,927,694.63
  偿还债务支付的现金505,823,326.9698,712,280.151,085,761,309.48645,864,257.28
  分配股利、利润或偿付利息支付的现金227,958,687.4118,956,670.65309,146,529.66285,583,119.96
  其中:子公司支付给少数股东的股利、利润9,800,000-9,800,0009,800,000
  支付其他与筹资活动有关的现金14,817,820.727,079,978.41208,740,064.75181,600,030.49
  筹资活动现金流出小计748,599,835.09124,748,929.211,603,647,903.891,113,047,407.73
  筹资活动产生的现金流量净额-476,861,302.72-49,010,396.84-1,012,118,554.67-680,119,713.1
五、现金及现金等价物净增加额-180,817,545.98-77,431,576.73-252,517,930.51-194,281,122.5
  加:期初现金及现金等价物余额802,465,789.79802,465,789.791,054,983,720.31,054,983,720.3
  期末现金及现金等价物余额621,648,243.81725,034,213.06802,465,789.79860,702,597.8
补充资料:
  净利润230,049,678.94-735,172,926.25-
  资产减值准备2,979,558.96-108,782,315.53-
  固定资产和投资性房地产折旧260,045,108.97-515,768,578.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧260,045,108.97-515,768,578.81-
  无形资产摊销1,804,407.11-3,773,941.86-
  长期待摊费用摊销12,275,674.74-11,695,060.36-
  处置固定资产、无形资产和其他长期资产的损失-1,924,186.77-26,331,906.44-
  固定资产报废损失9,210,204.93-25,771,992.19-
  财务费用43,520,831.19-119,356,361.67-
  投资损失-234,289.96-6,662,696.59-
  递延所得税825,014.4-24,412,721.78-
  其中:递延所得税资产减少1,622,812.67-46,782,243.46-
    递延所得税负债增加-797,798.27--22,369,521.68-
  存货的减少-22,148.75-1,212,360,223.43-
  经营性应收项目的减少-59,571,129.25--18,923,463.11-
  经营性应付项目的增加-206,280,085.18--1,834,395,283.94-
  其他7,071,418.74-37,412,104.58-
  现金的期末余额621,648,243.81-802,465,789.79-
  减:现金的期初余额802,465,789.79-1,054,983,720.3-
  现金及现金等价物的净增加额-180,817,545.98--252,517,930.51-
公告日期2025-08-232025-04-252025-03-312024-10-31
审计意见(境内)标准无保留意见
TOP↑